|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,423
|
1,216
|
825
|
949
|
1,324
|
939
|
873
|
861
|
1,552
|
953
|
1,014
|
865
|
1,009
|
1,081
|
960
|
1,103
|
1,071
|
1,271
|
1,297
|
1,093
|
1,117
|
1,038
|
1,082
|
929
|
1,709
|
1,944
|
1,485
|
1,278
|
1,371
|
1,117
|
1,155
|
975
|
899
|
721
|
1,094
|
1,059
|
870
|
710
|
1,104
|
905
|
1,412
|
1,380
|
|
売掛金
|
-
|
7,542
|
4,081
|
3,164
|
6,645
|
3,021
|
3,170
|
3,226
|
6,705
|
2,758
|
2,979
|
3,211
|
6,489
|
3,518
|
2,913
|
3,135
|
6,807
|
3,138
|
2,792
|
3,090
|
6,999
|
3,443
|
2,647
|
2,850
|
6,712
|
2,033
|
2,444
|
1,855
|
-
|
2,474
|
2,011
|
2,119
|
-
|
2,130
|
2,522
|
2,204
|
-
|
2,769
|
2,596
|
3,057
|
-
|
3,744
|
1,962
|
|
商品及び製品
|
-
|
394
|
690
|
726
|
508
|
360
|
391
|
490
|
411
|
408
|
329
|
522
|
656
|
673
|
702
|
780
|
553
|
432
|
346
|
674
|
482
|
462
|
444
|
655
|
387
|
389
|
336
|
336
|
434
|
445
|
449
|
498
|
521
|
512
|
486
|
663
|
562
|
611
|
547
|
696
|
653
|
593
|
489
|
|
流動資産合計
|
-
|
11,107
|
7,269
|
6,367
|
9,042
|
5,860
|
5,763
|
6,252
|
8,927
|
6,065
|
5,587
|
6,464
|
9,164
|
6,173
|
6,141
|
6,696
|
9,357
|
6,251
|
6,147
|
7,026
|
9,605
|
6,531
|
5,673
|
6,365
|
9,188
|
6,270
|
6,684
|
6,344
|
8,867
|
6,028
|
5,877
|
6,620
|
8,745
|
5,316
|
5,930
|
6,682
|
9,717
|
6,380
|
6,754
|
7,953
|
10,513
|
7,466
|
6,492
|
|
有形固定資産
|
-
|
999
|
1,023
|
1,022
|
1,003
|
986
|
970
|
959
|
947
|
931
|
914
|
914
|
1,061
|
1,071
|
1,059
|
1,067
|
1,091
|
1,094
|
1,075
|
1,047
|
1,033
|
1,005
|
988
|
965
|
964
|
955
|
957
|
936
|
938
|
928
|
906
|
817
|
822
|
804
|
790
|
773
|
801
|
792
|
786
|
769
|
765
|
754
|
793
|
|
投資有価証券
|
-
|
173
|
130
|
146
|
127
|
126
|
135
|
172
|
127
|
132
|
139
|
151
|
103
|
93
|
100
|
80
|
89
|
89
|
91
|
97
|
79
|
84
|
84
|
92
|
41
|
40
|
42
|
41
|
46
|
45
|
42
|
56
|
54
|
65
|
77
|
73
|
93
|
105
|
90
|
111
|
118
|
115
|
136
|
|
固定資産合計
|
-
|
2,052
|
1,998
|
2,059
|
1,876
|
1,840
|
1,796
|
1,801
|
1,743
|
1,711
|
1,739
|
1,752
|
1,836
|
2,164
|
2,133
|
2,143
|
2,130
|
2,205
|
2,182
|
2,143
|
2,195
|
2,274
|
2,225
|
2,239
|
2,103
|
2,152
|
2,196
|
2,190
|
2,073
|
2,272
|
2,254
|
2,213
|
1,914
|
1,884
|
1,879
|
1,820
|
1,943
|
1,901
|
1,839
|
1,608
|
1,627
|
1,581
|
1,606
|
|
総資産
|
-
|
13,159
|
9,267
|
8,427
|
10,918
|
7,700
|
7,560
|
8,054
|
10,670
|
7,777
|
7,326
|
8,216
|
11,001
|
8,337
|
8,275
|
8,840
|
11,488
|
8,456
|
8,330
|
9,169
|
11,800
|
8,806
|
7,898
|
8,605
|
11,291
|
8,422
|
8,880
|
8,534
|
10,941
|
8,301
|
8,132
|
8,834
|
10,659
|
7,201
|
7,809
|
8,503
|
11,661
|
8,281
|
8,594
|
9,561
|
12,140
|
9,048
|
8,099
|
|
買掛金
|
-
|
6,092
|
2,759
|
1,910
|
4,055
|
1,643
|
1,734
|
1,906
|
3,990
|
1,887
|
1,459
|
1,726
|
3,583
|
1,655
|
2,066
|
1,915
|
3,560
|
1,558
|
1,779
|
1,536
|
3,257
|
1,390
|
1,170
|
1,386
|
2,950
|
951
|
1,506
|
1,324
|
3,489
|
1,171
|
1,118
|
1,098
|
2,907
|
825
|
1,288
|
1,156
|
3,226
|
1,272
|
1,587
|
1,722
|
4,035
|
2,328
|
1,186
|
|
短期借入金
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
300
|
400
|
-
|
-
|
600
|
700
|
400
|
-
|
700
|
1,000
|
300
|
-
|
1,000
|
1,400
|
600
|
-
|
400
|
600
|
-
|
-
|
-
|
200
|
-
|
-
|
800
|
1,000
|
100
|
100
|
800
|
1,000
|
300
|
500
|
1,300
|
900
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
160
|
123
|
83
|
43
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,448
|
3,835
|
3,209
|
5,489
|
2,652
|
2,576
|
3,253
|
5,461
|
2,847
|
2,391
|
3,366
|
5,804
|
3,447
|
3,308
|
3,940
|
6,134
|
3,320
|
3,106
|
3,957
|
6,283
|
3,583
|
2,647
|
3,332
|
5,670
|
2,982
|
3,543
|
3,272
|
5,217
|
2,662
|
2,565
|
3,435
|
5,234
|
2,006
|
2,543
|
3,145
|
5,954
|
2,989
|
3,374
|
4,315
|
6,455
|
3,788
|
2,676
|
|
長期借入金
|
-
|
400
|
320
|
283
|
240
|
200
|
160
|
123
|
80
|
40
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
607
|
472
|
456
|
489
|
422
|
379
|
344
|
293
|
226
|
185
|
180
|
193
|
188
|
184
|
181
|
212
|
219
|
214
|
210
|
286
|
275
|
265
|
253
|
167
|
166
|
165
|
164
|
163
|
163
|
162
|
161
|
267
|
270
|
271
|
246
|
230
|
278
|
246
|
236
|
250
|
254
|
238
|
|
総負債
|
-
|
8,055
|
4,308
|
3,665
|
5,979
|
3,074
|
2,956
|
3,598
|
5,755
|
3,073
|
2,577
|
3,546
|
5,998
|
3,635
|
3,492
|
4,121
|
6,346
|
3,540
|
3,321
|
4,168
|
6,569
|
3,859
|
2,912
|
3,585
|
5,838
|
3,149
|
3,709
|
3,437
|
5,381
|
2,825
|
2,728
|
3,597
|
5,502
|
2,276
|
2,814
|
3,391
|
6,184
|
3,268
|
3,621
|
4,551
|
6,706
|
4,043
|
2,915
|
|
資本金及び資本剰余金
|
-
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
|
利益剰余金
|
-
|
4,061
|
3,934
|
3,726
|
4,065
|
3,744
|
3,707
|
3,526
|
3,993
|
3,771
|
3,805
|
3,712
|
4,051
|
3,753
|
3,824
|
3,770
|
4,196
|
3,967
|
4,054
|
4,039
|
4,332
|
4,038
|
4,070
|
4,093
|
4,449
|
4,268
|
4,163
|
4,088
|
4,540
|
4,444
|
4,374
|
4,197
|
4,126
|
3,884
|
3,944
|
4,062
|
4,411
|
3,939
|
3,909
|
3,932
|
4,352
|
4,100
|
4,265
|
|
株主資本
|
5,056
|
5,104
|
4,959
|
4,761
|
4,939
|
4,625
|
4,603
|
4,456
|
4,915
|
4,703
|
4,748
|
4,670
|
5,002
|
4,702
|
4,782
|
4,718
|
5,141
|
4,915
|
5,008
|
5,001
|
5,231
|
4,947
|
4,986
|
5,020
|
5,453
|
5,273
|
5,171
|
5,097
|
5,560
|
5,476
|
5,403
|
5,236
|
5,157
|
4,924
|
4,994
|
5,111
|
5,476
|
5,013
|
4,972
|
5,010
|
5,434
|
5,004
|
5,183
|