|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,111
|
5,541
|
4,125
|
3,871
|
3,561
|
4,917
|
3,666
|
4,918
|
3,295
|
4,357
|
4,501
|
4,769
|
4,181
|
5,111
|
5,700
|
6,782
|
5,401
|
7,389
|
6,588
|
6,455
|
6,005
|
5,609
|
6,024
|
4,594
|
8,176
|
6,900
|
12,559
|
11,792
|
9,443
|
12,416
|
12,255
|
12,527
|
9,458
|
9,725
|
9,557
|
9,399
|
7,226
|
7,722
|
7,719
|
9,074
|
7,169
|
7,765
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
740
|
-
|
-
|
-
|
900
|
1,033
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
9,485
|
9,937
|
8,374
|
8,237
|
8,019
|
9,631
|
8,425
|
9,643
|
9,212
|
10,583
|
10,403
|
10,520
|
9,505
|
11,086
|
11,363
|
12,647
|
11,079
|
12,569
|
11,909
|
11,428
|
10,172
|
9,213
|
9,519
|
7,912
|
11,534
|
10,554
|
15,989
|
15,644
|
13,475
|
16,881
|
16,584
|
17,281
|
14,216
|
14,858
|
14,222
|
14,750
|
12,358
|
13,033
|
12,986
|
14,515
|
12,527
|
13,735
|
|
有形固定資産
|
-
|
25,564
|
26,790
|
27,913
|
29,240
|
29,087
|
29,501
|
31,237
|
31,743
|
34,756
|
35,030
|
34,881
|
35,037
|
34,727
|
34,549
|
34,498
|
34,331
|
38,445
|
38,265
|
37,987
|
37,124
|
35,682
|
33,973
|
33,472
|
32,214
|
31,758
|
31,308
|
30,927
|
29,110
|
29,088
|
28,873
|
28,749
|
27,112
|
27,451
|
28,136
|
28,182
|
29,921
|
29,336
|
29,326
|
29,088
|
28,429
|
28,822
|
28,600
|
|
投資有価証券
|
-
|
45
|
45
|
41
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
105
|
77
|
63
|
51
|
79
|
73
|
87
|
88
|
77
|
81
|
83
|
83
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
固定資産合計
|
-
|
38,605
|
39,128
|
39,975
|
41,048
|
40,572
|
40,741
|
42,242
|
42,533
|
45,637
|
45,680
|
45,383
|
45,505
|
45,244
|
45,019
|
44,611
|
44,483
|
48,643
|
48,097
|
47,927
|
46,769
|
46,499
|
42,125
|
41,765
|
40,665
|
40,379
|
40,209
|
39,789
|
38,387
|
40,011
|
39,495
|
38,776
|
37,953
|
38,319
|
39,000
|
39,174
|
39,629
|
39,045
|
38,938
|
38,697
|
38,725
|
39,252
|
39,516
|
|
総資産
|
-
|
48,091
|
49,066
|
48,349
|
49,286
|
48,592
|
50,373
|
50,667
|
52,176
|
54,850
|
56,263
|
55,787
|
56,025
|
54,750
|
56,105
|
55,975
|
57,130
|
59,722
|
60,667
|
59,836
|
58,197
|
56,672
|
51,338
|
51,284
|
48,578
|
51,913
|
50,764
|
55,778
|
54,032
|
53,486
|
56,376
|
55,360
|
55,235
|
52,535
|
53,858
|
53,397
|
54,380
|
51,404
|
51,972
|
51,683
|
53,241
|
51,780
|
53,252
|
|
短期借入金
|
-
|
1,370
|
1,270
|
2,770
|
570
|
2,070
|
200
|
1,250
|
800
|
2,850
|
1,350
|
2,709
|
1,310
|
2,520
|
1,250
|
2,450
|
990
|
2,900
|
2,210
|
3,272
|
2,330
|
7,890
|
9,050
|
11,143
|
11,105
|
10,913
|
10,520
|
10,930
|
10,280
|
10,645
|
10,160
|
10,475
|
1,410
|
1,925
|
1,210
|
1,005
|
640
|
1,910
|
910
|
1,360
|
880
|
2,580
|
3,390
|
|
一年内返済予定の長期借入金
|
-
|
4,024
|
4,413
|
4,126
|
4,220
|
4,070
|
6,733
|
6,654
|
6,211
|
6,088
|
5,032
|
4,872
|
4,990
|
5,179
|
5,629
|
5,498
|
5,741
|
5,863
|
5,856
|
5,609
|
5,554
|
5,018
|
5,017
|
4,755
|
4,689
|
4,706
|
4,479
|
5,016
|
4,938
|
4,396
|
4,667
|
4,492
|
5,447
|
5,238
|
5,522
|
5,284
|
5,350
|
5,123
|
5,275
|
5,086
|
5,409
|
5,043
|
4,916
|
|
流動負債合計
|
-
|
14,058
|
13,732
|
13,497
|
13,648
|
13,669
|
15,498
|
15,803
|
16,510
|
16,681
|
15,389
|
15,372
|
15,597
|
15,871
|
16,017
|
16,188
|
17,084
|
17,013
|
17,240
|
17,013
|
16,175
|
18,971
|
21,566
|
21,944
|
22,345
|
23,854
|
23,748
|
24,206
|
24,449
|
21,489
|
22,454
|
20,959
|
15,290
|
13,596
|
14,051
|
13,567
|
13,789
|
13,601
|
13,856
|
13,622
|
14,049
|
14,025
|
15,368
|
|
長期借入金
|
-
|
10,590
|
12,268
|
11,475
|
12,125
|
11,851
|
12,113
|
11,597
|
12,422
|
11,650
|
14,015
|
12,896
|
12,912
|
11,438
|
11,736
|
10,612
|
10,994
|
13,506
|
13,887
|
12,729
|
12,741
|
14,723
|
14,303
|
13,925
|
13,992
|
12,687
|
11,668
|
14,216
|
13,111
|
12,344
|
13,481
|
12,431
|
19,621
|
18,417
|
19,051
|
17,860
|
16,949
|
15,774
|
16,240
|
15,054
|
14,310
|
13,128
|
13,903
|
|
固定負債合計
|
-
|
13,569
|
15,226
|
14,328
|
15,252
|
14,976
|
15,121
|
14,429
|
15,180
|
18,380
|
20,615
|
19,379
|
19,291
|
17,661
|
17,861
|
16,589
|
16,864
|
19,277
|
19,597
|
18,288
|
18,225
|
20,212
|
19,534
|
19,100
|
18,995
|
17,611
|
16,512
|
18,938
|
17,739
|
16,900
|
17,989
|
16,918
|
24,191
|
23,034
|
23,654
|
22,508
|
23,626
|
22,467
|
22,941
|
21,693
|
20,980
|
20,029
|
20,634
|
|
総負債
|
-
|
27,628
|
28,958
|
27,826
|
28,901
|
28,646
|
30,619
|
30,233
|
31,690
|
35,061
|
36,005
|
34,752
|
34,889
|
33,533
|
33,878
|
32,778
|
33,949
|
36,290
|
36,838
|
35,302
|
34,400
|
39,184
|
41,101
|
41,044
|
41,340
|
41,465
|
40,260
|
43,144
|
42,188
|
38,389
|
40,443
|
37,878
|
39,481
|
36,630
|
37,705
|
36,076
|
37,416
|
36,068
|
36,798
|
35,316
|
35,029
|
34,055
|
36,002
|
|
資本金及び資本剰余金
|
-
|
10,474
|
10,474
|
10,474
|
10,474
|
10,474
|
10,474
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,472
|
10,481
|
10,481
|
10,481
|
13,481
|
13,476
|
13,373
|
13,373
|
13,270
|
13,266
|
13,266
|
13,266
|
13,189
|
13,184
|
13,184
|
13,184
|
11,181
|
11,174
|
11,174
|
11,174
|
11,174
|
11,165
|
|
利益剰余金
|
-
|
9,584
|
9,213
|
9,754
|
9,612
|
9,431
|
9,454
|
10,146
|
9,779
|
9,188
|
9,627
|
10,404
|
10,478
|
10,764
|
11,626
|
12,572
|
12,568
|
12,840
|
13,318
|
14,056
|
13,246
|
7,117
|
-59
|
-57
|
-3,118
|
-2,889
|
-2,827
|
-585
|
-1,394
|
1,968
|
2,783
|
4,332
|
2,610
|
2,754
|
2,993
|
4,164
|
3,845
|
4,217
|
4,049
|
5,211
|
7,013
|
6,532
|
6,074
|
|
株主資本
|
19,361
|
20,463
|
20,108
|
20,523
|
20,385
|
19,945
|
19,754
|
20,434
|
20,485
|
19,788
|
20,258
|
21,034
|
21,136
|
21,217
|
22,226
|
23,197
|
23,181
|
23,431
|
23,829
|
24,534
|
23,797
|
17,488
|
10,237
|
10,239
|
7,237
|
10,447
|
10,503
|
12,633
|
11,843
|
15,097
|
15,932
|
17,482
|
15,753
|
15,905
|
16,152
|
17,320
|
16,963
|
15,335
|
15,174
|
16,367
|
18,211
|
17,724
|
17,249
|