テイクアンドギヴ・ニーズ【4331】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,111 5,541 4,125 3,871 3,561 4,917 3,666 4,918 3,295 4,357 4,501 4,769 4,181 5,111 5,700 6,782 5,401 7,389 6,588 6,455 6,005 5,609 6,024 4,594 8,176 6,900 12,559 11,792 9,443 12,416 12,255 12,527 9,458 9,725 9,557 9,399 7,226 7,722 7,719 9,074 7,169 7,765
売掛金 - - - - - - - - - - - - - 740 - - - 900 1,033 - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 9,485 9,937 8,374 8,237 8,019 9,631 8,425 9,643 9,212 10,583 10,403 10,520 9,505 11,086 11,363 12,647 11,079 12,569 11,909 11,428 10,172 9,213 9,519 7,912 11,534 10,554 15,989 15,644 13,475 16,881 16,584 17,281 14,216 14,858 14,222 14,750 12,358 13,033 12,986 14,515 12,527 13,735
有形固定資産 - 25,564 26,790 27,913 29,240 29,087 29,501 31,237 31,743 34,756 35,030 34,881 35,037 34,727 34,549 34,498 34,331 38,445 38,265 37,987 37,124 35,682 33,973 33,472 32,214 31,758 31,308 30,927 29,110 29,088 28,873 28,749 27,112 27,451 28,136 28,182 29,921 29,336 29,326 29,088 28,429 28,822 28,600
投資有価証券 - 45 45 41 31 31 31 31 31 31 31 31 31 31 21 21 21 21 21 21 21 20 20 20 105 77 63 51 79 73 87 88 77 81 83 83 15 15 15 15 15 15 15
固定資産合計 - 38,605 39,128 39,975 41,048 40,572 40,741 42,242 42,533 45,637 45,680 45,383 45,505 45,244 45,019 44,611 44,483 48,643 48,097 47,927 46,769 46,499 42,125 41,765 40,665 40,379 40,209 39,789 38,387 40,011 39,495 38,776 37,953 38,319 39,000 39,174 39,629 39,045 38,938 38,697 38,725 39,252 39,516
総資産 - 48,091 49,066 48,349 49,286 48,592 50,373 50,667 52,176 54,850 56,263 55,787 56,025 54,750 56,105 55,975 57,130 59,722 60,667 59,836 58,197 56,672 51,338 51,284 48,578 51,913 50,764 55,778 54,032 53,486 56,376 55,360 55,235 52,535 53,858 53,397 54,380 51,404 51,972 51,683 53,241 51,780 53,252
短期借入金 - 1,370 1,270 2,770 570 2,070 200 1,250 800 2,850 1,350 2,709 1,310 2,520 1,250 2,450 990 2,900 2,210 3,272 2,330 7,890 9,050 11,143 11,105 10,913 10,520 10,930 10,280 10,645 10,160 10,475 1,410 1,925 1,210 1,005 640 1,910 910 1,360 880 2,580 3,390
一年内返済予定の長期借入金 - 4,024 4,413 4,126 4,220 4,070 6,733 6,654 6,211 6,088 5,032 4,872 4,990 5,179 5,629 5,498 5,741 5,863 5,856 5,609 5,554 5,018 5,017 4,755 4,689 4,706 4,479 5,016 4,938 4,396 4,667 4,492 5,447 5,238 5,522 5,284 5,350 5,123 5,275 5,086 5,409 5,043 4,916
流動負債合計 - 14,058 13,732 13,497 13,648 13,669 15,498 15,803 16,510 16,681 15,389 15,372 15,597 15,871 16,017 16,188 17,084 17,013 17,240 17,013 16,175 18,971 21,566 21,944 22,345 23,854 23,748 24,206 24,449 21,489 22,454 20,959 15,290 13,596 14,051 13,567 13,789 13,601 13,856 13,622 14,049 14,025 15,368
長期借入金 - 10,590 12,268 11,475 12,125 11,851 12,113 11,597 12,422 11,650 14,015 12,896 12,912 11,438 11,736 10,612 10,994 13,506 13,887 12,729 12,741 14,723 14,303 13,925 13,992 12,687 11,668 14,216 13,111 12,344 13,481 12,431 19,621 18,417 19,051 17,860 16,949 15,774 16,240 15,054 14,310 13,128 13,903
固定負債合計 - 13,569 15,226 14,328 15,252 14,976 15,121 14,429 15,180 18,380 20,615 19,379 19,291 17,661 17,861 16,589 16,864 19,277 19,597 18,288 18,225 20,212 19,534 19,100 18,995 17,611 16,512 18,938 17,739 16,900 17,989 16,918 24,191 23,034 23,654 22,508 23,626 22,467 22,941 21,693 20,980 20,029 20,634
総負債 - 27,628 28,958 27,826 28,901 28,646 30,619 30,233 31,690 35,061 36,005 34,752 34,889 33,533 33,878 32,778 33,949 36,290 36,838 35,302 34,400 39,184 41,101 41,044 41,340 41,465 40,260 43,144 42,188 38,389 40,443 37,878 39,481 36,630 37,705 36,076 37,416 36,068 36,798 35,316 35,029 34,055 36,002
資本金及び資本剰余金 - 10,474 10,474 10,474 10,474 10,474 10,474 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,472 10,481 10,481 10,481 13,481 13,476 13,373 13,373 13,270 13,266 13,266 13,266 13,189 13,184 13,184 13,184 11,181 11,174 11,174 11,174 11,174 11,165
利益剰余金 - 9,584 9,213 9,754 9,612 9,431 9,454 10,146 9,779 9,188 9,627 10,404 10,478 10,764 11,626 12,572 12,568 12,840 13,318 14,056 13,246 7,117 -59 -57 -3,118 -2,889 -2,827 -585 -1,394 1,968 2,783 4,332 2,610 2,754 2,993 4,164 3,845 4,217 4,049 5,211 7,013 6,532 6,074
株主資本 19,361 20,463 20,108 20,523 20,385 19,945 19,754 20,434 20,485 19,788 20,258 21,034 21,136 21,217 22,226 23,197 23,181 23,431 23,829 24,534 23,797 17,488 10,237 10,239 7,237 10,447 10,503 12,633 11,843 15,097 15,932 17,482 15,753 15,905 16,152 17,320 16,963 15,335 15,174 16,367 18,211 17,724 17,249