インテージホールディングス【4326】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 8,378 6,132 8,161 9,823 10,905 9,994 9,188 10,466 11,665 10,547 9,819 11,632 13,679 9,206 9,583 11,821 12,985 9,788 9,209 11,024 11,871 11,326 11,432 12,536 14,226 9,533 9,315 9,523 14,384 11,854 11,167 10,720 12,621 10,529 11,137 11,108 12,045 11,097 11,209 11,334 15,269 12,461
売掛金 - 9,209 7,847 8,630 10,640 7,376 8,311 8,970 11,533 7,718 9,168 9,061 12,779 7,933 10,056 10,617 13,529 8,696 10,128 10,574 14,255 8,718 9,544 11,049 14,620 9,451 10,147 11,468 14,669 - 10,048 11,503 13,983 - 10,747 11,746 14,354 - 10,488 12,240 14,424 - 10,208
流動資産合計 - 21,561 19,090 21,959 24,274 23,238 22,930 23,337 25,695 24,121 24,310 24,443 27,856 25,066 22,845 24,510 27,823 25,623 23,788 24,203 28,150 24,316 25,034 26,782 30,059 27,195 23,933 25,694 27,544 27,613 26,391 27,565 28,620 26,413 26,346 27,686 29,589 28,005 27,852 29,087 30,563 30,533 28,402
有形固定資産 - 4,749 4,852 4,732 4,967 4,837 4,710 4,672 4,582 4,499 4,453 4,351 4,265 4,234 4,266 4,335 4,271 4,200 4,178 4,150 4,055 4,080 4,057 4,036 4,004 3,938 3,854 3,881 3,815 3,952 3,871 4,005 3,948 3,924 3,884 3,825 3,786 3,780 3,914 3,815 3,769 3,901 3,822
投資有価証券 - 1,576 1,790 2,017 2,211 2,415 2,654 2,837 3,328 3,748 3,676 4,169 5,312 5,423 7,050 6,963 7,077 6,922 7,296 7,570 7,552 6,776 6,134 6,138 6,303 6,497 6,626 6,168 6,153 6,162 5,927 5,721 5,974 5,846 5,833 5,716 5,939 5,920 3,514 2,679 2,988 2,562 2,447
固定資産合計 - 11,741 12,158 12,337 12,557 12,609 12,824 12,897 13,373 13,584 13,422 13,849 13,630 15,158 17,889 17,697 17,702 17,551 18,043 18,347 18,315 17,174 16,652 16,544 16,771 18,248 18,181 17,880 17,653 18,021 17,701 17,593 18,324 17,978 17,862 17,972 17,827 17,313 17,459 16,637 16,693 16,389 16,271
総資産 - 33,302 31,248 34,297 36,830 35,847 35,754 36,234 39,068 37,706 37,731 38,292 41,487 40,224 40,734 42,207 45,524 43,174 41,831 42,551 46,465 41,489 41,686 43,326 46,830 45,443 42,115 43,574 45,197 45,634 44,092 45,158 46,944 44,391 44,208 45,658 47,416 45,319 45,310 45,724 47,256 46,923 44,673
買掛金 - - - - - - - - - - - - - - 2,921 2,945 3,284 - 2,753 3,025 3,524 - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 57 - 2,336 2,355 2,385 2,376 2,300 2,200 2,200 2,200 2,000 2,057 1,806 1,806 3,172 3,173 3,038 3,036 3,033 3,055 48 2,000 2,000 2,000 32 24 324 324 324 1,324 2,024 2,024 224 1,700 2,200 2,200 - - 100 100 - -
一年内返済予定の長期借入金 - - - - - - - - 200 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 100 100
流動負債合計 - 10,043 7,577 9,707 11,886 11,203 10,700 9,996 12,000 11,111 10,543 9,922 11,602 11,426 11,057 11,958 13,962 13,693 12,094 11,965 14,289 10,786 11,943 12,601 13,969 12,697 10,325 11,630 12,018 12,536 12,437 13,824 13,833 11,802 13,131 13,727 14,249 11,891 12,307 12,355 12,609 12,567 10,860
長期借入金 - - - 200 200 200 200 200 - - - 300 408 317 315 302 301 300 300 300 300 300 300 300 300 623 616 310 304 298 292 385 379 173 100 100 100 100 100 - - - -
固定負債合計 - 3,342 3,530 3,589 3,606 3,595 3,539 3,578 3,296 3,295 3,302 3,589 2,456 2,286 2,296 2,362 2,575 2,416 2,199 2,174 1,993 2,368 2,254 2,176 2,121 2,528 2,453 2,129 2,005 2,275 2,132 2,193 2,074 1,584 1,365 1,230 1,118 988 991 846 826 1,034 1,015
総負債 - 13,385 11,108 13,296 15,492 14,798 14,239 13,574 15,296 14,406 13,845 13,511 14,058 13,713 13,354 14,320 16,537 16,109 14,293 14,140 16,282 13,154 14,197 14,778 16,091 15,225 12,778 13,760 14,023 14,810 14,570 16,018 15,908 13,386 14,496 14,958 15,367 12,879 13,298 13,202 13,435 13,602 11,875
資本金及び資本剰余金 - 3,018 3,018 3,018 3,018 3,018 3,018 3,018 3,018 2,788 2,833 2,833 4,228 4,228 4,228 4,228 4,220 4,220 4,220 4,220 4,229 4,169 4,169 4,169 4,169 4,167 4,167 4,166 4,166 4,166 4,166 4,168 4,168 4,168 4,166 4,175 4,175 4,175 4,175 4,175 4,175 4,175 4,175
利益剰余金 - 15,693 15,809 16,732 17,433 17,087 17,694 18,768 19,651 19,343 19,956 20,800 21,998 21,292 21,979 22,748 24,029 22,263 22,938 23,728 25,355 23,908 23,302 24,309 26,467 26,068 25,389 26,551 28,360 28,078 27,262 28,221 30,337 30,076 28,610 29,475 30,854 30,916 30,393 31,278 32,240 31,961 31,387
株主資本 17,172 19,917 20,140 21,001 21,338 21,049 21,515 22,660 23,772 23,300 23,886 24,782 27,429 26,511 27,381 27,887 28,988 27,065 27,538 28,411 30,183 28,336 27,489 28,549 30,738 30,218 29,337 29,814 31,174 30,823 29,522 29,141 31,036 31,005 29,712 30,700 32,049 32,440 32,012 32,522 33,821 33,321 32,797