|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
8,378
|
6,132
|
8,161
|
9,823
|
10,905
|
9,994
|
9,188
|
10,466
|
11,665
|
10,547
|
9,819
|
11,632
|
13,679
|
9,206
|
9,583
|
11,821
|
12,985
|
9,788
|
9,209
|
11,024
|
11,871
|
11,326
|
11,432
|
12,536
|
14,226
|
9,533
|
9,315
|
9,523
|
14,384
|
11,854
|
11,167
|
10,720
|
12,621
|
10,529
|
11,137
|
11,108
|
12,045
|
11,097
|
11,209
|
11,334
|
15,269
|
12,461
|
|
売掛金
|
-
|
9,209
|
7,847
|
8,630
|
10,640
|
7,376
|
8,311
|
8,970
|
11,533
|
7,718
|
9,168
|
9,061
|
12,779
|
7,933
|
10,056
|
10,617
|
13,529
|
8,696
|
10,128
|
10,574
|
14,255
|
8,718
|
9,544
|
11,049
|
14,620
|
9,451
|
10,147
|
11,468
|
14,669
|
-
|
10,048
|
11,503
|
13,983
|
-
|
10,747
|
11,746
|
14,354
|
-
|
10,488
|
12,240
|
14,424
|
-
|
10,208
|
|
流動資産合計
|
-
|
21,561
|
19,090
|
21,959
|
24,274
|
23,238
|
22,930
|
23,337
|
25,695
|
24,121
|
24,310
|
24,443
|
27,856
|
25,066
|
22,845
|
24,510
|
27,823
|
25,623
|
23,788
|
24,203
|
28,150
|
24,316
|
25,034
|
26,782
|
30,059
|
27,195
|
23,933
|
25,694
|
27,544
|
27,613
|
26,391
|
27,565
|
28,620
|
26,413
|
26,346
|
27,686
|
29,589
|
28,005
|
27,852
|
29,087
|
30,563
|
30,533
|
28,402
|
|
有形固定資産
|
-
|
4,749
|
4,852
|
4,732
|
4,967
|
4,837
|
4,710
|
4,672
|
4,582
|
4,499
|
4,453
|
4,351
|
4,265
|
4,234
|
4,266
|
4,335
|
4,271
|
4,200
|
4,178
|
4,150
|
4,055
|
4,080
|
4,057
|
4,036
|
4,004
|
3,938
|
3,854
|
3,881
|
3,815
|
3,952
|
3,871
|
4,005
|
3,948
|
3,924
|
3,884
|
3,825
|
3,786
|
3,780
|
3,914
|
3,815
|
3,769
|
3,901
|
3,822
|
|
投資有価証券
|
-
|
1,576
|
1,790
|
2,017
|
2,211
|
2,415
|
2,654
|
2,837
|
3,328
|
3,748
|
3,676
|
4,169
|
5,312
|
5,423
|
7,050
|
6,963
|
7,077
|
6,922
|
7,296
|
7,570
|
7,552
|
6,776
|
6,134
|
6,138
|
6,303
|
6,497
|
6,626
|
6,168
|
6,153
|
6,162
|
5,927
|
5,721
|
5,974
|
5,846
|
5,833
|
5,716
|
5,939
|
5,920
|
3,514
|
2,679
|
2,988
|
2,562
|
2,447
|
|
固定資産合計
|
-
|
11,741
|
12,158
|
12,337
|
12,557
|
12,609
|
12,824
|
12,897
|
13,373
|
13,584
|
13,422
|
13,849
|
13,630
|
15,158
|
17,889
|
17,697
|
17,702
|
17,551
|
18,043
|
18,347
|
18,315
|
17,174
|
16,652
|
16,544
|
16,771
|
18,248
|
18,181
|
17,880
|
17,653
|
18,021
|
17,701
|
17,593
|
18,324
|
17,978
|
17,862
|
17,972
|
17,827
|
17,313
|
17,459
|
16,637
|
16,693
|
16,389
|
16,271
|
|
総資産
|
-
|
33,302
|
31,248
|
34,297
|
36,830
|
35,847
|
35,754
|
36,234
|
39,068
|
37,706
|
37,731
|
38,292
|
41,487
|
40,224
|
40,734
|
42,207
|
45,524
|
43,174
|
41,831
|
42,551
|
46,465
|
41,489
|
41,686
|
43,326
|
46,830
|
45,443
|
42,115
|
43,574
|
45,197
|
45,634
|
44,092
|
45,158
|
46,944
|
44,391
|
44,208
|
45,658
|
47,416
|
45,319
|
45,310
|
45,724
|
47,256
|
46,923
|
44,673
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,921
|
2,945
|
3,284
|
-
|
2,753
|
3,025
|
3,524
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
57
|
-
|
2,336
|
2,355
|
2,385
|
2,376
|
2,300
|
2,200
|
2,200
|
2,200
|
2,000
|
2,057
|
1,806
|
1,806
|
3,172
|
3,173
|
3,038
|
3,036
|
3,033
|
3,055
|
48
|
2,000
|
2,000
|
2,000
|
32
|
24
|
324
|
324
|
324
|
1,324
|
2,024
|
2,024
|
224
|
1,700
|
2,200
|
2,200
|
-
|
-
|
100
|
100
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
|
流動負債合計
|
-
|
10,043
|
7,577
|
9,707
|
11,886
|
11,203
|
10,700
|
9,996
|
12,000
|
11,111
|
10,543
|
9,922
|
11,602
|
11,426
|
11,057
|
11,958
|
13,962
|
13,693
|
12,094
|
11,965
|
14,289
|
10,786
|
11,943
|
12,601
|
13,969
|
12,697
|
10,325
|
11,630
|
12,018
|
12,536
|
12,437
|
13,824
|
13,833
|
11,802
|
13,131
|
13,727
|
14,249
|
11,891
|
12,307
|
12,355
|
12,609
|
12,567
|
10,860
|
|
長期借入金
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
300
|
408
|
317
|
315
|
302
|
301
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
623
|
616
|
310
|
304
|
298
|
292
|
385
|
379
|
173
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,342
|
3,530
|
3,589
|
3,606
|
3,595
|
3,539
|
3,578
|
3,296
|
3,295
|
3,302
|
3,589
|
2,456
|
2,286
|
2,296
|
2,362
|
2,575
|
2,416
|
2,199
|
2,174
|
1,993
|
2,368
|
2,254
|
2,176
|
2,121
|
2,528
|
2,453
|
2,129
|
2,005
|
2,275
|
2,132
|
2,193
|
2,074
|
1,584
|
1,365
|
1,230
|
1,118
|
988
|
991
|
846
|
826
|
1,034
|
1,015
|
|
総負債
|
-
|
13,385
|
11,108
|
13,296
|
15,492
|
14,798
|
14,239
|
13,574
|
15,296
|
14,406
|
13,845
|
13,511
|
14,058
|
13,713
|
13,354
|
14,320
|
16,537
|
16,109
|
14,293
|
14,140
|
16,282
|
13,154
|
14,197
|
14,778
|
16,091
|
15,225
|
12,778
|
13,760
|
14,023
|
14,810
|
14,570
|
16,018
|
15,908
|
13,386
|
14,496
|
14,958
|
15,367
|
12,879
|
13,298
|
13,202
|
13,435
|
13,602
|
11,875
|
|
資本金及び資本剰余金
|
-
|
3,018
|
3,018
|
3,018
|
3,018
|
3,018
|
3,018
|
3,018
|
3,018
|
2,788
|
2,833
|
2,833
|
4,228
|
4,228
|
4,228
|
4,228
|
4,220
|
4,220
|
4,220
|
4,220
|
4,229
|
4,169
|
4,169
|
4,169
|
4,169
|
4,167
|
4,167
|
4,166
|
4,166
|
4,166
|
4,166
|
4,168
|
4,168
|
4,168
|
4,166
|
4,175
|
4,175
|
4,175
|
4,175
|
4,175
|
4,175
|
4,175
|
4,175
|
|
利益剰余金
|
-
|
15,693
|
15,809
|
16,732
|
17,433
|
17,087
|
17,694
|
18,768
|
19,651
|
19,343
|
19,956
|
20,800
|
21,998
|
21,292
|
21,979
|
22,748
|
24,029
|
22,263
|
22,938
|
23,728
|
25,355
|
23,908
|
23,302
|
24,309
|
26,467
|
26,068
|
25,389
|
26,551
|
28,360
|
28,078
|
27,262
|
28,221
|
30,337
|
30,076
|
28,610
|
29,475
|
30,854
|
30,916
|
30,393
|
31,278
|
32,240
|
31,961
|
31,387
|
|
株主資本
|
17,172
|
19,917
|
20,140
|
21,001
|
21,338
|
21,049
|
21,515
|
22,660
|
23,772
|
23,300
|
23,886
|
24,782
|
27,429
|
26,511
|
27,381
|
27,887
|
28,988
|
27,065
|
27,538
|
28,411
|
30,183
|
28,336
|
27,489
|
28,549
|
30,738
|
30,218
|
29,337
|
29,814
|
31,174
|
30,823
|
29,522
|
29,141
|
31,036
|
31,005
|
29,712
|
30,700
|
32,049
|
32,440
|
32,012
|
32,522
|
33,821
|
33,321
|
32,797
|