|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,870
|
20,865
|
21,137
|
22,096
|
19,924
|
20,276
|
18,199
|
16,477
|
18,250
|
18,643
|
18,767
|
18,510
|
17,250
|
20,092
|
20,858
|
20,519
|
19,955
|
20,821
|
19,395
|
21,278
|
18,767
|
18,956
|
18,121
|
|
営業キャッシュフロー
|
1,248
|
77,821
|
-46,726
|
111,242
|
-51,091
|
81,000
|
-57,914
|
169,562
|
-52,605
|
91,247
|
-65,059
|
159,466
|
-138,327
|
98,291
|
-83,692
|
203,685
|
-115,439
|
108,279
|
-50,942
|
146,415
|
-86,425
|
137,622
|
-75,892
|
164,410
|
-88,839
|
73,777
|
-123,322
|
219,280
|
-128,759
|
175,808
|
-149,194
|
177,412
|
-152,340
|
80,782
|
-29,383
|
160,925
|
-50,933
|
87,914
|
-26,393
|
|
投資キャッシュフロー
|
-4,931
|
-20,654
|
-114,881
|
-15,695
|
-18,684
|
-27,686
|
-22,348
|
-16,813
|
-15,698
|
-65,875
|
60,691
|
-40,500
|
-18,489
|
-20,909
|
-18,582
|
-18,071
|
-15,666
|
-7,981
|
-17,055
|
177,715
|
-7,130
|
20,078
|
261,468
|
-12,190
|
31,151
|
-22,762
|
-21,983
|
-10,752
|
-8,093
|
-87,679
|
-43,180
|
-7,345
|
-6,800
|
-22,051
|
4,714
|
-6,771
|
10,827
|
320
|
-14,966
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13,145
|
0
|
-13,363
|
0
|
-6,681
|
0
|
-14,207
|
0
|
-18,333
|
0
|
-18,702
|
0
|
-22,471
|
0
|
-20,758
|
0
|
-16,129
|
0
|
-18,194
|
0
|
-18,105
|
0
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,001
|
0
|
-1
|
-2
|
-3
|
-2
|
-20,096
|
-9,909
|
-6,952
|
-25,042
|
-8,010
|
-2
|
-1
|
-1
|
-1
|
-1
|
-1
|
-15,002
|
-5,001
|
-2
|
0
|
0
|
-1
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,738
|
-172
|
-466
|
264
|
722
|
-53
|
1,324
|
1,005
|
427
|
-107
|
-114
|
404
|
-
|
-
|
-
|
151,000
|
-
|
-
|
10,000
|
0
|
10,000
|
5,367
|
24,633
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,487
|
-75,421
|
-46,464
|
-3,765
|
-531
|
-37,340
|
1,562
|
-1,059
|
-24,656
|
-30,817
|
-68
|
-250
|
-32,061
|
-66,492
|
-2,050
|
-158,221
|
-3
|
-3
|
-4
|
-2
|
-9,606
|
-26
|
-48,769
|
|
財務キャッシュフロー
|
-6,323
|
-10,027
|
63,310
|
-44,421
|
57,207
|
-38,853
|
4,009
|
-21,137
|
-1,556
|
-40,837
|
40,212
|
59,703
|
31,328
|
-27,077
|
22,310
|
-34,364
|
-11,610
|
61,385
|
-65,220
|
-81,177
|
-8,863
|
-83,849
|
-107,037
|
-32,440
|
-56,091
|
-51,388
|
-8,313
|
-72,400
|
-37,968
|
-92,986
|
51,717
|
-74,444
|
35,935
|
-45,430
|
-21,043
|
-35,176
|
-13,417
|
-15,797
|
-101,382
|