|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
144
|
85
|
165
|
178
|
264
|
414
|
260
|
423
|
288
|
531
|
446
|
509
|
602
|
724
|
610
|
628
|
474
|
604
|
429
|
431
|
301
|
391
|
275
|
300
|
243
|
372
|
315
|
369
|
225
|
|
有価証券
|
-
|
-
|
15
|
0
|
0
|
15
|
16
|
15
|
13
|
12
|
12
|
13
|
14
|
16
|
19
|
18
|
21
|
23
|
19
|
20
|
27
|
37
|
23
|
23
|
31
|
24
|
25
|
23
|
22
|
20
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
1,369
|
1,424
|
1,326
|
1,112
|
1,149
|
1,293
|
1,267
|
1,238
|
1,351
|
1,500
|
1,430
|
1,445
|
1,531
|
1,532
|
1,445
|
1,376
|
1,466
|
1,524
|
1,551
|
1,587
|
1,505
|
1,678
|
1,525
|
1,449
|
1,543
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
29
|
21
|
21
|
23
|
26
|
24
|
19
|
26
|
36
|
21
|
1
|
7
|
11
|
4
|
4
|
7
|
7
|
6
|
13
|
16
|
11
|
6
|
16
|
17
|
19
|
|
流動資産合計
|
-
|
613
|
575
|
648
|
680
|
690
|
1,934
|
1,695
|
1,646
|
1,551
|
1,925
|
1,829
|
2,053
|
2,084
|
2,343
|
2,183
|
2,232
|
2,177
|
2,317
|
2,079
|
2,008
|
1,985
|
2,140
|
2,073
|
2,141
|
1,895
|
2,177
|
1,994
|
2,000
|
1,958
|
|
有形固定資産
|
-
|
191
|
198
|
190
|
185
|
186
|
315
|
299
|
293
|
287
|
280
|
271
|
121
|
178
|
174
|
169
|
171
|
191
|
169
|
26
|
29
|
28
|
29
|
29
|
29
|
28
|
26
|
25
|
24
|
24
|
|
投資有価証券
|
-
|
170
|
172
|
169
|
273
|
248
|
423
|
330
|
376
|
405
|
217
|
229
|
229
|
243
|
206
|
192
|
193
|
186
|
168
|
166
|
163
|
158
|
134
|
145
|
149
|
132
|
146
|
125
|
119
|
116
|
|
固定資産合計
|
-
|
1,036
|
1,039
|
1,026
|
1,085
|
1,148
|
1,862
|
1,722
|
1,750
|
1,781
|
1,456
|
1,511
|
1,327
|
1,416
|
1,377
|
1,413
|
1,496
|
1,533
|
1,424
|
1,448
|
1,604
|
1,609
|
1,495
|
1,552
|
1,605
|
1,493
|
1,330
|
1,265
|
1,149
|
1,158
|
|
総資産
|
-
|
1,649
|
1,614
|
1,673
|
1,765
|
3,638
|
3,796
|
3,416
|
3,396
|
3,331
|
3,380
|
3,340
|
3,380
|
3,500
|
3,721
|
3,596
|
3,728
|
3,710
|
3,741
|
3,527
|
3,612
|
3,594
|
3,634
|
3,625
|
3,745
|
3,388
|
3,507
|
3,259
|
3,149
|
3,116
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
1,341
|
1,391
|
1,173
|
1,054
|
1,014
|
1,247
|
1,186
|
1,236
|
1,265
|
1,465
|
1,355
|
1,424
|
1,369
|
1,533
|
1,349
|
1,423
|
1,350
|
1,528
|
1,411
|
1,482
|
1,337
|
1,567
|
1,381
|
1,339
|
1,380
|
|
短期借入金
|
-
|
97
|
107
|
105
|
104
|
97
|
185
|
192
|
303
|
158
|
150
|
161
|
119
|
110
|
99
|
113
|
100
|
134
|
92
|
102
|
105
|
99
|
71
|
123
|
74
|
83
|
87
|
91
|
86
|
57
|
|
一年内返済予定の長期借入金
|
-
|
30
|
35
|
3
|
48
|
3
|
33
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
96
|
238
|
232
|
261
|
39
|
-
|
-
|
175
|
174
|
195
|
187
|
105
|
|
流動負債合計
|
-
|
599
|
593
|
592
|
619
|
571
|
1,859
|
1,645
|
1,641
|
1,518
|
1,759
|
1,673
|
1,717
|
1,729
|
1,972
|
1,827
|
1,886
|
1,852
|
2,018
|
1,947
|
2,046
|
1,976
|
1,940
|
1,884
|
1,934
|
1,806
|
2,067
|
1,874
|
1,844
|
1,784
|
|
長期借入金
|
-
|
217
|
183
|
179
|
130
|
597
|
723
|
694
|
624
|
665
|
662
|
666
|
641
|
700
|
691
|
664
|
695
|
723
|
659
|
531
|
480
|
548
|
692
|
698
|
749
|
594
|
582
|
572
|
575
|
590
|
|
固定負債合計
|
-
|
274
|
231
|
224
|
207
|
276
|
884
|
848
|
789
|
844
|
801
|
816
|
774
|
839
|
839
|
813
|
852
|
862
|
768
|
630
|
568
|
642
|
782
|
787
|
833
|
672
|
671
|
650
|
655
|
667
|
|
総負債
|
-
|
873
|
824
|
816
|
826
|
2,528
|
2,743
|
2,493
|
2,430
|
2,362
|
2,560
|
2,489
|
2,491
|
2,568
|
2,811
|
2,640
|
2,738
|
2,714
|
2,786
|
2,577
|
2,614
|
2,618
|
2,722
|
2,671
|
2,768
|
2,479
|
2,738
|
2,524
|
2,499
|
2,451
|
|
資本金及び資本剰余金
|
-
|
175
|
175
|
175
|
175
|
349
|
349
|
175
|
149
|
150
|
307
|
151
|
152
|
152
|
309
|
153
|
154
|
154
|
301
|
150
|
150
|
149
|
301
|
149
|
150
|
149
|
301
|
150
|
150
|
150
|
|
利益剰余金
|
-
|
517
|
550
|
619
|
659
|
729
|
654
|
641
|
662
|
641
|
599
|
599
|
630
|
682
|
676
|
692
|
717
|
682
|
620
|
608
|
613
|
599
|
569
|
574
|
569
|
561
|
357
|
356
|
277
|
286
|
|
株主資本
|
652
|
777
|
790
|
857
|
939
|
991
|
1,053
|
923
|
967
|
969
|
820
|
851
|
890
|
933
|
909
|
956
|
989
|
995
|
955
|
950
|
998
|
977
|
913
|
954
|
978
|
910
|
769
|
735
|
650
|
665
|