|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,762
|
3,686
|
3,118
|
2,437
|
3,851
|
3,319
|
2,841
|
2,366
|
3,899
|
3,105
|
2,979
|
2,995
|
4,881
|
4,467
|
4,715
|
4,260
|
5,039
|
4,148
|
4,309
|
3,909
|
5,599
|
4,527
|
4,130
|
4,855
|
6,619
|
6,261
|
5,657
|
6,465
|
8,274
|
7,027
|
6,709
|
7,207
|
9,002
|
7,552
|
7,592
|
7,975
|
10,060
|
7,673
|
7,723
|
7,110
|
10,344
|
9,089
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
|
売掛金
|
-
|
2,784
|
2,255
|
2,130
|
3,436
|
2,029
|
2,672
|
2,968
|
4,374
|
2,865
|
3,122
|
3,081
|
4,992
|
2,787
|
2,989
|
3,089
|
4,341
|
2,777
|
3,375
|
2,958
|
4,503
|
2,786
|
3,050
|
2,606
|
3,954
|
3,404
|
4,206
|
4,362
|
5,533
|
4,175
|
4,979
|
5,300
|
6,532
|
5,036
|
6,406
|
5,325
|
7,175
|
5,390
|
6,883
|
6,655
|
8,766
|
5,501
|
6,493
|
|
商品及び製品
|
-
|
59
|
61
|
86
|
78
|
84
|
89
|
70
|
86
|
147
|
236
|
225
|
576
|
429
|
84
|
104
|
129
|
139
|
57
|
89
|
71
|
89
|
186
|
195
|
185
|
148
|
163
|
248
|
147
|
250
|
186
|
205
|
172
|
295
|
498
|
602
|
149
|
186
|
151
|
236
|
100
|
217
|
188
|
|
流動資産合計
|
-
|
6,201
|
6,672
|
6,208
|
6,597
|
6,823
|
7,036
|
6,889
|
7,751
|
8,211
|
7,824
|
7,840
|
9,743
|
9,191
|
8,692
|
9,007
|
9,610
|
8,942
|
8,648
|
8,781
|
9,603
|
9,750
|
9,207
|
8,428
|
9,696
|
10,593
|
11,103
|
10,748
|
12,389
|
13,117
|
12,611
|
12,662
|
14,187
|
14,817
|
14,960
|
14,069
|
15,711
|
16,354
|
15,469
|
15,449
|
16,647
|
16,958
|
16,808
|
|
有形固定資産
|
-
|
582
|
558
|
541
|
524
|
558
|
559
|
613
|
599
|
583
|
556
|
541
|
523
|
559
|
559
|
566
|
558
|
588
|
590
|
568
|
571
|
572
|
565
|
554
|
542
|
528
|
568
|
548
|
546
|
536
|
543
|
546
|
631
|
622
|
858
|
944
|
1,065
|
1,069
|
1,106
|
1,094
|
1,092
|
1,039
|
1,014
|
|
投資有価証券
|
-
|
580
|
578
|
597
|
564
|
558
|
571
|
612
|
625
|
657
|
674
|
711
|
705
|
700
|
693
|
644
|
688
|
701
|
700
|
521
|
558
|
623
|
689
|
675
|
632
|
622
|
596
|
568
|
542
|
590
|
593
|
624
|
612
|
640
|
624
|
634
|
647
|
863
|
881
|
847
|
1,667
|
1,723
|
1,674
|
|
固定資産合計
|
-
|
2,517
|
2,487
|
2,481
|
2,422
|
2,433
|
2,435
|
2,508
|
2,531
|
2,513
|
2,482
|
2,505
|
2,566
|
2,848
|
4,424
|
3,655
|
3,910
|
4,565
|
3,631
|
3,365
|
3,385
|
3,480
|
3,043
|
2,975
|
3,165
|
3,222
|
3,110
|
3,003
|
3,151
|
3,301
|
3,076
|
2,949
|
3,227
|
3,483
|
3,585
|
3,571
|
4,312
|
4,729
|
4,563
|
4,892
|
6,262
|
6,416
|
5,967
|
|
総資産
|
-
|
8,718
|
9,159
|
8,689
|
9,020
|
9,256
|
9,471
|
9,397
|
10,281
|
10,724
|
10,307
|
10,346
|
12,309
|
12,040
|
13,116
|
12,662
|
13,520
|
13,506
|
12,279
|
12,146
|
12,988
|
13,230
|
12,250
|
11,404
|
12,862
|
13,815
|
14,213
|
13,751
|
15,540
|
16,418
|
15,687
|
15,611
|
17,414
|
18,300
|
18,545
|
17,639
|
20,023
|
21,083
|
20,032
|
20,342
|
22,910
|
23,374
|
22,775
|
|
買掛金
|
-
|
751
|
580
|
524
|
907
|
610
|
818
|
894
|
1,122
|
844
|
1,051
|
1,067
|
2,040
|
1,004
|
816
|
825
|
1,128
|
857
|
943
|
807
|
990
|
751
|
974
|
810
|
1,021
|
910
|
1,008
|
881
|
1,380
|
1,061
|
1,085
|
1,002
|
1,495
|
1,078
|
1,571
|
1,128
|
1,429
|
1,151
|
1,231
|
1,285
|
1,509
|
1,212
|
1,432
|
|
短期借入金
|
-
|
23
|
517
|
367
|
-
|
294
|
269
|
254
|
26
|
275
|
4
|
360
|
218
|
322
|
2,132
|
2,071
|
1,543
|
2,000
|
1,800
|
1,800
|
1,500
|
1,503
|
1,107
|
807
|
407
|
108
|
8
|
25
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1
|
0
|
-
|
-
|
42
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
5
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
|
流動負債合計
|
-
|
2,026
|
2,610
|
2,240
|
2,265
|
2,735
|
2,760
|
2,680
|
3,078
|
3,661
|
3,151
|
3,166
|
4,564
|
4,393
|
5,406
|
4,969
|
5,588
|
5,767
|
5,035
|
4,887
|
5,168
|
5,734
|
4,858
|
3,936
|
4,388
|
4,753
|
3,917
|
3,314
|
4,621
|
5,454
|
4,069
|
3,520
|
4,704
|
5,915
|
5,506
|
4,087
|
5,223
|
6,631
|
4,951
|
4,535
|
6,058
|
6,958
|
5,599
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
30
|
28
|
25
|
24
|
22
|
20
|
18
|
16
|
14
|
11
|
38
|
35
|
5
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
63
|
60
|
57
|
54
|
52
|
49
|
|
固定負債合計
|
-
|
1,258
|
1,287
|
1,314
|
1,306
|
1,358
|
1,416
|
1,436
|
1,461
|
1,442
|
1,459
|
1,478
|
1,498
|
1,454
|
1,463
|
1,507
|
1,513
|
1,635
|
1,560
|
1,558
|
1,601
|
1,594
|
1,583
|
1,595
|
1,623
|
1,619
|
1,648
|
1,682
|
1,724
|
1,721
|
1,765
|
1,779
|
1,893
|
1,878
|
1,922
|
1,944
|
2,087
|
2,060
|
2,050
|
1,959
|
2,022
|
2,044
|
2,020
|
|
総負債
|
-
|
3,285
|
3,897
|
3,555
|
3,571
|
4,094
|
4,177
|
4,116
|
4,540
|
5,103
|
4,610
|
4,644
|
6,062
|
5,848
|
6,870
|
6,476
|
7,102
|
7,403
|
6,595
|
6,445
|
6,770
|
7,328
|
6,442
|
5,531
|
6,011
|
6,372
|
5,566
|
4,997
|
6,346
|
7,176
|
5,834
|
5,299
|
6,598
|
7,794
|
7,429
|
6,032
|
7,311
|
8,692
|
7,002
|
6,494
|
8,081
|
9,002
|
7,619
|
|
資本金及び資本剰余金
|
-
|
2,114
|
2,075
|
2,075
|
2,075
|
2,071
|
2,071
|
2,071
|
2,071
|
2,071
|
2,071
|
2,071
|
2,071
|
2,071
|
2,071
|
2,125
|
2,162
|
2,161
|
2,162
|
2,191
|
2,191
|
2,191
|
2,191
|
2,191
|
2,205
|
2,457
|
3,240
|
3,239
|
3,239
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
3,238
|
|
利益剰余金
|
-
|
3,300
|
3,211
|
3,090
|
3,461
|
3,206
|
3,338
|
3,301
|
3,740
|
3,606
|
3,670
|
3,674
|
4,188
|
4,141
|
4,217
|
4,167
|
4,359
|
3,986
|
3,656
|
3,626
|
4,179
|
3,886
|
3,718
|
3,781
|
4,606
|
4,773
|
5,222
|
5,449
|
5,865
|
5,841
|
6,355
|
6,784
|
7,389
|
7,054
|
7,643
|
8,091
|
9,079
|
8,702
|
9,192
|
9,938
|
10,964
|
10,616
|
11,400
|
|
株主資本
|
5,066
|
5,433
|
5,262
|
5,135
|
5,448
|
5,162
|
5,294
|
5,281
|
5,741
|
5,621
|
5,697
|
5,702
|
6,247
|
6,192
|
6,247
|
6,186
|
6,418
|
6,103
|
5,684
|
5,700
|
6,218
|
5,902
|
5,808
|
5,873
|
6,850
|
7,443
|
8,647
|
8,754
|
9,194
|
9,242
|
9,853
|
10,312
|
10,816
|
10,507
|
11,116
|
11,608
|
12,712
|
12,391
|
13,030
|
13,847
|
14,829
|
14,371
|
15,155
|