|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,151
|
3,517
|
3,312
|
3,431
|
4,261
|
4,569
|
4,522
|
4,669
|
5,173
|
5,121
|
4,830
|
5,045
|
6,176
|
6,436
|
6,061
|
6,365
|
7,124
|
7,274
|
6,932
|
7,469
|
9,174
|
8,860
|
7,967
|
8,152
|
8,960
|
9,495
|
9,643
|
10,510
|
10,937
|
11,774
|
12,066
|
12,276
|
12,444
|
12,980
|
12,295
|
13,056
|
13,778
|
14,716
|
14,221
|
15,053
|
15,288
|
14,836
|
|
売掛金
|
-
|
1,515
|
1,183
|
990
|
1,625
|
1,238
|
1,367
|
1,070
|
1,784
|
1,378
|
1,479
|
1,202
|
1,997
|
1,630
|
1,667
|
1,335
|
2,061
|
1,648
|
1,807
|
1,542
|
2,139
|
1,584
|
1,654
|
1,511
|
1,989
|
2,033
|
2,164
|
1,803
|
2,350
|
2,391
|
2,692
|
2,137
|
2,771
|
2,560
|
3,049
|
2,175
|
2,982
|
3,023
|
3,455
|
2,807
|
3,894
|
3,199
|
3,834
|
|
流動資産合計
|
-
|
5,138
|
5,033
|
4,589
|
5,488
|
5,820
|
6,347
|
6,001
|
6,988
|
6,884
|
7,007
|
6,383
|
7,594
|
8,097
|
8,398
|
7,736
|
9,045
|
9,123
|
9,408
|
8,776
|
10,030
|
11,079
|
10,884
|
9,820
|
10,464
|
11,329
|
11,952
|
11,773
|
13,206
|
13,725
|
14,897
|
14,688
|
15,590
|
15,506
|
16,392
|
14,866
|
16,416
|
17,310
|
18,606
|
17,477
|
19,406
|
18,981
|
19,129
|
|
有形固定資産
|
-
|
662
|
647
|
728
|
728
|
718
|
705
|
705
|
743
|
848
|
860
|
849
|
984
|
1,059
|
1,240
|
1,230
|
1,261
|
1,290
|
1,275
|
1,279
|
1,268
|
1,263
|
1,256
|
1,236
|
1,221
|
1,209
|
1,214
|
1,209
|
1,174
|
1,162
|
1,144
|
1,121
|
1,262
|
1,228
|
1,209
|
1,466
|
1,460
|
1,499
|
1,472
|
1,436
|
1,430
|
1,332
|
1,251
|
|
投資有価証券
|
-
|
536
|
528
|
546
|
528
|
617
|
663
|
733
|
882
|
847
|
1,003
|
1,127
|
1,100
|
1,176
|
1,417
|
992
|
1,154
|
1,258
|
1,082
|
1,331
|
926
|
1,202
|
1,354
|
1,400
|
1,732
|
1,755
|
2,172
|
2,207
|
1,726
|
1,298
|
1,347
|
1,361
|
1,212
|
1,504
|
1,490
|
1,894
|
2,131
|
2,712
|
2,034
|
2,533
|
1,762
|
1,997
|
2,882
|
|
固定資産合計
|
-
|
1,647
|
1,734
|
1,830
|
1,842
|
1,918
|
1,967
|
2,063
|
2,312
|
2,383
|
2,723
|
2,906
|
2,993
|
3,135
|
3,650
|
3,295
|
3,547
|
3,660
|
3,467
|
3,842
|
3,528
|
3,839
|
4,038
|
4,155
|
4,639
|
4,672
|
5,195
|
5,289
|
4,797
|
4,256
|
4,453
|
4,549
|
4,590
|
4,471
|
4,565
|
5,368
|
5,626
|
6,406
|
5,748
|
6,242
|
5,724
|
5,815
|
6,686
|
|
総資産
|
-
|
6,786
|
6,768
|
6,420
|
7,331
|
7,739
|
8,314
|
8,065
|
9,301
|
9,267
|
9,730
|
9,289
|
10,587
|
11,232
|
12,048
|
11,031
|
12,592
|
12,784
|
12,876
|
12,618
|
13,559
|
14,918
|
14,923
|
13,975
|
15,103
|
16,001
|
17,147
|
17,062
|
18,003
|
17,981
|
19,350
|
19,237
|
20,179
|
19,977
|
20,958
|
20,233
|
22,043
|
23,715
|
24,353
|
23,719
|
25,131
|
24,796
|
25,815
|
|
短期借入金
|
-
|
192
|
191
|
245
|
191
|
245
|
191
|
242
|
189
|
239
|
188
|
239
|
188
|
239
|
188
|
242
|
189
|
244
|
191
|
247
|
192
|
1,137
|
846
|
653
|
299
|
193
|
140
|
194
|
141
|
133
|
116
|
141
|
120
|
139
|
119
|
143
|
121
|
130
|
115
|
140
|
119
|
140
|
119
|
|
一年内返済予定の長期借入金
|
-
|
11
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
5
|
14
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,639
|
1,960
|
1,816
|
2,471
|
2,191
|
2,555
|
2,397
|
3,301
|
2,505
|
2,618
|
2,214
|
3,320
|
3,057
|
3,440
|
3,000
|
4,070
|
3,144
|
3,224
|
2,896
|
3,976
|
4,013
|
3,812
|
3,322
|
4,079
|
3,563
|
4,290
|
4,104
|
5,732
|
4,083
|
5,308
|
5,165
|
6,344
|
4,492
|
4,782
|
3,797
|
5,163
|
5,163
|
5,487
|
4,999
|
7,010
|
5,402
|
5,889
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
24
|
78
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
168
|
159
|
161
|
151
|
155
|
164
|
179
|
203
|
216
|
264
|
296
|
290
|
249
|
283
|
184
|
163
|
313
|
197
|
342
|
118
|
326
|
382
|
330
|
329
|
442
|
440
|
499
|
172
|
294
|
108
|
118
|
110
|
271
|
206
|
530
|
459
|
676
|
398
|
624
|
278
|
480
|
372
|
|
総負債
|
-
|
2,808
|
2,120
|
1,977
|
2,623
|
2,347
|
2,720
|
2,577
|
3,505
|
2,721
|
2,883
|
2,511
|
3,610
|
3,307
|
3,724
|
3,184
|
4,233
|
3,457
|
3,421
|
3,238
|
4,095
|
4,339
|
4,195
|
3,653
|
4,409
|
4,006
|
4,730
|
4,604
|
5,904
|
4,377
|
5,416
|
5,284
|
6,454
|
4,764
|
4,989
|
4,328
|
5,622
|
5,840
|
5,886
|
5,623
|
7,289
|
5,882
|
6,261
|
|
資本金及び資本剰余金
|
-
|
662
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
742
|
784
|
784
|
784
|
782
|
781
|
781
|
781
|
781
|
781
|
781
|
704
|
704
|
704
|
|
利益剰余金
|
-
|
3,069
|
3,759
|
3,552
|
3,826
|
4,494
|
4,675
|
4,522
|
4,729
|
5,463
|
5,644
|
5,488
|
5,723
|
6,586
|
6,745
|
6,553
|
6,969
|
7,853
|
8,088
|
7,845
|
8,195
|
9,139
|
9,184
|
8,747
|
8,887
|
10,148
|
10,279
|
10,297
|
10,261
|
12,047
|
12,270
|
12,260
|
12,503
|
13,786
|
14,492
|
14,138
|
14,513
|
15,529
|
16,542
|
15,890
|
16,132
|
17,089
|
17,807
|
|
株主資本
|
3,142
|
3,977
|
4,648
|
4,442
|
4,709
|
5,392
|
5,595
|
5,488
|
5,796
|
6,546
|
6,847
|
6,778
|
6,977
|
7,925
|
8,324
|
7,847
|
8,359
|
9,326
|
9,454
|
9,380
|
9,464
|
10,578
|
10,727
|
10,323
|
10,695
|
11,995
|
12,417
|
12,458
|
12,098
|
13,604
|
13,934
|
13,953
|
13,725
|
15,213
|
15,969
|
15,905
|
16,420
|
17,875
|
18,467
|
18,096
|
17,842
|
18,914
|
19,554
|