レイ【4317】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
現金同等物 - 988 1,222 1,022 921 1,027 1,185 1,352 1,186 1,217 1,338 1,123 1,148 1,615 1,845 1,326 1,675 1,455 2,542 2,222 2,052 2,555 3,053 2,693 3,017 3,119 3,025 2,681 3,607 3,173 3,150 2,505 3,139 3,393 2,898 2,573 2,830 3,719 3,005 2,286 2,867 2,976 2,805 2,032
現金 + 有価証券 - 988 1,222 1,022 921 1,027 1,185 1,352 1,186 1,217 1,338 1,123 1,148 1,615 1,845 1,326 1,675 1,455 2,542 2,222 2,052 2,555 3,053 2,693 3,017 3,119 3,025 2,681 3,607 3,173 3,150 2,505 3,139 3,393 2,898 2,573 2,830 3,719 3,005 2,286 2,867 2,976 2,805 2,032
流動資産合計 - 5,093 4,907 5,414 4,917 4,701 4,376 4,914 5,036 4,811 5,039 5,392 5,510 5,055 4,623 4,891 5,513 4,914 5,487 5,855 5,731 5,230 4,579 5,225 5,290 5,158 5,486 5,918 6,763 6,004 5,969 6,198 6,604 5,756 5,320 6,118 6,152 5,380 5,024 5,079 5,356 5,453 6,070 6,449
有形固定資産 - 2,856 3,128 3,013 2,941 2,882 2,994 2,858 2,811 2,735 2,730 2,776 2,696 3,085 2,972 2,862 2,799 3,063 3,072 3,019 2,973 3,196 3,060 2,923 2,791 2,698 2,729 2,684 2,568 2,553 2,551 2,477 2,503 2,573 2,735 2,747 2,684 2,688 2,817 3,202 3,139 3,098 3,229 3,679
投資有価証券 - 479 285 264 236 258 282 236 255 224 252 225 204 187 202 148 151 118 121 134 138 136 122 113 109 93 89 74 73 72 75 74 83 101 120 132 157 176 192 220 242 265 296 311
固定資産合計 - 3,696 3,770 3,636 3,524 3,526 3,673 3,480 3,443 3,353 3,365 3,416 3,292 3,670 3,569 3,415 3,365 3,620 3,702 3,601 3,602 3,865 3,788 3,649 3,358 3,192 3,205 3,115 3,032 2,964 3,009 2,863 2,979 3,032 3,206 3,205 3,247 3,219 3,389 3,739 3,764 3,825 4,065 4,448
総資産 - 8,789 8,677 9,050 8,441 8,227 8,049 8,394 8,479 8,164 8,404 8,808 8,802 8,725 8,192 8,306 8,879 8,535 9,189 9,456 9,333 9,095 8,366 8,874 8,648 8,350 8,691 9,033 9,795 8,968 8,978 9,061 9,583 8,788 8,525 9,323 9,400 8,599 8,413 8,818 9,121 9,278 10,134 10,897
短期借入金 - 1,500 1,600 1,500 1,500 1,500 1,500 1,550 1,450 1,440 1,440 1,440 1,240 1,240 1,240 1,020 1,020 1,020 950 920 920 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 990 920 920 920 780 780 780 780 600 600 600 600 600 470 400
一年内返済予定の長期借入金 - 160 160 160 135 135 110 110 110 110 110 110 110 110 - - - - - - - - - - 25 25 50 50 50 50 50 50 25 25 - - - - - - - - - -
流動負債合計 - 4,061 3,797 4,151 3,729 3,557 3,458 3,781 3,707 3,498 3,716 3,969 3,504 3,235 2,996 2,970 3,299 2,917 3,419 3,515 3,328 3,127 2,552 3,160 3,017 2,882 3,167 3,366 3,824 2,940 2,821 2,765 3,273 2,637 2,426 2,659 2,625 1,983 1,855 2,077 2,153 2,271 2,944 3,121
長期借入金 - 657 577 550 522 495 467 440 412 385 357 330 302 275 - - - - - - - - 100 100 75 75 50 50 25 25 - - - - - - - - - - - - - -
固定負債合計 - 1,301 1,354 1,239 1,145 1,092 1,167 1,050 1,044 951 900 884 810 1,069 718 654 598 568 531 476 437 644 676 579 501 451 472 458 373 368 320 289 264 236 216 245 223 211 233 209 172 161 180 286
総負債 - 5,362 5,152 5,391 4,875 4,650 4,625 4,831 4,751 4,450 4,617 4,854 4,315 4,305 3,714 3,625 3,897 3,485 3,951 3,991 3,766 3,772 3,229 3,739 3,518 3,333 3,640 3,825 4,197 3,309 3,142 3,054 3,537 2,874 2,643 2,905 2,848 2,194 2,089 2,287 2,326 2,432 3,124 3,407
資本金及び資本剰余金 - 946 952 952 952 952 952 952 952 952 952 952 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,197 1,198 1,198
利益剰余金 - 2,510 2,722 2,870 2,802 2,792 2,628 2,794 2,940 2,943 2,998 3,182 3,237 3,179 3,243 3,457 3,760 3,855 4,042 4,260 4,368 4,125 3,941 3,937 3,928 3,813 3,851 4,011 4,401 4,463 4,638 4,809 4,848 4,718 4,702 5,241 5,452 5,354 5,409 5,663 5,986 6,149 6,332 6,808
株主資本 2,979 3,427 3,525 3,659 3,565 3,577 3,424 3,562 3,728 3,714 3,787 3,955 4,487 4,420 4,478 4,681 4,981 5,049 5,238 5,465 5,567 5,323 5,137 5,135 5,130 5,016 5,051 5,208 5,597 5,659 5,836 6,006 6,045 5,914 5,882 6,418 6,551 6,405 6,323 6,531 6,795 6,845 7,010 7,489
有利子負債合計 - 2,319 2,338 2,211 2,158 2,130 2,077 2,100 1,972 1,935 1,907 1,880 1,652 1,625 1,240 1,020 1,020 1,020 950 920 920 1,470 1,570 1,570 1,570 1,570 1,570 1,570 1,545 1,065 970 970 945 805 780 780 780 600 600 600 600 600 470 400
純有利子負債 - 1,330 1,115 1,187 1,236 1,102 892 747 785 717 569 756 503 9 -606 -307 -656 -436 -1,593 -1,302 -1,133 -1,085 -1,483 -1,123 -1,447 -1,550 -1,455 -1,112 -2,063 -2,108 -2,180 -1,535 -2,194 -2,588 -2,118 -1,793 -2,051 -3,119 -2,405 -1,687 -2,267 -2,376 -2,335 -1,633
DEレシオ(%) - 67.67 66.33 60.42 60.52 59.55 60.68 58.95 52.91 52.09 50.37 47.54 36.83 36.76 27.69 21.79 20.48 20.2 18.14 16.84 16.53 27.61 30.56 30.57 30.6 31.3 31.08 30.15 27.6 18.82 16.62 16.15 15.63 13.61 13.26 12.15 11.91 9.37 9.49 9.19 8.83 8.77 6.7 5.34