|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,477
|
6,101
|
6,360
|
7,286
|
8,309
|
8,091
|
7,766
|
7,409
|
6,823
|
6,432
|
6,694
|
6,299
|
7,954
|
7,752
|
6,244
|
6,559
|
5,030
|
3,676
|
3,943
|
4,745
|
4,455
|
6,423
|
6,603
|
4,327
|
6,522
|
10,401
|
11,759
|
12,933
|
12,485
|
15,475
|
17,458
|
10,397
|
9,061
|
6,913
|
6,420
|
6,428
|
4,681
|
5,108
|
4,052
|
5,659
|
3,590
|
2,718
|
|
有価証券
|
-
|
4,330
|
3,946
|
4,371
|
4,588
|
4,277
|
4,740
|
4,871
|
5,131
|
5,357
|
5,578
|
6,270
|
6,661
|
5,533
|
5,390
|
6,143
|
5,789
|
5,859
|
6,055
|
6,976
|
6,392
|
6,736
|
6,057
|
6,798
|
8,122
|
7,751
|
7,663
|
6,389
|
6,530
|
7,033
|
6,562
|
5,864
|
13,800
|
5,669
|
5,300
|
5,300
|
5,300
|
6,300
|
5,500
|
6,000
|
5,000
|
4,998
|
5,498
|
|
売掛金
|
-
|
1,562
|
1,756
|
2,127
|
1,985
|
1,622
|
1,872
|
1,935
|
2,074
|
1,849
|
2,260
|
2,366
|
2,460
|
2,103
|
2,168
|
2,339
|
2,695
|
2,461
|
2,579
|
2,912
|
2,917
|
2,772
|
2,945
|
3,303
|
3,930
|
3,912
|
4,524
|
4,993
|
5,325
|
4,468
|
4,399
|
4,780
|
1,074
|
889
|
1,339
|
1,228
|
1,407
|
1,115
|
1,081
|
1,356
|
1,576
|
1,373
|
1,598
|
|
流動資産合計
|
-
|
14,029
|
12,791
|
13,786
|
14,858
|
15,231
|
15,704
|
15,208
|
14,990
|
14,526
|
14,772
|
15,686
|
15,569
|
15,626
|
16,016
|
15,489
|
15,926
|
14,160
|
13,827
|
15,254
|
15,528
|
21,543
|
21,562
|
22,875
|
23,528
|
24,458
|
25,943
|
26,452
|
28,001
|
28,712
|
30,353
|
31,478
|
30,800
|
21,425
|
19,360
|
17,725
|
16,965
|
16,190
|
15,500
|
15,327
|
15,428
|
13,647
|
13,223
|
|
有形固定資産
|
-
|
152
|
149
|
144
|
130
|
144
|
168
|
169
|
159
|
173
|
178
|
213
|
197
|
196
|
251
|
303
|
341
|
322
|
512
|
496
|
491
|
474
|
622
|
676
|
680
|
966
|
910
|
897
|
916
|
892
|
869
|
841
|
249
|
273
|
273
|
258
|
259
|
246
|
233
|
223
|
206
|
195
|
195
|
|
投資有価証券
|
-
|
2
|
115
|
115
|
113
|
146
|
184
|
437
|
785
|
992
|
1,462
|
2,073
|
2,262
|
3,023
|
3,753
|
4,099
|
4,473
|
5,574
|
6,348
|
6,564
|
5,961
|
1,267
|
1,442
|
1,501
|
1,176
|
435
|
399
|
399
|
354
|
354
|
353
|
163
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|
固定資産合計
|
-
|
1,704
|
1,426
|
1,579
|
1,275
|
1,374
|
1,542
|
1,936
|
2,357
|
2,626
|
2,876
|
3,498
|
3,803
|
5,510
|
7,073
|
7,835
|
8,779
|
10,221
|
11,321
|
11,426
|
10,895
|
6,221
|
6,561
|
6,816
|
6,021
|
5,669
|
5,533
|
5,516
|
5,572
|
5,172
|
5,036
|
4,913
|
510
|
532
|
530
|
511
|
489
|
481
|
463
|
453
|
429
|
450
|
448
|
|
総資産
|
-
|
15,734
|
14,218
|
15,366
|
16,134
|
16,605
|
17,247
|
17,145
|
17,348
|
17,153
|
17,648
|
19,184
|
19,373
|
21,136
|
23,089
|
23,325
|
24,705
|
24,381
|
25,148
|
26,681
|
26,424
|
27,765
|
28,123
|
29,691
|
29,549
|
30,127
|
31,476
|
31,969
|
33,574
|
33,884
|
35,390
|
36,391
|
31,310
|
21,958
|
19,891
|
18,236
|
17,454
|
16,671
|
15,963
|
15,780
|
15,857
|
14,098
|
13,672
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136
|
131
|
117
|
112
|
144
|
194
|
122
|
138
|
141
|
384
|
368
|
465
|
435
|
554
|
3
|
3
|
2
|
3
|
4
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
300
|
800
|
1,000
|
825
|
825
|
625
|
1,350
|
1,400
|
875
|
1,000
|
1,000
|
1,100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
254
|
254
|
289
|
289
|
286
|
286
|
286
|
286
|
261
|
236
|
238
|
198
|
190
|
185
|
395
|
300
|
472
|
272
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,266
|
4,081
|
4,471
|
4,817
|
4,998
|
5,311
|
5,476
|
5,912
|
5,723
|
6,270
|
6,917
|
7,249
|
7,147
|
7,994
|
8,518
|
9,502
|
9,434
|
10,306
|
10,931
|
11,521
|
12,023
|
12,079
|
13,431
|
14,819
|
15,100
|
16,305
|
17,244
|
19,017
|
18,501
|
19,454
|
20,037
|
8,328
|
1,437
|
909
|
853
|
866
|
1,085
|
877
|
1,091
|
1,275
|
1,896
|
1,354
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
400
|
375
|
350
|
325
|
300
|
275
|
250
|
225
|
200
|
1,061
|
1,036
|
998
|
965
|
855
|
1,025
|
912
|
879
|
894
|
888
|
1,044
|
1,044
|
980
|
1,953
|
1,648
|
1,050
|
1,023
|
1,018
|
900
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
900
|
-
|
-
|
|
固定負債合計
|
-
|
21
|
41
|
55
|
71
|
481
|
474
|
470
|
467
|
472
|
467
|
484
|
478
|
452
|
1,387
|
1,372
|
1,347
|
1,267
|
1,166
|
1,348
|
1,265
|
1,196
|
1,233
|
1,253
|
1,533
|
1,562
|
1,503
|
2,493
|
2,101
|
1,711
|
1,925
|
2,032
|
1,064
|
1,164
|
1,291
|
1,277
|
1,405
|
1,410
|
1,356
|
1,426
|
1,423
|
1,429
|
1,405
|
|
総負債
|
-
|
4,287
|
4,122
|
4,526
|
4,889
|
5,480
|
5,785
|
5,946
|
6,380
|
6,195
|
6,737
|
7,401
|
7,727
|
7,599
|
9,382
|
9,890
|
10,850
|
10,701
|
11,473
|
12,279
|
12,786
|
13,220
|
13,313
|
14,685
|
16,353
|
16,663
|
17,809
|
19,737
|
21,119
|
20,213
|
21,380
|
22,070
|
9,393
|
2,601
|
2,201
|
2,130
|
2,271
|
2,496
|
2,234
|
2,517
|
2,699
|
3,326
|
2,759
|
|
資本金及び資本剰余金
|
-
|
8,463
|
8,493
|
8,535
|
8,627
|
8,643
|
8,655
|
8,685
|
8,689
|
8,694
|
8,695
|
8,714
|
8,741
|
9,345
|
9,321
|
9,352
|
9,375
|
9,384
|
9,392
|
9,395
|
9,390
|
9,407
|
9,424
|
9,427
|
9,444
|
9,450
|
9,450
|
9,447
|
9,472
|
9,480
|
9,300
|
9,567
|
9,567
|
9,567
|
9,567
|
9,567
|
9,567
|
7,028
|
7,028
|
7,028
|
7,028
|
7,026
|
7,026
|
|
利益剰余金
|
-
|
2,169
|
1,323
|
2,023
|
2,310
|
2,485
|
2,636
|
2,441
|
2,289
|
2,305
|
2,356
|
3,129
|
3,158
|
3,332
|
3,308
|
3,047
|
3,275
|
3,256
|
3,132
|
3,295
|
3,078
|
2,935
|
2,835
|
2,642
|
976
|
913
|
805
|
977
|
942
|
1,670
|
1,959
|
2,547
|
12,648
|
10,460
|
9,974
|
9,609
|
8,800
|
7,495
|
7,392
|
6,665
|
6,738
|
4,406
|
4,475
|
|
株主資本
|
14,344
|
11,446
|
10,096
|
10,839
|
11,245
|
11,125
|
11,461
|
11,198
|
10,967
|
10,957
|
10,911
|
11,782
|
11,646
|
13,537
|
13,707
|
13,434
|
13,855
|
13,679
|
13,675
|
14,401
|
13,638
|
14,544
|
14,809
|
15,006
|
13,196
|
13,463
|
13,667
|
12,231
|
12,454
|
13,671
|
14,009
|
14,321
|
21,917
|
19,356
|
17,690
|
16,106
|
15,182
|
14,175
|
13,729
|
13,262
|
13,158
|
10,771
|
10,912
|