ドリームインキュベータ【4310】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,477 6,101 6,360 7,286 8,309 8,091 7,766 7,409 6,823 6,432 6,694 6,299 7,954 7,752 6,244 6,559 5,030 3,676 3,943 4,745 4,455 6,423 6,603 4,327 6,522 10,401 11,759 12,933 12,485 15,475 17,458 10,397 9,061 6,913 6,420 6,428 4,681 5,108 4,052 5,659 3,590 2,718
有価証券 - 4,330 3,946 4,371 4,588 4,277 4,740 4,871 5,131 5,357 5,578 6,270 6,661 5,533 5,390 6,143 5,789 5,859 6,055 6,976 6,392 6,736 6,057 6,798 8,122 7,751 7,663 6,389 6,530 7,033 6,562 5,864 13,800 5,669 5,300 5,300 5,300 6,300 5,500 6,000 5,000 4,998 5,498
売掛金 - 1,562 1,756 2,127 1,985 1,622 1,872 1,935 2,074 1,849 2,260 2,366 2,460 2,103 2,168 2,339 2,695 2,461 2,579 2,912 2,917 2,772 2,945 3,303 3,930 3,912 4,524 4,993 5,325 4,468 4,399 4,780 1,074 889 1,339 1,228 1,407 1,115 1,081 1,356 1,576 1,373 1,598
流動資産合計 - 14,029 12,791 13,786 14,858 15,231 15,704 15,208 14,990 14,526 14,772 15,686 15,569 15,626 16,016 15,489 15,926 14,160 13,827 15,254 15,528 21,543 21,562 22,875 23,528 24,458 25,943 26,452 28,001 28,712 30,353 31,478 30,800 21,425 19,360 17,725 16,965 16,190 15,500 15,327 15,428 13,647 13,223
有形固定資産 - 152 149 144 130 144 168 169 159 173 178 213 197 196 251 303 341 322 512 496 491 474 622 676 680 966 910 897 916 892 869 841 249 273 273 258 259 246 233 223 206 195 195
投資有価証券 - 2 115 115 113 146 184 437 785 992 1,462 2,073 2,262 3,023 3,753 4,099 4,473 5,574 6,348 6,564 5,961 1,267 1,442 1,501 1,176 435 399 399 354 354 353 163 65 65 65 65 65 65 65 65 65 65 65
固定資産合計 - 1,704 1,426 1,579 1,275 1,374 1,542 1,936 2,357 2,626 2,876 3,498 3,803 5,510 7,073 7,835 8,779 10,221 11,321 11,426 10,895 6,221 6,561 6,816 6,021 5,669 5,533 5,516 5,572 5,172 5,036 4,913 510 532 530 511 489 481 463 453 429 450 448
総資産 - 15,734 14,218 15,366 16,134 16,605 17,247 17,145 17,348 17,153 17,648 19,184 19,373 21,136 23,089 23,325 24,705 24,381 25,148 26,681 26,424 27,765 28,123 29,691 29,549 30,127 31,476 31,969 33,574 33,884 35,390 36,391 31,310 21,958 19,891 18,236 17,454 16,671 15,963 15,780 15,857 14,098 13,672
買掛金 - - - - - - - - - - - - - - - 136 131 117 112 144 194 122 138 141 384 368 465 435 554 3 3 2 3 4 3 - - - - - - - -
短期借入金 - - - - - - - - - - - - - - - 400 400 300 800 1,000 825 825 625 1,350 1,400 875 1,000 1,000 1,100 100 - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - 100 100 100 100 100 100 100 100 100 254 254 289 289 286 286 286 286 261 236 238 198 190 185 395 300 472 272 50 50 - - - - - - - - -
流動負債合計 - 4,266 4,081 4,471 4,817 4,998 5,311 5,476 5,912 5,723 6,270 6,917 7,249 7,147 7,994 8,518 9,502 9,434 10,306 10,931 11,521 12,023 12,079 13,431 14,819 15,100 16,305 17,244 19,017 18,501 19,454 20,037 8,328 1,437 909 853 866 1,085 877 1,091 1,275 1,896 1,354
長期借入金 - - - - - 400 375 350 325 300 275 250 225 200 1,061 1,036 998 965 855 1,025 912 879 894 888 1,044 1,044 980 1,953 1,648 1,050 1,023 1,018 900 - - - 900 - - - 900 - -
固定負債合計 - 21 41 55 71 481 474 470 467 472 467 484 478 452 1,387 1,372 1,347 1,267 1,166 1,348 1,265 1,196 1,233 1,253 1,533 1,562 1,503 2,493 2,101 1,711 1,925 2,032 1,064 1,164 1,291 1,277 1,405 1,410 1,356 1,426 1,423 1,429 1,405
総負債 - 4,287 4,122 4,526 4,889 5,480 5,785 5,946 6,380 6,195 6,737 7,401 7,727 7,599 9,382 9,890 10,850 10,701 11,473 12,279 12,786 13,220 13,313 14,685 16,353 16,663 17,809 19,737 21,119 20,213 21,380 22,070 9,393 2,601 2,201 2,130 2,271 2,496 2,234 2,517 2,699 3,326 2,759
資本金及び資本剰余金 - 8,463 8,493 8,535 8,627 8,643 8,655 8,685 8,689 8,694 8,695 8,714 8,741 9,345 9,321 9,352 9,375 9,384 9,392 9,395 9,390 9,407 9,424 9,427 9,444 9,450 9,450 9,447 9,472 9,480 9,300 9,567 9,567 9,567 9,567 9,567 9,567 7,028 7,028 7,028 7,028 7,026 7,026
利益剰余金 - 2,169 1,323 2,023 2,310 2,485 2,636 2,441 2,289 2,305 2,356 3,129 3,158 3,332 3,308 3,047 3,275 3,256 3,132 3,295 3,078 2,935 2,835 2,642 976 913 805 977 942 1,670 1,959 2,547 12,648 10,460 9,974 9,609 8,800 7,495 7,392 6,665 6,738 4,406 4,475
株主資本 14,344 11,446 10,096 10,839 11,245 11,125 11,461 11,198 10,967 10,957 10,911 11,782 11,646 13,537 13,707 13,434 13,855 13,679 13,675 14,401 13,638 14,544 14,809 15,006 13,196 13,463 13,667 12,231 12,454 13,671 14,009 14,321 21,917 19,356 17,690 16,106 15,182 14,175 13,729 13,262 13,158 10,771 10,912