|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,319
|
1,110
|
1,160
|
1,172
|
1,259
|
1,146
|
1,199
|
1,329
|
1,366
|
1,271
|
1,152
|
2,119
|
2,215
|
1,804
|
1,911
|
2,010
|
2,169
|
1,853
|
1,821
|
2,024
|
2,350
|
2,425
|
5,897
|
6,526
|
6,246
|
6,579
|
6,713
|
7,290
|
7,138
|
4,313
|
4,350
|
5,051
|
4,806
|
4,088
|
3,805
|
4,061
|
4,220
|
3,826
|
3,923
|
4,433
|
4,292
|
4,291
|
|
売掛金
|
-
|
808
|
749
|
684
|
929
|
678
|
798
|
845
|
995
|
824
|
874
|
871
|
1,128
|
958
|
1,032
|
898
|
1,177
|
976
|
1,404
|
1,688
|
1,876
|
1,591
|
2,290
|
2,723
|
2,815
|
-
|
2,407
|
2,498
|
2,429
|
2,291
|
2,179
|
2,443
|
2,212
|
2,097
|
2,130
|
2,210
|
2,162
|
1,980
|
2,185
|
2,360
|
2,102
|
1,934
|
1,913
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
12
|
6
|
26
|
22
|
37
|
36
|
120
|
45
|
85
|
61
|
32
|
21
|
43
|
40
|
56
|
48
|
61
|
60
|
87
|
241
|
122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,185
|
2,963
|
3,023
|
3,159
|
3,135
|
3,122
|
3,293
|
3,483
|
3,422
|
3,418
|
3,421
|
3,524
|
3,430
|
3,081
|
3,138
|
3,391
|
3,481
|
3,625
|
3,929
|
4,204
|
4,338
|
5,062
|
9,152
|
9,755
|
9,518
|
9,483
|
9,793
|
10,204
|
10,092
|
10,128
|
10,353
|
10,561
|
10,297
|
9,552
|
9,557
|
9,646
|
9,704
|
9,581
|
10,363
|
10,439
|
10,368
|
10,208
|
|
有形固定資産
|
-
|
312
|
351
|
332
|
311
|
316
|
311
|
301
|
297
|
300
|
344
|
406
|
385
|
370
|
361
|
398
|
389
|
367
|
386
|
455
|
430
|
432
|
467
|
512
|
510
|
561
|
560
|
528
|
561
|
610
|
581
|
563
|
543
|
515
|
471
|
475
|
486
|
450
|
418
|
431
|
399
|
383
|
354
|
|
投資有価証券
|
-
|
20
|
19
|
19
|
12
|
12
|
10
|
11
|
4
|
4
|
4
|
4
|
4
|
4
|
236
|
235
|
241
|
251
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
105
|
105
|
105
|
105
|
209
|
210
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
9
|
11
|
|
固定資産合計
|
-
|
811
|
938
|
925
|
971
|
1,001
|
993
|
981
|
992
|
1,067
|
1,195
|
1,256
|
1,249
|
1,353
|
1,596
|
1,652
|
1,649
|
1,615
|
1,645
|
1,680
|
1,682
|
1,681
|
1,727
|
1,977
|
2,075
|
2,154
|
2,232
|
2,163
|
2,236
|
2,276
|
2,422
|
2,392
|
2,403
|
2,396
|
2,913
|
2,889
|
2,857
|
2,797
|
2,809
|
2,812
|
2,746
|
2,650
|
2,571
|
|
総資産
|
-
|
3,996
|
3,902
|
3,949
|
4,131
|
4,137
|
4,115
|
4,274
|
4,476
|
4,490
|
4,614
|
4,678
|
4,774
|
4,784
|
4,678
|
4,791
|
5,040
|
5,097
|
5,271
|
5,609
|
5,886
|
6,019
|
6,789
|
11,130
|
11,830
|
11,673
|
11,715
|
11,956
|
12,440
|
12,369
|
12,550
|
12,745
|
12,964
|
12,693
|
12,465
|
12,446
|
12,503
|
12,501
|
12,390
|
13,175
|
13,185
|
13,018
|
12,778
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
19
|
15
|
11
|
11
|
11
|
11
|
10
|
9
|
6
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
流動負債合計
|
-
|
592
|
446
|
457
|
559
|
566
|
483
|
566
|
708
|
666
|
687
|
737
|
768
|
877
|
697
|
712
|
855
|
1,011
|
1,070
|
1,214
|
1,380
|
1,493
|
1,784
|
2,092
|
2,391
|
2,040
|
1,737
|
1,609
|
1,826
|
1,876
|
1,831
|
1,647
|
1,818
|
1,871
|
1,626
|
1,464
|
1,485
|
1,806
|
1,534
|
2,039
|
1,977
|
2,115
|
1,751
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
17
|
15
|
12
|
9
|
6
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
|
固定負債合計
|
-
|
134
|
136
|
123
|
109
|
114
|
102
|
96
|
85
|
84
|
116
|
118
|
102
|
101
|
108
|
154
|
157
|
146
|
207
|
291
|
315
|
270
|
268
|
289
|
280
|
262
|
272
|
255
|
242
|
264
|
245
|
230
|
213
|
190
|
145
|
129
|
146
|
136
|
129
|
129
|
149
|
145
|
144
|
|
総負債
|
-
|
727
|
582
|
581
|
668
|
680
|
585
|
663
|
793
|
750
|
803
|
855
|
871
|
979
|
805
|
867
|
1,012
|
1,157
|
1,277
|
1,505
|
1,696
|
1,763
|
2,052
|
2,382
|
2,671
|
2,303
|
2,009
|
1,864
|
2,068
|
2,140
|
2,076
|
1,878
|
2,032
|
2,062
|
1,772
|
1,593
|
1,631
|
1,942
|
1,664
|
2,169
|
2,127
|
2,261
|
1,895
|
|
資本金及び資本剰余金
|
-
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
2,809
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
6,082
|
|
利益剰余金
|
-
|
706
|
751
|
796
|
887
|
882
|
950
|
1,027
|
1,093
|
1,158
|
1,225
|
1,241
|
1,318
|
1,227
|
1,284
|
1,332
|
1,426
|
1,356
|
1,411
|
1,523
|
1,616
|
1,689
|
2,148
|
2,704
|
3,090
|
3,287
|
3,606
|
3,974
|
4,233
|
4,089
|
4,320
|
4,689
|
4,733
|
4,438
|
4,487
|
4,631
|
4,633
|
4,331
|
4,485
|
4,748
|
4,786
|
4,531
|
4,641
|
|
株主資本
|
2,959
|
3,269
|
3,319
|
3,367
|
3,462
|
3,456
|
3,530
|
3,611
|
3,682
|
3,739
|
3,810
|
3,822
|
3,902
|
3,805
|
3,872
|
3,923
|
4,028
|
3,939
|
3,993
|
4,104
|
4,189
|
4,255
|
4,737
|
8,748
|
9,159
|
9,369
|
9,705
|
10,092
|
10,372
|
10,228
|
10,474
|
10,867
|
10,931
|
10,631
|
10,692
|
10,852
|
10,871
|
10,558
|
10,725
|
11,005
|
11,058
|
10,756
|
10,883
|