|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,469
|
21,270
|
26,921
|
62,138
|
133,696
|
151,386
|
133,526
|
152,610
|
157,743
|
125,394
|
112,305
|
159,541
|
127,801
|
125,547
|
112,368
|
124,773
|
129,455
|
73,948
|
81,715
|
102,540
|
117,134
|
122,395
|
124,441
|
153,187
|
153,454
|
139,900
|
140,481
|
115,610
|
121,581
|
116,189
|
161,782
|
129,257
|
137,347
|
125,208
|
144,304
|
173,935
|
152,134
|
147,262
|
143,986
|
168,597
|
176,277
|
152,852
|
|
有価証券
|
-
|
119,539
|
139,599
|
119,154
|
100,572
|
9,651
|
8,235
|
7,243
|
6,278
|
6,233
|
4,287
|
4,378
|
1,218
|
1,616
|
1,154
|
2,145
|
2,121
|
3,243
|
3,003
|
2,002
|
2,301
|
1,000
|
0
|
0
|
9,841
|
13,474
|
12,237
|
13,777
|
14,015
|
17,793
|
18,325
|
14,796
|
14,201
|
17,016
|
16,472
|
17,021
|
13,982
|
19,000
|
19,396
|
18,815
|
15,622
|
20,058
|
44,412
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
97,031
|
-
|
-
|
-
|
97,405
|
-
|
-
|
-
|
106,324
|
85,976
|
100,808
|
84,909
|
135,678
|
98,219
|
106,689
|
93,772
|
131,592
|
97,618
|
114,035
|
95,058
|
141,870
|
98,061
|
121,604
|
87,558
|
158,295
|
117,324
|
155,666
|
|
流動資産合計
|
-
|
298,565
|
300,537
|
281,606
|
306,943
|
257,818
|
293,677
|
270,191
|
295,915
|
282,106
|
279,459
|
264,210
|
309,781
|
269,218
|
260,791
|
252,303
|
285,788
|
262,802
|
214,483
|
220,974
|
259,855
|
244,185
|
273,235
|
271,644
|
323,366
|
314,913
|
328,696
|
329,163
|
333,645
|
323,729
|
329,997
|
369,414
|
349,102
|
331,706
|
346,248
|
353,617
|
405,178
|
359,960
|
383,661
|
356,852
|
419,424
|
413,613
|
466,465
|
|
有形固定資産
|
-
|
53,915
|
59,596
|
64,799
|
65,384
|
66,813
|
65,931
|
68,876
|
63,790
|
73,095
|
71,965
|
70,167
|
68,528
|
67,548
|
66,533
|
65,146
|
65,376
|
64,431
|
64,631
|
64,343
|
63,422
|
63,429
|
62,752
|
61,611
|
46,714
|
34,984
|
34,158
|
34,330
|
37,482
|
37,751
|
39,990
|
40,521
|
42,114
|
42,144
|
41,707
|
40,447
|
40,245
|
40,033
|
38,379
|
37,527
|
38,032
|
37,244
|
36,900
|
|
投資有価証券
|
-
|
116,480
|
125,149
|
130,914
|
120,397
|
114,151
|
99,092
|
102,693
|
103,841
|
102,874
|
83,068
|
93,207
|
88,999
|
93,651
|
102,099
|
80,702
|
80,203
|
80,655
|
32,382
|
34,053
|
28,512
|
30,221
|
30,296
|
27,323
|
59,254
|
60,681
|
65,584
|
65,321
|
69,219
|
68,734
|
71,678
|
69,550
|
70,838
|
73,993
|
74,598
|
73,244
|
80,792
|
82,938
|
81,455
|
90,192
|
80,969
|
78,671
|
74,697
|
|
固定資産合計
|
-
|
294,647
|
320,092
|
340,461
|
314,751
|
317,831
|
302,815
|
344,804
|
333,029
|
347,406
|
337,568
|
350,220
|
342,890
|
348,601
|
357,726
|
332,918
|
326,404
|
325,765
|
282,784
|
290,267
|
268,282
|
278,649
|
280,181
|
279,754
|
333,170
|
357,978
|
361,311
|
421,650
|
456,010
|
466,910
|
480,278
|
476,754
|
489,122
|
509,330
|
515,234
|
508,751
|
517,595
|
530,123
|
509,321
|
528,574
|
509,077
|
512,587
|
528,048
|
|
総資産
|
-
|
593,213
|
620,629
|
622,067
|
621,695
|
575,650
|
596,492
|
614,996
|
628,944
|
629,513
|
617,028
|
614,430
|
652,671
|
617,820
|
618,518
|
585,222
|
642,785
|
588,567
|
497,267
|
511,241
|
565,229
|
522,835
|
553,417
|
551,399
|
656,536
|
672,891
|
690,007
|
750,814
|
789,655
|
790,639
|
810,275
|
846,169
|
838,224
|
841,036
|
861,482
|
862,368
|
922,773
|
890,084
|
892,982
|
885,426
|
928,501
|
926,201
|
994,514
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37,649
|
-
|
-
|
-
|
34,062
|
-
|
-
|
-
|
37,358
|
47,646
|
48,885
|
41,184
|
53,800
|
57,707
|
53,415
|
43,684
|
55,681
|
37,661
|
37,185
|
30,153
|
53,038
|
42,890
|
46,894
|
27,823
|
58,146
|
63,800
|
79,896
|
|
短期借入金
|
-
|
10,645
|
2,270
|
2,270
|
2,270
|
2,270
|
2,270
|
2,270
|
2,870
|
2,873
|
6,059
|
6,131
|
6,074
|
5,643
|
5,428
|
5,973
|
6,345
|
6,220
|
5,014
|
7,134
|
6,659
|
4,898
|
5,805
|
5,109
|
18,546
|
28,429
|
21,766
|
35,286
|
27,675
|
38,088
|
27,778
|
34,870
|
27,742
|
52,194
|
42,059
|
48,430
|
33,530
|
42,416
|
32,193
|
45,751
|
31,900
|
40,777
|
30,004
|
|
一年内返済予定の長期借入金
|
-
|
2,147
|
331
|
331
|
3,230
|
3,404
|
3,566
|
4,605
|
4,545
|
4,768
|
4,867
|
5,110
|
23,707
|
22,514
|
21,597
|
20,312
|
4,679
|
5,177
|
5,122
|
5,121
|
5,133
|
5,210
|
15,356
|
15,511
|
23,844
|
83,483
|
107,827
|
162,082
|
116,941
|
112,722
|
106,719
|
40,600
|
20,235
|
16,568
|
34,506
|
15,702
|
13,215
|
15,208
|
14,732
|
40,048
|
37,289
|
34,006
|
41,974
|
|
流動負債合計
|
-
|
113,208
|
97,767
|
96,620
|
134,304
|
106,826
|
108,964
|
112,442
|
111,552
|
107,681
|
142,226
|
138,593
|
162,133
|
140,050
|
128,799
|
122,916
|
124,264
|
108,376
|
117,928
|
120,122
|
140,456
|
132,760
|
157,744
|
138,426
|
174,348
|
230,948
|
267,762
|
311,681
|
298,342
|
281,066
|
285,351
|
192,268
|
198,247
|
180,133
|
215,172
|
176,320
|
214,642
|
182,805
|
199,835
|
197,694
|
239,482
|
224,650
|
270,664
|
|
長期借入金
|
-
|
21,333
|
21,000
|
21,000
|
27,969
|
26,967
|
26,067
|
25,737
|
24,396
|
22,987
|
22,014
|
20,528
|
408
|
324
|
245
|
156
|
47,171
|
11,554
|
20,532
|
18,991
|
92,710
|
16,221
|
4,968
|
3,204
|
96,369
|
94,219
|
65,457
|
68,597
|
94,588
|
95,965
|
94,449
|
201,757
|
184,340
|
207,227
|
200,672
|
254,632
|
255,117
|
245,439
|
236,396
|
208,462
|
209,957
|
210,175
|
191,072
|
|
固定負債合計
|
-
|
75,988
|
77,812
|
77,728
|
61,327
|
58,293
|
65,126
|
67,578
|
69,500
|
69,607
|
49,764
|
50,657
|
57,160
|
47,924
|
52,352
|
44,634
|
62,419
|
61,519
|
107,000
|
106,977
|
105,076
|
104,646
|
93,332
|
101,769
|
148,981
|
149,343
|
119,517
|
125,103
|
148,826
|
154,378
|
148,043
|
258,002
|
237,570
|
266,208
|
256,673
|
310,862
|
305,109
|
298,964
|
283,410
|
261,164
|
251,059
|
254,324
|
242,710
|
|
総負債
|
-
|
189,745
|
176,258
|
175,004
|
196,286
|
165,714
|
174,685
|
180,615
|
181,646
|
177,883
|
192,585
|
189,845
|
219,888
|
188,450
|
181,627
|
168,027
|
243,403
|
170,360
|
225,394
|
227,564
|
300,502
|
237,576
|
251,272
|
240,402
|
323,329
|
380,292
|
387,279
|
436,785
|
447,168
|
435,444
|
433,395
|
450,271
|
435,817
|
446,341
|
471,845
|
487,183
|
519,752
|
481,770
|
483,245
|
458,859
|
490,542
|
478,974
|
513,374
|
|
資本金及び資本剰余金
|
-
|
33,691
|
46,550
|
46,551
|
46,544
|
33,377
|
33,310
|
33,310
|
33,310
|
33,362
|
33,518
|
33,528
|
33,376
|
33,359
|
34,919
|
34,858
|
68,589
|
34,976
|
36,433
|
36,325
|
70,268
|
37,216
|
39,610
|
39,622
|
86,419
|
48,313
|
48,867
|
49,890
|
91,718
|
51,388
|
52,176
|
52,698
|
96,577
|
54,066
|
54,755
|
55,204
|
101,695
|
56,991
|
58,025
|
58,863
|
107,436
|
61,354
|
60,726
|
|
利益剰余金
|
-
|
352,220
|
363,907
|
367,349
|
378,083
|
374,411
|
393,089
|
395,475
|
400,345
|
400,003
|
423,719
|
424,831
|
393,487
|
393,830
|
405,515
|
411,961
|
423,047
|
426,743
|
453,382
|
289,466
|
302,966
|
305,236
|
318,682
|
327,085
|
278,675
|
285,592
|
303,647
|
310,183
|
328,830
|
334,550
|
351,463
|
355,141
|
321,676
|
325,064
|
345,423
|
354,672
|
320,320
|
325,171
|
348,562
|
358,140
|
378,659
|
385,184
|
412,742
|
|
株主資本
|
331,408
|
403,467
|
444,371
|
447,063
|
425,409
|
409,935
|
421,807
|
434,380
|
447,297
|
451,630
|
424,442
|
424,585
|
432,783
|
429,369
|
436,890
|
417,195
|
425,032
|
418,206
|
271,873
|
283,677
|
282,140
|
285,259
|
302,144
|
310,996
|
333,206
|
292,598
|
302,728
|
314,028
|
342,486
|
355,195
|
376,880
|
395,898
|
402,406
|
394,695
|
389,637
|
375,185
|
403,021
|
408,314
|
409,737
|
426,567
|
437,959
|
447,226
|
481,139
|