|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,356
|
20,435
|
16,949
|
17,719
|
17,600
|
18,213
|
17,032
|
22,101
|
18,960
|
18,776
|
18,955
|
19,889
|
21,534
|
22,811
|
22,196
|
25,473
|
25,842
|
26,567
|
30,113
|
29,867
|
24,969
|
27,106
|
28,025
|
27,661
|
26,862
|
28,647
|
27,883
|
27,481
|
25,535
|
28,760
|
30,726
|
32,679
|
28,539
|
29,667
|
29,360
|
30,486
|
29,028
|
31,731
|
28,721
|
27,793
|
30,959
|
31,347
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
555
|
530
|
388
|
|
商品及び製品
|
-
|
1,075
|
1,536
|
1,559
|
1,523
|
1,682
|
1,785
|
1,788
|
1,778
|
1,748
|
1,733
|
1,934
|
2,005
|
1,839
|
1,739
|
1,890
|
1,667
|
1,743
|
1,982
|
1,977
|
1,801
|
1,471
|
1,479
|
1,608
|
1,514
|
1,460
|
1,535
|
1,660
|
1,321
|
1,140
|
1,259
|
1,262
|
1,170
|
1,248
|
1,520
|
1,472
|
1,402
|
1,594
|
1,623
|
1,584
|
1,172
|
1,006
|
1,168
|
|
流動資産合計
|
-
|
21,103
|
30,011
|
26,493
|
26,336
|
25,956
|
28,774
|
29,045
|
31,565
|
26,886
|
27,390
|
32,046
|
32,106
|
31,525
|
33,288
|
33,128
|
37,404
|
39,677
|
37,203
|
44,824
|
43,834
|
33,622
|
36,303
|
38,679
|
39,019
|
37,430
|
38,898
|
41,651
|
39,454
|
38,099
|
39,094
|
45,258
|
46,308
|
39,620
|
45,889
|
47,634
|
46,314
|
45,858
|
53,278
|
49,734
|
47,953
|
48,813
|
52,158
|
|
有形固定資産
|
-
|
4,802
|
4,622
|
4,387
|
4,464
|
4,394
|
4,296
|
4,140
|
2,791
|
2,756
|
2,753
|
2,719
|
2,646
|
2,663
|
2,190
|
2,567
|
2,585
|
2,781
|
2,777
|
2,762
|
2,778
|
2,782
|
2,712
|
2,658
|
2,566
|
3,051
|
3,157
|
3,353
|
3,381
|
4,024
|
3,837
|
4,219
|
4,261
|
4,318
|
4,410
|
4,446
|
4,427
|
4,916
|
5,792
|
6,042
|
5,808
|
5,780
|
6,057
|
|
投資有価証券
|
-
|
1,236
|
1,346
|
1,406
|
1,332
|
862
|
896
|
931
|
1,548
|
2,028
|
2,308
|
2,317
|
2,415
|
2,436
|
2,662
|
2,884
|
2,928
|
2,991
|
3,068
|
2,706
|
2,760
|
4,400
|
4,854
|
4,522
|
4,639
|
5,079
|
4,499
|
5,468
|
4,606
|
5,430
|
5,950
|
6,678
|
5,582
|
4,912
|
4,528
|
4,287
|
4,773
|
4,444
|
4,603
|
4,298
|
4,071
|
5,006
|
5,064
|
|
固定資産合計
|
-
|
8,298
|
8,671
|
9,634
|
9,375
|
7,984
|
7,830
|
7,777
|
6,641
|
7,032
|
7,265
|
7,329
|
6,970
|
7,466
|
6,927
|
7,777
|
8,195
|
8,255
|
8,248
|
8,041
|
8,240
|
9,515
|
9,688
|
9,221
|
9,470
|
10,657
|
9,944
|
10,619
|
9,858
|
11,134
|
11,547
|
12,591
|
11,985
|
11,724
|
11,669
|
12,252
|
12,590
|
12,852
|
13,663
|
13,611
|
12,887
|
13,701
|
14,191
|
|
総資産
|
-
|
29,573
|
38,836
|
36,273
|
35,848
|
34,061
|
36,717
|
36,932
|
38,206
|
33,918
|
34,656
|
39,376
|
39,076
|
38,991
|
40,215
|
40,905
|
45,599
|
47,933
|
45,451
|
52,865
|
52,074
|
43,137
|
45,992
|
47,901
|
48,490
|
48,088
|
48,842
|
52,270
|
49,313
|
49,233
|
50,641
|
57,849
|
58,294
|
51,344
|
57,558
|
59,886
|
58,904
|
58,711
|
66,941
|
63,345
|
60,841
|
62,515
|
66,350
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
53
|
49
|
45
|
45
|
45
|
45
|
43
|
|
流動負債合計
|
-
|
7,426
|
13,484
|
10,397
|
10,592
|
8,796
|
10,833
|
10,697
|
12,041
|
7,685
|
8,191
|
12,035
|
11,345
|
10,478
|
10,198
|
10,662
|
13,767
|
14,425
|
11,200
|
16,811
|
16,606
|
6,986
|
8,414
|
9,729
|
10,064
|
8,996
|
9,762
|
11,941
|
9,970
|
10,496
|
12,201
|
18,272
|
18,974
|
12,927
|
19,012
|
20,826
|
19,459
|
19,318
|
27,391
|
23,850
|
22,116
|
21,943
|
24,745
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
130
|
125
|
122
|
92
|
89
|
86
|
206
|
194
|
183
|
203
|
191
|
180
|
169
|
157
|
146
|
134
|
126
|
|
固定負債合計
|
-
|
972
|
1,036
|
1,028
|
1,031
|
1,016
|
1,049
|
1,063
|
1,062
|
1,094
|
1,080
|
1,097
|
1,126
|
1,152
|
1,164
|
1,183
|
1,386
|
1,449
|
1,396
|
1,457
|
1,411
|
1,457
|
1,392
|
1,484
|
1,585
|
1,533
|
1,586
|
1,593
|
1,581
|
1,612
|
1,624
|
1,678
|
1,737
|
1,803
|
1,756
|
1,863
|
1,945
|
1,968
|
1,742
|
1,748
|
1,603
|
1,627
|
1,562
|
|
総負債
|
-
|
8,398
|
14,520
|
11,425
|
11,624
|
9,812
|
11,883
|
11,760
|
13,103
|
8,779
|
9,271
|
13,132
|
12,472
|
11,630
|
11,362
|
11,846
|
15,154
|
15,875
|
12,597
|
18,269
|
18,017
|
8,443
|
9,806
|
11,213
|
11,650
|
10,530
|
11,348
|
13,534
|
11,551
|
12,109
|
13,825
|
19,951
|
20,712
|
14,731
|
20,769
|
22,690
|
21,404
|
21,286
|
29,133
|
25,598
|
23,720
|
23,570
|
26,308
|
|
資本金及び資本剰余金
|
-
|
3,283
|
3,283
|
3,283
|
3,283
|
3,313
|
3,698
|
3,698
|
3,698
|
3,698
|
3,698
|
3,684
|
3,684
|
3,660
|
3,660
|
3,660
|
3,659
|
3,659
|
3,924
|
3,924
|
3,836
|
3,836
|
3,836
|
3,836
|
3,826
|
3,826
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
3,871
|
|
利益剰余金
|
-
|
16,821
|
19,862
|
20,442
|
19,932
|
19,979
|
20,587
|
20,915
|
21,180
|
21,317
|
21,496
|
22,303
|
22,628
|
23,356
|
24,760
|
25,175
|
26,500
|
27,914
|
28,464
|
29,403
|
28,850
|
28,839
|
29,745
|
30,479
|
30,205
|
30,563
|
30,840
|
31,364
|
31,149
|
30,794
|
30,882
|
31,562
|
31,855
|
31,195
|
31,362
|
31,549
|
31,578
|
31,375
|
31,399
|
31,517
|
32,548
|
34,556
|
35,467
|
|
株主資本
|
17,216
|
21,175
|
24,316
|
24,848
|
24,224
|
24,248
|
24,834
|
25,172
|
25,103
|
25,140
|
25,385
|
26,243
|
26,604
|
27,361
|
28,854
|
29,059
|
30,446
|
32,058
|
32,854
|
34,595
|
34,057
|
34,694
|
36,185
|
36,687
|
36,839
|
37,557
|
37,494
|
38,736
|
37,761
|
37,124
|
36,816
|
37,898
|
37,581
|
36,613
|
36,789
|
37,196
|
37,500
|
37,425
|
37,808
|
37,746
|
37,120
|
38,944
|
40,042
|