|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,158
|
7,250
|
8,061
|
8,611
|
8,791
|
8,980
|
11,290
|
11,751
|
11,845
|
12,633
|
13,700
|
14,184
|
13,060
|
14,003
|
13,174
|
15,015
|
14,166
|
14,866
|
16,639
|
17,089
|
15,314
|
16,106
|
15,684
|
16,310
|
16,978
|
16,741
|
17,761
|
18,238
|
18,749
|
19,119
|
19,894
|
21,671
|
21,173
|
21,049
|
19,872
|
22,790
|
22,551
|
22,220
|
21,961
|
23,408
|
24,715
|
26,941
|
|
有価証券
|
-
|
99
|
158
|
158
|
146
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,877
|
2,906
|
2,834
|
2,776
|
2,859
|
3,049
|
3,159
|
3,180
|
3,213
|
3,275
|
3,658
|
3,757
|
3,298
|
3,626
|
3,758
|
4,164
|
4,204
|
4,573
|
4,326
|
4,517
|
3,848
|
3,857
|
4,016
|
4,028
|
4,147
|
4,370
|
4,460
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
10
|
11
|
12
|
10
|
11
|
13
|
17
|
13
|
14
|
15
|
19
|
18
|
19
|
20
|
25
|
22
|
24
|
23
|
33
|
31
|
34
|
41
|
49
|
34
|
41
|
47
|
53
|
40
|
50
|
59
|
58
|
69
|
62
|
63
|
82
|
84
|
74
|
81
|
123
|
106
|
98
|
94
|
|
流動資産合計
|
-
|
14,673
|
14,916
|
15,416
|
15,893
|
15,466
|
16,240
|
18,879
|
19,694
|
19,887
|
20,982
|
22,055
|
22,996
|
21,858
|
23,076
|
22,074
|
24,461
|
24,856
|
25,042
|
26,680
|
27,702
|
24,935
|
25,399
|
25,780
|
27,275
|
28,863
|
28,715
|
29,972
|
31,203
|
32,923
|
33,927
|
34,776
|
35,893
|
37,557
|
38,104
|
37,711
|
40,740
|
41,143
|
40,524
|
41,397
|
42,224
|
44,068
|
45,423
|
|
有形固定資産
|
-
|
6,051
|
6,692
|
6,783
|
6,529
|
6,586
|
6,556
|
6,567
|
6,428
|
6,383
|
6,326
|
6,289
|
6,352
|
6,963
|
7,051
|
7,561
|
8,653
|
8,744
|
9,071
|
9,331
|
8,899
|
9,742
|
10,255
|
10,403
|
11,235
|
11,850
|
12,418
|
12,484
|
13,227
|
13,164
|
13,057
|
12,942
|
13,697
|
13,676
|
14,748
|
14,826
|
14,941
|
16,061
|
16,104
|
16,222
|
16,221
|
17,840
|
18,151
|
|
投資有価証券
|
-
|
1,625
|
-
|
-
|
1,882
|
-
|
-
|
-
|
2,428
|
-
|
3,245
|
3,383
|
3,421
|
3,788
|
3,817
|
4,006
|
4,281
|
4,264
|
4,586
|
4,715
|
4,386
|
5,183
|
5,392
|
5,695
|
5,947
|
5,853
|
6,533
|
6,645
|
6,792
|
6,988
|
7,963
|
7,775
|
7,655
|
8,410
|
9,104
|
9,088
|
8,887
|
9,013
|
9,354
|
9,827
|
9,592
|
9,379
|
10,023
|
|
固定資産合計
|
-
|
8,910
|
9,704
|
10,073
|
10,046
|
10,108
|
10,179
|
10,438
|
10,492
|
10,320
|
11,095
|
11,172
|
11,299
|
12,244
|
12,437
|
13,115
|
14,563
|
14,577
|
15,317
|
15,701
|
15,190
|
16,761
|
17,664
|
18,201
|
19,481
|
20,139
|
21,489
|
21,686
|
22,826
|
22,771
|
23,743
|
23,573
|
24,380
|
25,045
|
26,984
|
26,910
|
27,096
|
28,222
|
28,730
|
29,397
|
29,367
|
31,425
|
32,474
|
|
総資産
|
-
|
23,583
|
24,621
|
25,490
|
25,939
|
25,574
|
26,419
|
29,317
|
30,186
|
30,207
|
32,077
|
33,227
|
34,295
|
34,102
|
35,513
|
35,189
|
39,024
|
39,433
|
40,359
|
42,381
|
42,892
|
41,696
|
43,064
|
43,982
|
46,756
|
49,002
|
50,204
|
51,658
|
54,029
|
55,694
|
57,669
|
58,349
|
60,273
|
62,602
|
65,088
|
64,621
|
67,836
|
69,365
|
69,254
|
70,794
|
71,591
|
75,493
|
77,896
|
|
買掛金
|
-
|
981
|
993
|
1,061
|
983
|
997
|
971
|
1,152
|
1,119
|
1,030
|
1,110
|
1,254
|
1,222
|
1,108
|
1,254
|
1,264
|
1,347
|
1,255
|
1,475
|
1,608
|
1,327
|
911
|
1,073
|
1,093
|
1,042
|
1,033
|
1,089
|
1,201
|
1,085
|
1,234
|
1,325
|
1,248
|
1,349
|
1,226
|
1,270
|
1,528
|
1,422
|
1,499
|
1,364
|
1,619
|
1,433
|
1,449
|
1,520
|
|
短期借入金
|
-
|
100
|
350
|
350
|
100
|
350
|
350
|
350
|
100
|
350
|
350
|
350
|
100
|
262
|
262
|
250
|
150
|
375
|
350
|
350
|
100
|
350
|
350
|
350
|
1,310
|
1,250
|
1,250
|
1,250
|
500
|
875
|
550
|
250
|
1,270
|
125
|
125
|
125
|
1,349
|
125
|
125
|
125
|
1,536
|
4,125
|
4,063
|
|
一年内返済予定の長期借入金
|
-
|
250
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
125
|
-
|
-
|
|
流動負債合計
|
-
|
6,741
|
6,077
|
6,443
|
6,418
|
6,139
|
6,269
|
6,698
|
6,519
|
6,328
|
7,298
|
7,273
|
7,875
|
7,356
|
7,859
|
7,401
|
9,288
|
9,358
|
9,650
|
10,667
|
11,139
|
9,415
|
9,914
|
10,582
|
11,459
|
13,527
|
13,659
|
14,000
|
14,572
|
14,890
|
15,100
|
15,439
|
15,702
|
16,603
|
17,322
|
17,101
|
17,779
|
18,257
|
18,033
|
18,561
|
19,095
|
23,955
|
24,449
|
|
長期借入金
|
-
|
750
|
662
|
575
|
500
|
412
|
412
|
325
|
250
|
162
|
162
|
75
|
-
|
-
|
-
|
-
|
750
|
750
|
625
|
625
|
500
|
500
|
375
|
375
|
250
|
250
|
125
|
125
|
375
|
375
|
312
|
312
|
250
|
250
|
187
|
187
|
125
|
125
|
62
|
62
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,350
|
1,801
|
1,764
|
1,679
|
1,565
|
1,574
|
1,577
|
1,580
|
1,522
|
1,547
|
1,497
|
1,341
|
1,267
|
1,202
|
1,212
|
1,996
|
2,274
|
2,101
|
2,223
|
1,851
|
1,959
|
1,844
|
1,818
|
2,408
|
2,454
|
2,274
|
2,410
|
2,891
|
2,983
|
2,885
|
2,860
|
2,754
|
2,944
|
2,922
|
2,720
|
2,833
|
3,092
|
2,723
|
3,098
|
2,854
|
2,730
|
2,705
|
|
総負債
|
-
|
8,091
|
7,879
|
8,207
|
8,097
|
7,705
|
7,844
|
8,275
|
8,100
|
7,851
|
8,846
|
8,770
|
9,216
|
8,623
|
9,062
|
8,613
|
11,284
|
11,632
|
11,752
|
12,890
|
12,990
|
11,374
|
11,758
|
12,400
|
13,867
|
15,981
|
15,933
|
16,410
|
17,463
|
17,873
|
17,986
|
18,299
|
18,455
|
19,548
|
20,244
|
19,821
|
20,612
|
21,349
|
20,756
|
21,659
|
21,949
|
26,685
|
27,154
|
|
資本金及び資本剰余金
|
-
|
2,001
|
2,327
|
2,338
|
2,379
|
2,466
|
2,524
|
3,375
|
3,510
|
3,530
|
3,585
|
4,192
|
4,195
|
4,238
|
4,240
|
4,242
|
4,245
|
4,249
|
4,254
|
4,259
|
4,260
|
4,261
|
4,262
|
4,263
|
4,275
|
4,275
|
4,307
|
4,308
|
4,309
|
4,309
|
4,393
|
4,397
|
4,411
|
4,416
|
4,472
|
4,472
|
4,459
|
4,455
|
4,423
|
4,423
|
4,423
|
4,302
|
4,302
|
|
利益剰余金
|
-
|
11,970
|
12,908
|
13,382
|
14,263
|
14,851
|
15,553
|
15,798
|
16,579
|
16,870
|
17,469
|
17,866
|
18,838
|
19,049
|
19,845
|
20,313
|
21,193
|
21,396
|
22,100
|
22,734
|
23,490
|
23,753
|
24,599
|
24,862
|
25,561
|
25,648
|
26,694
|
27,454
|
28,685
|
29,211
|
30,570
|
31,233
|
32,789
|
33,092
|
34,379
|
35,107
|
37,044
|
37,065
|
38,511
|
38,415
|
39,619
|
38,216
|
39,862
|
|
株主資本
|
13,466
|
15,492
|
16,742
|
17,283
|
17,842
|
17,870
|
18,575
|
21,042
|
22,086
|
22,356
|
23,231
|
24,456
|
25,079
|
25,479
|
26,451
|
26,576
|
27,739
|
27,802
|
28,607
|
29,491
|
29,902
|
30,323
|
31,305
|
31,582
|
32,889
|
33,021
|
34,271
|
35,248
|
36,566
|
37,821
|
39,684
|
40,050
|
41,818
|
43,054
|
44,843
|
44,800
|
47,225
|
48,016
|
48,497
|
49,134
|
49,642
|
48,807
|
50,742
|