|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,639
|
2,295
|
1,724
|
1,691
|
1,832
|
2,549
|
2,636
|
2,273
|
2,408
|
3,184
|
2,417
|
3,776
|
3,815
|
4,921
|
4,838
|
5,675
|
5,501
|
4,917
|
5,006
|
4,691
|
4,965
|
5,332
|
4,702
|
4,528
|
5,215
|
5,344
|
4,793
|
4,262
|
4,540
|
4,774
|
4,695
|
4,775
|
4,619
|
5,144
|
4,872
|
4,595
|
4,892
|
4,573
|
4,728
|
4,752
|
4,282
|
4,979
|
|
有価証券
|
-
|
481
|
1,204
|
1,002
|
1,003
|
702
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
49
|
49
|
37
|
37
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,773
|
1,667
|
1,955
|
2,120
|
1,968
|
2,373
|
2,465
|
2,981
|
2,815
|
2,871
|
3,120
|
2,339
|
2,262
|
1,945
|
2,592
|
2,130
|
1,789
|
1,826
|
2,285
|
2,078
|
1,907
|
1,824
|
2,165
|
2,283
|
1,791
|
1,886
|
2,210
|
2,355
|
2,329
|
2,234
|
-
|
2,374
|
2,471
|
2,838
|
-
|
2,636
|
2,404
|
2,631
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
83
|
-
|
37
|
33
|
50
|
-
|
27
|
31
|
33
|
-
|
36
|
40
|
40
|
-
|
35
|
42
|
41
|
-
|
31
|
137
|
122
|
-
|
86
|
84
|
63
|
-
|
58
|
91
|
151
|
-
|
185
|
125
|
166
|
-
|
254
|
231
|
211
|
-
|
267
|
177
|
120
|
|
流動資産合計
|
-
|
4,352
|
5,689
|
5,100
|
5,172
|
4,946
|
5,317
|
5,498
|
5,825
|
5,762
|
6,433
|
6,093
|
6,866
|
6,864
|
7,986
|
8,057
|
8,242
|
7,648
|
7,259
|
7,611
|
7,163
|
7,335
|
7,702
|
7,224
|
7,478
|
7,389
|
7,673
|
7,465
|
7,074
|
7,185
|
7,390
|
7,600
|
7,493
|
7,374
|
8,328
|
7,792
|
7,650
|
7,738
|
7,664
|
8,131
|
8,192
|
7,291
|
8,124
|
|
有形固定資産
|
-
|
544
|
545
|
544
|
556
|
555
|
557
|
554
|
550
|
569
|
567
|
566
|
561
|
557
|
540
|
520
|
642
|
699
|
687
|
677
|
673
|
669
|
657
|
642
|
635
|
626
|
615
|
607
|
602
|
596
|
587
|
578
|
577
|
574
|
575
|
582
|
609
|
609
|
607
|
608
|
599
|
603
|
599
|
|
投資有価証券
|
-
|
1,500
|
1,250
|
1,630
|
1,564
|
1,383
|
1,368
|
1,446
|
1,496
|
1,584
|
1,618
|
1,323
|
1,210
|
3,535
|
3,462
|
1,836
|
1,971
|
1,931
|
1,706
|
1,862
|
1,525
|
1,962
|
2,112
|
1,647
|
1,395
|
1,384
|
1,211
|
1,041
|
1,072
|
1,116
|
1,139
|
1,134
|
1,388
|
1,356
|
1,167
|
1,154
|
1,201
|
1,162
|
1,148
|
1,068
|
1,123
|
1,067
|
1,008
|
|
固定資産合計
|
-
|
3,399
|
3,271
|
3,877
|
3,840
|
3,697
|
3,740
|
3,916
|
3,945
|
3,994
|
4,002
|
3,892
|
3,824
|
5,823
|
5,812
|
4,035
|
4,391
|
4,447
|
4,238
|
4,286
|
4,137
|
4,418
|
4,590
|
4,178
|
4,157
|
4,170
|
3,982
|
3,808
|
3,875
|
3,862
|
3,886
|
3,856
|
4,105
|
4,192
|
4,157
|
4,138
|
4,257
|
4,172
|
4,298
|
4,140
|
4,314
|
4,169
|
4,178
|
|
総資産
|
-
|
7,752
|
8,960
|
8,977
|
9,012
|
8,643
|
9,057
|
9,415
|
9,770
|
9,757
|
10,436
|
9,985
|
10,690
|
12,687
|
13,798
|
12,093
|
12,633
|
12,095
|
11,497
|
11,897
|
11,301
|
11,753
|
12,292
|
11,402
|
11,635
|
11,560
|
11,656
|
11,273
|
10,949
|
11,047
|
11,276
|
11,455
|
11,598
|
11,566
|
12,485
|
11,930
|
11,907
|
11,910
|
11,962
|
12,271
|
12,505
|
11,460
|
12,301
|
|
買掛金
|
-
|
504
|
523
|
547
|
734
|
526
|
658
|
647
|
693
|
634
|
987
|
619
|
998
|
970
|
921
|
610
|
912
|
781
|
563
|
614
|
544
|
481
|
488
|
514
|
570
|
456
|
429
|
475
|
510
|
520
|
483
|
603
|
703
|
527
|
1,135
|
653
|
1,019
|
962
|
558
|
702
|
729
|
667
|
626
|
|
短期借入金
|
-
|
791
|
816
|
765
|
873
|
722
|
823
|
962
|
970
|
869
|
927
|
926
|
804
|
792
|
790
|
820
|
820
|
820
|
850
|
840
|
680
|
796
|
830
|
860
|
430
|
430
|
430
|
430
|
390
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
560
|
560
|
760
|
760
|
1,110
|
1,460
|
1,010
|
|
一年内返済予定の長期借入金
|
-
|
564
|
626
|
599
|
582
|
552
|
550
|
508
|
518
|
482
|
493
|
430
|
529
|
497
|
488
|
455
|
492
|
445
|
407
|
364
|
346
|
381
|
365
|
359
|
481
|
473
|
473
|
465
|
465
|
444
|
408
|
364
|
318
|
292
|
266
|
247
|
225
|
215
|
200
|
172
|
145
|
98
|
278
|
|
流動負債合計
|
-
|
2,676
|
2,779
|
2,684
|
2,856
|
2,495
|
2,820
|
2,945
|
3,132
|
2,808
|
3,404
|
2,818
|
3,131
|
2,989
|
3,143
|
2,849
|
3,218
|
2,959
|
2,705
|
2,746
|
2,499
|
2,471
|
2,627
|
2,853
|
2,376
|
2,121
|
2,323
|
2,453
|
2,372
|
2,386
|
2,527
|
2,538
|
2,616
|
2,480
|
3,418
|
2,862
|
3,086
|
3,018
|
2,921
|
3,035
|
3,439
|
3,931
|
3,743
|
|
長期借入金
|
-
|
527
|
720
|
576
|
545
|
416
|
467
|
353
|
500
|
396
|
399
|
323
|
799
|
818
|
821
|
726
|
911
|
824
|
779
|
707
|
754
|
761
|
843
|
755
|
1,138
|
1,028
|
895
|
787
|
671
|
605
|
522
|
447
|
374
|
313
|
255
|
200
|
145
|
98
|
58
|
27
|
-
|
-
|
856
|
|
固定負債合計
|
-
|
2,026
|
2,353
|
2,251
|
2,237
|
2,131
|
2,207
|
2,249
|
2,412
|
2,342
|
2,374
|
2,315
|
2,804
|
3,197
|
3,193
|
2,766
|
2,945
|
2,882
|
2,856
|
2,696
|
2,683
|
2,680
|
2,792
|
1,733
|
2,104
|
2,022
|
1,908
|
1,296
|
1,193
|
1,118
|
1,030
|
1,099
|
983
|
921
|
866
|
825
|
777
|
737
|
737
|
729
|
642
|
639
|
1,485
|
|
総負債
|
-
|
4,703
|
5,132
|
4,935
|
5,093
|
4,626
|
5,026
|
5,194
|
5,545
|
5,150
|
5,778
|
5,133
|
5,936
|
6,186
|
6,336
|
5,615
|
6,164
|
5,841
|
5,561
|
5,441
|
5,182
|
5,151
|
5,419
|
4,586
|
4,481
|
4,144
|
4,231
|
3,750
|
3,566
|
3,505
|
3,557
|
3,638
|
3,600
|
3,402
|
4,285
|
3,688
|
3,863
|
3,756
|
3,658
|
3,764
|
4,082
|
4,570
|
5,228
|
|
資本金及び資本剰余金
|
-
|
2,963
|
3,194
|
3,194
|
3,194
|
3,194
|
3,194
|
3,194
|
3,194
|
3,224
|
3,227
|
3,229
|
3,231
|
3,219
|
3,829
|
3,828
|
3,828
|
3,825
|
3,820
|
3,790
|
3,804
|
3,799
|
3,791
|
3,772
|
3,760
|
3,751
|
3,750
|
3,746
|
3,746
|
3,745
|
3,745
|
3,745
|
3,744
|
3,752
|
3,750
|
3,734
|
3,734
|
3,734
|
3,734
|
3,739
|
3,739
|
3,739
|
3,739
|
|
利益剰余金
|
-
|
865
|
898
|
1,089
|
1,015
|
1,128
|
1,189
|
1,392
|
1,339
|
1,535
|
1,562
|
1,707
|
1,616
|
1,735
|
1,695
|
1,755
|
1,658
|
1,785
|
1,840
|
2,136
|
2,041
|
2,201
|
2,306
|
2,539
|
2,899
|
3,149
|
3,255
|
3,393
|
3,241
|
3,352
|
3,491
|
3,688
|
3,707
|
3,877
|
4,038
|
4,148
|
3,933
|
4,063
|
4,185
|
4,417
|
4,357
|
4,524
|
4,707
|
|
株主資本
|
2,812
|
3,048
|
3,828
|
4,041
|
3,919
|
4,017
|
4,031
|
4,220
|
4,225
|
4,607
|
4,658
|
4,851
|
4,754
|
6,501
|
7,462
|
6,478
|
6,469
|
6,254
|
5,937
|
6,455
|
6,119
|
6,602
|
6,873
|
6,816
|
7,154
|
7,416
|
7,425
|
7,523
|
7,383
|
7,542
|
7,719
|
7,818
|
7,998
|
8,164
|
8,200
|
8,242
|
8,045
|
8,154
|
8,303
|
8,506
|
8,422
|
6,890
|
7,073
|