|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,888
|
4,571
|
3,854
|
4,872
|
4,843
|
4,737
|
4,307
|
4,263
|
3,840
|
4,002
|
3,920
|
4,316
|
3,911
|
4,451
|
3,695
|
4,357
|
4,671
|
4,691
|
4,232
|
4,730
|
4,798
|
4,986
|
4,834
|
5,547
|
5,646
|
5,686
|
4,511
|
3,768
|
5,635
|
5,122
|
4,860
|
3,966
|
3,625
|
3,540
|
2,595
|
2,921
|
2,161
|
3,295
|
3,853
|
4,945
|
5,733
|
5,479
|
|
売掛金
|
-
|
9,977
|
9,156
|
11,047
|
10,101
|
10,074
|
9,703
|
11,891
|
10,886
|
10,689
|
12,938
|
12,713
|
13,674
|
13,408
|
13,090
|
13,054
|
13,428
|
12,832
|
10,159
|
11,437
|
10,239
|
8,905
|
8,173
|
10,927
|
10,399
|
9,311
|
8,996
|
11,731
|
10,145
|
9,500
|
9,831
|
11,995
|
9,957
|
9,560
|
11,584
|
11,584
|
12,042
|
11,798
|
9,658
|
12,116
|
9,649
|
9,611
|
9,100
|
|
商品及び製品
|
-
|
1,830
|
1,801
|
1,968
|
1,884
|
2,037
|
2,025
|
2,070
|
1,864
|
1,923
|
1,979
|
2,101
|
2,136
|
2,288
|
2,234
|
2,159
|
2,365
|
2,520
|
2,404
|
2,558
|
2,333
|
2,544
|
2,320
|
2,228
|
1,958
|
2,392
|
2,650
|
2,691
|
2,693
|
3,154
|
3,227
|
3,185
|
3,056
|
3,399
|
3,423
|
3,482
|
3,588
|
3,952
|
3,772
|
3,816
|
3,503
|
3,675
|
3,648
|
|
流動資産合計
|
-
|
18,231
|
19,135
|
20,953
|
20,826
|
20,943
|
19,951
|
21,678
|
20,201
|
20,013
|
22,270
|
22,136
|
23,366
|
24,071
|
23,094
|
22,570
|
23,220
|
23,458
|
20,456
|
21,687
|
20,539
|
19,796
|
18,844
|
21,164
|
20,746
|
21,308
|
21,512
|
23,096
|
20,785
|
22,897
|
22,513
|
24,633
|
22,027
|
21,778
|
23,609
|
22,672
|
23,518
|
22,834
|
21,484
|
24,440
|
22,906
|
23,725
|
23,005
|
|
有形固定資産
|
-
|
18,574
|
18,223
|
18,105
|
18,032
|
18,076
|
19,000
|
19,066
|
19,962
|
20,154
|
20,333
|
20,144
|
21,453
|
21,405
|
21,338
|
21,476
|
21,245
|
21,125
|
20,904
|
20,796
|
20,542
|
20,528
|
20,287
|
20,120
|
19,874
|
19,783
|
19,805
|
19,451
|
19,361
|
19,061
|
18,856
|
18,769
|
18,898
|
18,740
|
18,607
|
18,771
|
19,116
|
19,057
|
19,201
|
19,387
|
19,482
|
19,757
|
20,722
|
|
投資有価証券
|
-
|
6,466
|
6,528
|
7,108
|
6,254
|
6,381
|
6,870
|
7,688
|
7,862
|
8,468
|
8,892
|
9,143
|
8,483
|
8,798
|
9,410
|
8,048
|
8,113
|
7,952
|
7,103
|
7,760
|
6,562
|
6,966
|
7,323
|
8,115
|
8,979
|
8,840
|
9,544
|
9,218
|
8,583
|
8,238
|
8,490
|
8,493
|
9,066
|
9,688
|
9,691
|
10,879
|
11,029
|
11,808
|
11,750
|
11,718
|
8,631
|
9,678
|
10,017
|
|
固定資産合計
|
-
|
26,768
|
26,356
|
26,767
|
25,902
|
25,952
|
27,269
|
28,170
|
29,238
|
29,934
|
30,482
|
30,478
|
31,094
|
31,494
|
31,941
|
30,674
|
30,492
|
30,287
|
29,405
|
29,933
|
28,385
|
28,883
|
28,979
|
29,562
|
30,207
|
30,027
|
30,713
|
30,167
|
29,293
|
28,709
|
28,683
|
28,564
|
29,202
|
29,734
|
29,573
|
30,946
|
31,627
|
32,416
|
32,582
|
32,754
|
30,105
|
31,621
|
33,012
|
|
総資産
|
-
|
44,999
|
45,492
|
47,721
|
46,729
|
46,896
|
47,220
|
49,848
|
49,439
|
49,948
|
52,752
|
52,615
|
54,461
|
55,565
|
55,035
|
53,244
|
53,712
|
53,746
|
49,861
|
51,620
|
48,924
|
48,679
|
47,823
|
50,727
|
50,953
|
51,335
|
52,225
|
53,264
|
50,078
|
51,607
|
51,197
|
53,198
|
51,230
|
51,513
|
53,183
|
53,619
|
55,146
|
55,251
|
54,067
|
57,195
|
53,012
|
55,346
|
56,017
|
|
買掛金
|
-
|
5,774
|
5,158
|
6,799
|
5,681
|
5,580
|
5,302
|
6,902
|
5,940
|
5,917
|
7,727
|
7,570
|
8,092
|
7,833
|
7,714
|
7,571
|
7,354
|
7,465
|
5,590
|
6,698
|
5,177
|
4,721
|
4,345
|
6,295
|
5,310
|
5,514
|
5,650
|
7,159
|
6,217
|
5,556
|
5,284
|
7,164
|
5,584
|
4,914
|
6,557
|
6,914
|
6,867
|
6,429
|
5,083
|
6,643
|
5,164
|
4,845
|
4,993
|
|
短期借入金
|
-
|
2,909
|
3,355
|
3,355
|
3,165
|
3,866
|
4,245
|
5,148
|
3,268
|
3,268
|
4,532
|
4,520
|
3,149
|
3,995
|
3,907
|
4,473
|
3,228
|
3,412
|
3,214
|
3,953
|
3,140
|
3,211
|
3,412
|
3,378
|
3,107
|
3,114
|
3,168
|
3,261
|
302
|
2,161
|
2,145
|
2,003
|
157
|
48
|
117
|
24
|
89
|
79
|
65
|
2,071
|
-
|
3,000
|
3,000
|
|
一年内返済予定の長期借入金
|
-
|
1,367
|
1,526
|
1,609
|
2,296
|
2,304
|
2,321
|
2,339
|
1,845
|
1,910
|
1,976
|
2,038
|
2,041
|
1,959
|
1,878
|
1,801
|
1,741
|
1,747
|
1,765
|
1,771
|
1,634
|
1,646
|
1,540
|
1,551
|
1,505
|
1,358
|
1,211
|
1,104
|
977
|
959
|
942
|
924
|
847
|
753
|
658
|
564
|
470
|
412
|
353
|
294
|
235
|
235
|
235
|
|
流動負債合計
|
-
|
12,747
|
12,211
|
14,001
|
14,062
|
14,878
|
15,085
|
16,958
|
14,078
|
14,545
|
17,145
|
16,712
|
18,032
|
18,497
|
17,324
|
16,715
|
15,555
|
16,263
|
13,467
|
14,880
|
12,602
|
12,821
|
11,693
|
13,650
|
12,834
|
13,611
|
13,455
|
14,261
|
11,100
|
13,102
|
12,153
|
13,770
|
10,029
|
9,695
|
10,805
|
10,429
|
11,149
|
10,989
|
9,391
|
12,132
|
9,935
|
12,445
|
12,457
|
|
長期借入金
|
-
|
5,499
|
4,698
|
4,352
|
4,135
|
3,757
|
3,277
|
2,905
|
4,787
|
4,347
|
3,802
|
3,366
|
4,047
|
3,689
|
3,224
|
2,865
|
3,906
|
3,541
|
3,058
|
2,694
|
3,271
|
2,895
|
2,518
|
2,142
|
1,765
|
1,536
|
1,307
|
1,078
|
1,788
|
1,577
|
1,365
|
1,153
|
941
|
824
|
706
|
588
|
470
|
412
|
353
|
294
|
235
|
176
|
118
|
|
固定負債合計
|
-
|
11,628
|
10,747
|
10,567
|
10,229
|
9,789
|
9,392
|
9,224
|
11,441
|
11,074
|
10,657
|
10,298
|
10,739
|
11,129
|
10,909
|
10,143
|
11,404
|
10,918
|
10,213
|
9,903
|
10,112
|
9,770
|
9,478
|
9,365
|
9,142
|
8,721
|
8,662
|
8,377
|
8,074
|
7,687
|
7,496
|
7,286
|
8,021
|
8,052
|
7,868
|
7,351
|
7,221
|
7,331
|
7,225
|
7,084
|
5,597
|
5,805
|
5,851
|
|
総負債
|
-
|
24,375
|
22,958
|
24,568
|
24,291
|
24,668
|
24,478
|
26,183
|
25,519
|
25,619
|
27,802
|
27,010
|
28,772
|
29,626
|
28,234
|
26,859
|
26,960
|
27,182
|
23,681
|
24,783
|
22,715
|
22,591
|
21,172
|
23,016
|
21,976
|
22,332
|
22,118
|
22,638
|
19,174
|
20,790
|
19,650
|
21,056
|
18,051
|
17,747
|
18,674
|
17,781
|
18,370
|
18,321
|
16,616
|
19,217
|
15,533
|
18,250
|
18,308
|
|
資本金及び資本剰余金
|
-
|
1,550
|
3,340
|
3,291
|
3,292
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,291
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
3,289
|
|
利益剰余金
|
-
|
16,480
|
16,543
|
16,789
|
17,032
|
16,860
|
17,046
|
17,322
|
17,557
|
17,524
|
17,835
|
18,290
|
18,824
|
18,823
|
19,261
|
19,845
|
20,114
|
20,021
|
20,067
|
20,303
|
20,517
|
20,113
|
20,365
|
20,841
|
21,460
|
21,565
|
22,192
|
22,889
|
23,509
|
23,549
|
24,075
|
24,584
|
25,371
|
25,398
|
26,065
|
26,752
|
27,491
|
27,065
|
27,652
|
28,164
|
29,271
|
28,707
|
29,558
|
|
株主資本
|
19,005
|
20,624
|
22,533
|
23,153
|
22,437
|
22,227
|
22,742
|
23,665
|
23,920
|
24,328
|
24,949
|
25,604
|
25,688
|
25,939
|
26,801
|
26,385
|
26,752
|
26,564
|
26,180
|
26,837
|
26,209
|
26,087
|
26,651
|
27,711
|
28,977
|
29,002
|
30,106
|
30,625
|
30,903
|
30,816
|
31,547
|
32,141
|
33,179
|
33,765
|
34,509
|
35,838
|
36,775
|
36,930
|
37,450
|
37,978
|
37,479
|
37,095
|
37,708
|