カーリット【4275】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,888 4,571 3,854 4,872 4,843 4,737 4,307 4,263 3,840 4,002 3,920 4,316 3,911 4,451 3,695 4,357 4,671 4,691 4,232 4,730 4,798 4,986 4,834 5,547 5,646 5,686 4,511 3,768 5,635 5,122 4,860 3,966 3,625 3,540 2,595 2,921 2,161 3,295 3,853 4,945 5,733 5,479
売掛金 - 9,977 9,156 11,047 10,101 10,074 9,703 11,891 10,886 10,689 12,938 12,713 13,674 13,408 13,090 13,054 13,428 12,832 10,159 11,437 10,239 8,905 8,173 10,927 10,399 9,311 8,996 11,731 10,145 9,500 9,831 11,995 9,957 9,560 11,584 11,584 12,042 11,798 9,658 12,116 9,649 9,611 9,100
商品及び製品 - 1,830 1,801 1,968 1,884 2,037 2,025 2,070 1,864 1,923 1,979 2,101 2,136 2,288 2,234 2,159 2,365 2,520 2,404 2,558 2,333 2,544 2,320 2,228 1,958 2,392 2,650 2,691 2,693 3,154 3,227 3,185 3,056 3,399 3,423 3,482 3,588 3,952 3,772 3,816 3,503 3,675 3,648
流動資産合計 - 18,231 19,135 20,953 20,826 20,943 19,951 21,678 20,201 20,013 22,270 22,136 23,366 24,071 23,094 22,570 23,220 23,458 20,456 21,687 20,539 19,796 18,844 21,164 20,746 21,308 21,512 23,096 20,785 22,897 22,513 24,633 22,027 21,778 23,609 22,672 23,518 22,834 21,484 24,440 22,906 23,725 23,005
有形固定資産 - 18,574 18,223 18,105 18,032 18,076 19,000 19,066 19,962 20,154 20,333 20,144 21,453 21,405 21,338 21,476 21,245 21,125 20,904 20,796 20,542 20,528 20,287 20,120 19,874 19,783 19,805 19,451 19,361 19,061 18,856 18,769 18,898 18,740 18,607 18,771 19,116 19,057 19,201 19,387 19,482 19,757 20,722
投資有価証券 - 6,466 6,528 7,108 6,254 6,381 6,870 7,688 7,862 8,468 8,892 9,143 8,483 8,798 9,410 8,048 8,113 7,952 7,103 7,760 6,562 6,966 7,323 8,115 8,979 8,840 9,544 9,218 8,583 8,238 8,490 8,493 9,066 9,688 9,691 10,879 11,029 11,808 11,750 11,718 8,631 9,678 10,017
固定資産合計 - 26,768 26,356 26,767 25,902 25,952 27,269 28,170 29,238 29,934 30,482 30,478 31,094 31,494 31,941 30,674 30,492 30,287 29,405 29,933 28,385 28,883 28,979 29,562 30,207 30,027 30,713 30,167 29,293 28,709 28,683 28,564 29,202 29,734 29,573 30,946 31,627 32,416 32,582 32,754 30,105 31,621 33,012
総資産 - 44,999 45,492 47,721 46,729 46,896 47,220 49,848 49,439 49,948 52,752 52,615 54,461 55,565 55,035 53,244 53,712 53,746 49,861 51,620 48,924 48,679 47,823 50,727 50,953 51,335 52,225 53,264 50,078 51,607 51,197 53,198 51,230 51,513 53,183 53,619 55,146 55,251 54,067 57,195 53,012 55,346 56,017
買掛金 - 5,774 5,158 6,799 5,681 5,580 5,302 6,902 5,940 5,917 7,727 7,570 8,092 7,833 7,714 7,571 7,354 7,465 5,590 6,698 5,177 4,721 4,345 6,295 5,310 5,514 5,650 7,159 6,217 5,556 5,284 7,164 5,584 4,914 6,557 6,914 6,867 6,429 5,083 6,643 5,164 4,845 4,993
短期借入金 - 2,909 3,355 3,355 3,165 3,866 4,245 5,148 3,268 3,268 4,532 4,520 3,149 3,995 3,907 4,473 3,228 3,412 3,214 3,953 3,140 3,211 3,412 3,378 3,107 3,114 3,168 3,261 302 2,161 2,145 2,003 157 48 117 24 89 79 65 2,071 - 3,000 3,000
一年内返済予定の長期借入金 - 1,367 1,526 1,609 2,296 2,304 2,321 2,339 1,845 1,910 1,976 2,038 2,041 1,959 1,878 1,801 1,741 1,747 1,765 1,771 1,634 1,646 1,540 1,551 1,505 1,358 1,211 1,104 977 959 942 924 847 753 658 564 470 412 353 294 235 235 235
流動負債合計 - 12,747 12,211 14,001 14,062 14,878 15,085 16,958 14,078 14,545 17,145 16,712 18,032 18,497 17,324 16,715 15,555 16,263 13,467 14,880 12,602 12,821 11,693 13,650 12,834 13,611 13,455 14,261 11,100 13,102 12,153 13,770 10,029 9,695 10,805 10,429 11,149 10,989 9,391 12,132 9,935 12,445 12,457
長期借入金 - 5,499 4,698 4,352 4,135 3,757 3,277 2,905 4,787 4,347 3,802 3,366 4,047 3,689 3,224 2,865 3,906 3,541 3,058 2,694 3,271 2,895 2,518 2,142 1,765 1,536 1,307 1,078 1,788 1,577 1,365 1,153 941 824 706 588 470 412 353 294 235 176 118
固定負債合計 - 11,628 10,747 10,567 10,229 9,789 9,392 9,224 11,441 11,074 10,657 10,298 10,739 11,129 10,909 10,143 11,404 10,918 10,213 9,903 10,112 9,770 9,478 9,365 9,142 8,721 8,662 8,377 8,074 7,687 7,496 7,286 8,021 8,052 7,868 7,351 7,221 7,331 7,225 7,084 5,597 5,805 5,851
総負債 - 24,375 22,958 24,568 24,291 24,668 24,478 26,183 25,519 25,619 27,802 27,010 28,772 29,626 28,234 26,859 26,960 27,182 23,681 24,783 22,715 22,591 21,172 23,016 21,976 22,332 22,118 22,638 19,174 20,790 19,650 21,056 18,051 17,747 18,674 17,781 18,370 18,321 16,616 19,217 15,533 18,250 18,308
資本金及び資本剰余金 - 1,550 3,340 3,291 3,292 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,291 3,289 3,289 3,289 3,289 3,289 3,289 3,289 3,289 3,289 3,289 3,289 3,289
利益剰余金 - 16,480 16,543 16,789 17,032 16,860 17,046 17,322 17,557 17,524 17,835 18,290 18,824 18,823 19,261 19,845 20,114 20,021 20,067 20,303 20,517 20,113 20,365 20,841 21,460 21,565 22,192 22,889 23,509 23,549 24,075 24,584 25,371 25,398 26,065 26,752 27,491 27,065 27,652 28,164 29,271 28,707 29,558
株主資本 19,005 20,624 22,533 23,153 22,437 22,227 22,742 23,665 23,920 24,328 24,949 25,604 25,688 25,939 26,801 26,385 26,752 26,564 26,180 26,837 26,209 26,087 26,651 27,711 28,977 29,002 30,106 30,625 30,903 30,816 31,547 32,141 33,179 33,765 34,509 35,838 36,775 36,930 37,450 37,978 37,479 37,095 37,708