|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
777
|
598
|
708
|
631
|
727
|
718
|
572
|
516
|
529
|
640
|
532
|
719
|
759
|
783
|
570
|
777
|
960
|
786
|
815
|
786
|
934
|
838
|
762
|
824
|
868
|
907
|
896
|
759
|
1,191
|
1,043
|
868
|
754
|
1,201
|
1,088
|
735
|
590
|
969
|
848
|
632
|
643
|
725
|
855
|
416
|
|
売掛金
|
-
|
-
|
215
|
207
|
154
|
-
|
184
|
258
|
295
|
-
|
246
|
288
|
117
|
-
|
262
|
404
|
256
|
-
|
295
|
152
|
188
|
-
|
170
|
285
|
150
|
-
|
227
|
118
|
374
|
-
|
176
|
160
|
336
|
-
|
130
|
159
|
293
|
-
|
228
|
260
|
322
|
-
|
86
|
194
|
|
商品及び製品
|
-
|
23
|
26
|
29
|
102
|
29
|
23
|
22
|
57
|
22
|
19
|
30
|
123
|
22
|
25
|
31
|
56
|
38
|
32
|
30
|
36
|
43
|
44
|
63
|
60
|
122
|
44
|
45
|
34
|
36
|
32
|
25
|
18
|
22
|
26
|
31
|
32
|
31
|
36
|
46
|
39
|
33
|
56
|
78
|
|
流動資産合計
|
-
|
1,362
|
1,281
|
1,416
|
1,377
|
1,451
|
1,356
|
1,300
|
1,314
|
1,459
|
1,408
|
1,410
|
1,402
|
1,537
|
1,552
|
1,530
|
1,592
|
1,695
|
1,620
|
1,586
|
1,584
|
1,700
|
1,661
|
1,716
|
1,716
|
1,882
|
1,823
|
1,792
|
1,881
|
2,037
|
1,899
|
1,877
|
1,906
|
2,047
|
1,982
|
1,878
|
1,854
|
2,100
|
1,919
|
1,900
|
2,083
|
2,126
|
1,972
|
1,880
|
|
有形固定資産
|
-
|
1,495
|
1,483
|
1,471
|
1,476
|
1,508
|
1,508
|
1,768
|
1,756
|
1,753
|
1,751
|
1,746
|
1,748
|
1,743
|
1,742
|
1,746
|
1,737
|
1,746
|
1,743
|
1,765
|
1,754
|
1,756
|
1,753
|
1,755
|
1,763
|
1,742
|
1,741
|
1,737
|
1,763
|
1,753
|
1,747
|
1,771
|
1,771
|
1,763
|
1,751
|
1,757
|
1,801
|
1,793
|
1,846
|
1,856
|
1,849
|
1,862
|
1,867
|
1,879
|
|
投資有価証券
|
-
|
177
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
194
|
-
|
-
|
-
|
268
|
-
|
-
|
-
|
276
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
435
|
440
|
466
|
456
|
391
|
374
|
377
|
376
|
446
|
456
|
436
|
511
|
476
|
511
|
581
|
532
|
486
|
603
|
609
|
|
固定資産合計
|
-
|
1,740
|
1,738
|
1,694
|
1,701
|
1,708
|
1,705
|
1,952
|
1,954
|
1,964
|
2,000
|
2,010
|
2,029
|
2,025
|
2,030
|
2,056
|
2,022
|
2,034
|
2,072
|
2,065
|
2,084
|
2,065
|
2,091
|
2,113
|
2,181
|
2,226
|
2,227
|
2,246
|
2,260
|
2,182
|
2,157
|
2,181
|
2,178
|
2,237
|
2,231
|
2,215
|
2,331
|
2,286
|
2,371
|
2,448
|
2,390
|
2,357
|
2,477
|
2,495
|
|
総資産
|
-
|
3,103
|
3,020
|
3,111
|
3,079
|
3,160
|
3,062
|
3,253
|
3,269
|
3,424
|
3,409
|
3,421
|
3,432
|
3,563
|
3,583
|
3,587
|
3,615
|
3,730
|
3,693
|
3,652
|
3,669
|
3,767
|
3,753
|
3,830
|
3,898
|
4,108
|
4,051
|
4,038
|
4,141
|
4,220
|
4,056
|
4,059
|
4,084
|
4,285
|
4,214
|
4,094
|
4,185
|
4,387
|
4,290
|
4,348
|
4,473
|
4,483
|
4,449
|
4,375
|
|
買掛金
|
-
|
-
|
50
|
44
|
36
|
-
|
56
|
45
|
52
|
-
|
85
|
75
|
43
|
-
|
98
|
50
|
66
|
-
|
79
|
51
|
61
|
-
|
69
|
45
|
84
|
-
|
87
|
40
|
67
|
-
|
75
|
52
|
44
|
-
|
95
|
58
|
56
|
-
|
85
|
55
|
109
|
-
|
98
|
51
|
|
短期借入金
|
-
|
500
|
514
|
613
|
613
|
600
|
613
|
611
|
611
|
600
|
611
|
611
|
611
|
600
|
611
|
611
|
611
|
600
|
611
|
611
|
611
|
600
|
611
|
511
|
511
|
500
|
511
|
511
|
511
|
500
|
511
|
611
|
611
|
500
|
611
|
511
|
511
|
500
|
511
|
511
|
511
|
500
|
511
|
411
|
|
一年内返済予定の長期借入金
|
-
|
17
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
|
流動負債合計
|
-
|
805
|
732
|
827
|
790
|
886
|
827
|
793
|
777
|
847
|
832
|
808
|
774
|
842
|
882
|
828
|
819
|
941
|
865
|
817
|
788
|
877
|
862
|
750
|
738
|
824
|
794
|
719
|
758
|
904
|
786
|
846
|
811
|
928
|
892
|
744
|
723
|
962
|
802
|
746
|
790
|
911
|
848
|
654
|
|
長期借入金
|
-
|
35
|
31
|
28
|
24
|
21
|
17
|
208
|
205
|
202
|
199
|
197
|
194
|
191
|
188
|
186
|
183
|
180
|
177
|
175
|
172
|
169
|
166
|
264
|
261
|
258
|
255
|
253
|
250
|
247
|
244
|
142
|
139
|
136
|
133
|
131
|
128
|
125
|
122
|
120
|
117
|
114
|
111
|
109
|
|
固定負債合計
|
-
|
298
|
285
|
276
|
264
|
233
|
223
|
412
|
410
|
404
|
419
|
417
|
423
|
420
|
384
|
390
|
388
|
376
|
399
|
392
|
407
|
406
|
402
|
523
|
544
|
557
|
548
|
554
|
556
|
522
|
507
|
412
|
415
|
424
|
418
|
399
|
427
|
375
|
411
|
424
|
413
|
374
|
409
|
434
|
|
総負債
|
-
|
1,103
|
1,017
|
1,104
|
1,054
|
1,120
|
1,051
|
1,205
|
1,188
|
1,252
|
1,251
|
1,226
|
1,198
|
1,263
|
1,267
|
1,219
|
1,207
|
1,318
|
1,265
|
1,209
|
1,195
|
1,283
|
1,265
|
1,273
|
1,282
|
1,381
|
1,342
|
1,273
|
1,315
|
1,426
|
1,293
|
1,258
|
1,226
|
1,353
|
1,310
|
1,144
|
1,151
|
1,337
|
1,213
|
1,171
|
1,204
|
1,285
|
1,257
|
1,089
|
|
資本金及び資本剰余金
|
-
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
|
利益剰余金
|
-
|
1,702
|
1,695
|
1,732
|
1,748
|
1,777
|
1,751
|
1,767
|
1,788
|
1,864
|
1,822
|
1,849
|
1,877
|
1,943
|
1,954
|
1,991
|
2,048
|
2,051
|
2,053
|
2,088
|
2,099
|
2,137
|
2,120
|
2,173
|
2,190
|
2,257
|
2,235
|
2,275
|
2,342
|
2,355
|
2,337
|
2,372
|
2,431
|
2,455
|
2,421
|
2,482
|
2,514
|
2,554
|
2,558
|
2,644
|
2,770
|
2,734
|
2,649
|
2,740
|
|
株主資本
|
1,884
|
1,998
|
2,002
|
2,006
|
2,024
|
2,039
|
2,010
|
2,047
|
2,080
|
2,172
|
2,157
|
2,194
|
2,233
|
2,300
|
2,316
|
2,368
|
2,407
|
2,412
|
2,428
|
2,443
|
2,474
|
2,483
|
2,488
|
2,556
|
2,615
|
2,727
|
2,709
|
2,765
|
2,826
|
2,793
|
2,763
|
2,800
|
2,858
|
2,931
|
2,903
|
2,950
|
3,034
|
3,049
|
3,077
|
3,177
|
3,269
|
3,197
|
3,192
|
3,286
|