|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
546
|
939
|
1,893
|
1,726
|
1,839
|
1,467
|
1,371
|
1,391
|
1,503
|
1,722
|
1,909
|
2,426
|
3,058
|
3,212
|
3,579
|
3,402
|
4,080
|
3,971
|
|
流動資産合計
|
-
|
1,052
|
1,459
|
2,469
|
2,462
|
2,576
|
2,392
|
2,388
|
2,594
|
2,632
|
2,977
|
3,109
|
3,839
|
4,267
|
4,428
|
4,697
|
4,594
|
5,289
|
5,406
|
|
有形固定資産
|
-
|
71
|
57
|
46
|
50
|
63
|
63
|
65
|
179
|
161
|
148
|
135
|
125
|
122
|
111
|
101
|
94
|
92
|
88
|
|
投資有価証券
|
-
|
1
|
1
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
150
|
162
|
189
|
201
|
323
|
277
|
265
|
316
|
315
|
|
固定資産合計
|
-
|
383
|
403
|
380
|
379
|
378
|
377
|
407
|
468
|
444
|
692
|
667
|
672
|
660
|
749
|
718
|
821
|
789
|
778
|
|
総資産
|
-
|
1,435
|
1,863
|
2,849
|
2,841
|
2,955
|
2,769
|
2,795
|
3,063
|
3,076
|
3,670
|
3,777
|
4,512
|
4,927
|
5,177
|
5,415
|
5,415
|
6,078
|
6,185
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
600
|
700
|
700
|
700
|
700
|
700
|
700
|
|
一年内返済予定の長期借入金
|
-
|
7
|
80
|
80
|
80
|
76
|
71
|
54
|
31
|
14
|
90
|
88
|
90
|
154
|
154
|
152
|
151
|
154
|
153
|
|
流動負債合計
|
-
|
961
|
1,101
|
1,190
|
1,134
|
1,235
|
1,196
|
1,190
|
1,442
|
1,386
|
1,684
|
1,729
|
2,390
|
2,579
|
2,781
|
2,962
|
2,986
|
3,262
|
3,445
|
|
長期借入金
|
-
|
-
|
135
|
54
|
31
|
14
|
-
|
-
|
-
|
-
|
224
|
210
|
186
|
289
|
248
|
213
|
173
|
150
|
113
|
|
固定負債合計
|
-
|
136
|
289
|
223
|
201
|
190
|
178
|
184
|
44
|
47
|
273
|
261
|
238
|
391
|
353
|
321
|
283
|
268
|
230
|
|
総負債
|
-
|
1,098
|
1,390
|
1,413
|
1,336
|
1,425
|
1,375
|
1,374
|
1,486
|
1,433
|
1,957
|
1,990
|
2,629
|
2,971
|
3,135
|
3,283
|
3,269
|
3,531
|
3,676
|
|
資本金及び資本剰余金
|
-
|
51
|
57
|
811
|
811
|
820
|
820
|
808
|
808
|
810
|
809
|
797
|
797
|
810
|
811
|
802
|
802
|
953
|
945
|
|
利益剰余金
|
-
|
314
|
440
|
624
|
693
|
708
|
765
|
854
|
1,008
|
1,045
|
1,116
|
1,179
|
1,351
|
1,375
|
1,446
|
1,564
|
1,763
|
1,888
|
2,101
|
|
株主資本
|
244
|
337
|
472
|
1,435
|
1,504
|
1,529
|
1,393
|
1,420
|
1,575
|
1,641
|
1,712
|
1,786
|
1,883
|
1,956
|
2,042
|
2,132
|
2,145
|
2,547
|
2,509
|