|
(単位:百万円)
|
4Q17
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,650
|
2,106
|
2,810
|
3,100
|
2,313
|
2,331
|
3,994
|
4,018
|
3,870
|
4,216
|
9,028
|
8,558
|
9,857
|
9,731
|
6,287
|
7,259
|
5,559
|
6,407
|
7,148
|
7,803
|
7,444
|
8,164
|
9,936
|
8,553
|
8,018
|
8,000
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
2,000
|
3,000
|
2,000
|
1,500
|
1,000
|
1,500
|
1,500
|
1,499
|
1,498
|
1,498
|
1,498
|
|
売掛金
|
-
|
3,734
|
2,636
|
3,248
|
2,551
|
2,875
|
3,134
|
3,323
|
3,235
|
3,923
|
4,797
|
5,314
|
4,931
|
4,492
|
4,957
|
4,459
|
3,306
|
4,318
|
4,987
|
4,933
|
4,517
|
4,870
|
3,908
|
4,310
|
3,911
|
3,756
|
3,758
|
|
商品及び製品
|
-
|
904
|
1,054
|
1,043
|
1,283
|
1,295
|
1,290
|
1,163
|
1,290
|
1,331
|
1,612
|
1,854
|
1,647
|
1,914
|
1,887
|
1,610
|
1,780
|
1,577
|
1,521
|
1,381
|
1,325
|
1,170
|
1,189
|
1,231
|
1,409
|
1,529
|
1,489
|
|
流動資産合計
|
-
|
7,119
|
6,659
|
8,089
|
7,692
|
7,236
|
7,697
|
9,479
|
9,191
|
10,059
|
12,137
|
17,999
|
16,175
|
17,567
|
18,013
|
17,924
|
15,292
|
15,558
|
16,131
|
16,338
|
15,582
|
16,516
|
16,521
|
18,903
|
16,612
|
16,276
|
16,575
|
|
有形固定資産
|
-
|
6,068
|
6,306
|
6,488
|
6,599
|
6,912
|
7,013
|
7,523
|
8,208
|
8,312
|
9,602
|
10,121
|
10,200
|
10,583
|
10,538
|
10,463
|
10,588
|
10,702
|
11,469
|
12,146
|
12,205
|
12,714
|
11,659
|
12,190
|
12,962
|
12,943
|
12,592
|
|
投資有価証券
|
-
|
456
|
465
|
397
|
317
|
322
|
339
|
375
|
432
|
439
|
409
|
152
|
139
|
137
|
107
|
123
|
135
|
136
|
128
|
131
|
146
|
145
|
139
|
147
|
159
|
158
|
167
|
|
固定資産合計
|
-
|
6,880
|
7,079
|
7,172
|
7,258
|
7,548
|
7,683
|
8,176
|
8,934
|
9,006
|
10,348
|
10,773
|
10,862
|
11,474
|
11,587
|
11,409
|
11,444
|
11,520
|
12,370
|
12,930
|
12,976
|
13,543
|
12,589
|
13,107
|
13,814
|
13,692
|
13,327
|
|
総資産
|
-
|
13,999
|
13,738
|
15,261
|
14,950
|
14,784
|
15,381
|
17,655
|
18,126
|
19,065
|
22,485
|
28,771
|
27,037
|
29,042
|
29,600
|
29,333
|
26,735
|
27,078
|
28,501
|
29,267
|
28,557
|
30,059
|
29,111
|
32,010
|
30,426
|
29,967
|
29,902
|
|
買掛金
|
-
|
3,513
|
3,106
|
3,302
|
3,127
|
2,799
|
2,783
|
2,914
|
2,848
|
2,806
|
3,112
|
2,012
|
1,592
|
1,445
|
1,175
|
1,181
|
1,194
|
1,296
|
1,460
|
1,410
|
1,131
|
1,315
|
1,323
|
1,372
|
1,232
|
1,222
|
1,301
|
|
一年内返済予定の長期借入金
|
-
|
1,603
|
1,350
|
1,248
|
1,202
|
1,211
|
1,249
|
1,292
|
1,287
|
1,310
|
1,416
|
1,373
|
1,361
|
1,329
|
1,271
|
1,244
|
1,174
|
1,125
|
1,119
|
1,172
|
1,156
|
1,146
|
1,612
|
1,566
|
1,430
|
1,295
|
850
|
|
流動負債合計
|
-
|
6,177
|
5,686
|
6,082
|
5,829
|
5,595
|
5,595
|
6,166
|
6,175
|
6,282
|
8,280
|
9,539
|
7,058
|
7,915
|
7,291
|
6,656
|
4,929
|
4,913
|
5,759
|
5,843
|
4,933
|
5,633
|
5,978
|
7,001
|
6,615
|
6,443
|
5,155
|
|
長期借入金
|
-
|
4,404
|
4,070
|
3,801
|
3,667
|
3,541
|
3,870
|
3,902
|
4,036
|
4,355
|
4,965
|
4,643
|
4,290
|
3,977
|
3,693
|
3,399
|
3,116
|
2,851
|
2,573
|
2,714
|
2,424
|
2,244
|
1,566
|
1,526
|
1,351
|
1,206
|
1,471
|
|
固定負債合計
|
-
|
4,764
|
4,449
|
4,180
|
4,048
|
3,923
|
4,256
|
4,275
|
4,400
|
4,715
|
5,320
|
5,086
|
4,742
|
4,393
|
4,114
|
3,769
|
3,495
|
3,208
|
2,941
|
3,067
|
2,784
|
2,614
|
1,932
|
2,051
|
1,851
|
1,681
|
1,950
|
|
総負債
|
-
|
10,941
|
10,135
|
10,262
|
9,877
|
9,519
|
9,851
|
10,441
|
10,576
|
10,997
|
13,600
|
14,625
|
11,800
|
12,309
|
11,405
|
10,425
|
8,424
|
8,121
|
8,700
|
8,910
|
7,717
|
8,247
|
7,910
|
9,052
|
8,467
|
8,125
|
7,106
|
|
資本金及び資本剰余金
|
-
|
301
|
301
|
1,581
|
1,581
|
1,581
|
1,596
|
3,170
|
3,170
|
3,185
|
3,185
|
7,497
|
7,498
|
7,512
|
7,512
|
7,512
|
7,512
|
7,531
|
7,531
|
7,531
|
7,531
|
7,548
|
7,548
|
7,548
|
7,548
|
7,548
|
7,548
|
|
利益剰余金
|
-
|
2,547
|
3,153
|
3,233
|
3,392
|
3,586
|
3,810
|
3,873
|
4,088
|
4,532
|
5,323
|
6,324
|
7,311
|
8,684
|
10,106
|
10,945
|
10,277
|
10,848
|
11,611
|
12,206
|
12,557
|
13,301
|
12,886
|
14,515
|
14,640
|
14,533
|
15,371
|
|
株主資本
|
2,764
|
3,058
|
3,603
|
4,999
|
5,073
|
5,265
|
5,530
|
7,214
|
7,550
|
8,068
|
8,886
|
14,146
|
15,237
|
16,733
|
18,194
|
18,908
|
18,311
|
18,957
|
19,801
|
20,358
|
20,840
|
21,811
|
21,200
|
22,958
|
21,958
|
21,842
|
22,796
|