恵和【4251】 業績推移・財務諸表

(単位:百万円) 4Q17 4Q18 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,650 2,106 2,810 3,100 2,313 2,331 3,994 4,018 3,870 4,216 9,028 8,558 9,857 9,731 6,287 7,259 5,559 6,407 7,148 7,803 7,444 8,164 9,936 8,553 8,018 8,000
有価証券 - - - - - - - - - - - - - - - 4,000 2,000 3,000 2,000 1,500 1,000 1,500 1,500 1,499 1,498 1,498 1,498
売掛金 - 3,734 2,636 3,248 2,551 2,875 3,134 3,323 3,235 3,923 4,797 5,314 4,931 4,492 4,957 4,459 3,306 4,318 4,987 4,933 4,517 4,870 3,908 4,310 3,911 3,756 3,758
商品及び製品 - 904 1,054 1,043 1,283 1,295 1,290 1,163 1,290 1,331 1,612 1,854 1,647 1,914 1,887 1,610 1,780 1,577 1,521 1,381 1,325 1,170 1,189 1,231 1,409 1,529 1,489
流動資産合計 - 7,119 6,659 8,089 7,692 7,236 7,697 9,479 9,191 10,059 12,137 17,999 16,175 17,567 18,013 17,924 15,292 15,558 16,131 16,338 15,582 16,516 16,521 18,903 16,612 16,276 16,575
有形固定資産 - 6,068 6,306 6,488 6,599 6,912 7,013 7,523 8,208 8,312 9,602 10,121 10,200 10,583 10,538 10,463 10,588 10,702 11,469 12,146 12,205 12,714 11,659 12,190 12,962 12,943 12,592
投資有価証券 - 456 465 397 317 322 339 375 432 439 409 152 139 137 107 123 135 136 128 131 146 145 139 147 159 158 167
固定資産合計 - 6,880 7,079 7,172 7,258 7,548 7,683 8,176 8,934 9,006 10,348 10,773 10,862 11,474 11,587 11,409 11,444 11,520 12,370 12,930 12,976 13,543 12,589 13,107 13,814 13,692 13,327
総資産 - 13,999 13,738 15,261 14,950 14,784 15,381 17,655 18,126 19,065 22,485 28,771 27,037 29,042 29,600 29,333 26,735 27,078 28,501 29,267 28,557 30,059 29,111 32,010 30,426 29,967 29,902
買掛金 - 3,513 3,106 3,302 3,127 2,799 2,783 2,914 2,848 2,806 3,112 2,012 1,592 1,445 1,175 1,181 1,194 1,296 1,460 1,410 1,131 1,315 1,323 1,372 1,232 1,222 1,301
一年内返済予定の長期借入金 - 1,603 1,350 1,248 1,202 1,211 1,249 1,292 1,287 1,310 1,416 1,373 1,361 1,329 1,271 1,244 1,174 1,125 1,119 1,172 1,156 1,146 1,612 1,566 1,430 1,295 850
流動負債合計 - 6,177 5,686 6,082 5,829 5,595 5,595 6,166 6,175 6,282 8,280 9,539 7,058 7,915 7,291 6,656 4,929 4,913 5,759 5,843 4,933 5,633 5,978 7,001 6,615 6,443 5,155
長期借入金 - 4,404 4,070 3,801 3,667 3,541 3,870 3,902 4,036 4,355 4,965 4,643 4,290 3,977 3,693 3,399 3,116 2,851 2,573 2,714 2,424 2,244 1,566 1,526 1,351 1,206 1,471
固定負債合計 - 4,764 4,449 4,180 4,048 3,923 4,256 4,275 4,400 4,715 5,320 5,086 4,742 4,393 4,114 3,769 3,495 3,208 2,941 3,067 2,784 2,614 1,932 2,051 1,851 1,681 1,950
総負債 - 10,941 10,135 10,262 9,877 9,519 9,851 10,441 10,576 10,997 13,600 14,625 11,800 12,309 11,405 10,425 8,424 8,121 8,700 8,910 7,717 8,247 7,910 9,052 8,467 8,125 7,106
資本金及び資本剰余金 - 301 301 1,581 1,581 1,581 1,596 3,170 3,170 3,185 3,185 7,497 7,498 7,512 7,512 7,512 7,512 7,531 7,531 7,531 7,531 7,548 7,548 7,548 7,548 7,548 7,548
利益剰余金 - 2,547 3,153 3,233 3,392 3,586 3,810 3,873 4,088 4,532 5,323 6,324 7,311 8,684 10,106 10,945 10,277 10,848 11,611 12,206 12,557 13,301 12,886 14,515 14,640 14,533 15,371
株主資本 2,764 3,058 3,603 4,999 5,073 5,265 5,530 7,214 7,550 8,068 8,886 14,146 15,237 16,733 18,194 18,908 18,311 18,957 19,801 20,358 20,840 21,811 21,200 22,958 21,958 21,842 22,796