|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,863
|
1,419
|
1,369
|
1,799
|
1,556
|
1,475
|
1,699
|
1,858
|
2,604
|
2,351
|
2,343
|
2,809
|
2,741
|
2,555
|
3,021
|
3,176
|
2,993
|
2,848
|
3,413
|
3,868
|
4,872
|
4,817
|
5,507
|
5,612
|
6,030
|
6,030
|
6,431
|
6,714
|
6,829
|
6,252
|
6,371
|
5,819
|
5,626
|
5,283
|
5,484
|
5,561
|
5,705
|
5,599
|
6,027
|
5,199
|
5,093
|
4,547
|
|
売掛金
|
-
|
2,414
|
2,741
|
2,772
|
2,753
|
2,740
|
2,732
|
2,717
|
2,757
|
2,948
|
3,120
|
2,983
|
3,222
|
3,340
|
3,542
|
3,422
|
3,460
|
3,381
|
3,193
|
3,097
|
2,901
|
3,279
|
3,278
|
3,191
|
3,259
|
3,362
|
3,391
|
3,435
|
3,231
|
3,328
|
3,488
|
3,363
|
2,952
|
3,065
|
3,141
|
3,034
|
3,146
|
3,452
|
3,158
|
2,988
|
2,875
|
2,823
|
2,813
|
|
商品及び製品
|
-
|
613
|
656
|
718
|
769
|
766
|
785
|
862
|
845
|
825
|
918
|
999
|
1,033
|
1,088
|
1,141
|
1,253
|
1,251
|
1,281
|
1,249
|
1,209
|
1,135
|
1,088
|
1,150
|
1,098
|
1,145
|
1,172
|
1,226
|
1,350
|
1,398
|
1,448
|
1,427
|
1,370
|
1,356
|
1,276
|
1,382
|
1,391
|
1,462
|
1,503
|
1,465
|
1,490
|
1,399
|
1,412
|
1,399
|
|
流動資産合計
|
-
|
5,238
|
5,195
|
5,244
|
5,727
|
5,449
|
5,353
|
5,661
|
5,970
|
6,787
|
6,811
|
6,827
|
7,688
|
7,774
|
7,898
|
8,340
|
8,414
|
8,178
|
7,764
|
8,198
|
8,380
|
9,775
|
9,729
|
10,279
|
10,546
|
11,099
|
11,187
|
11,821
|
11,916
|
12,283
|
11,869
|
11,718
|
10,736
|
10,657
|
10,488
|
10,581
|
10,922
|
11,323
|
10,844
|
11,120
|
10,056
|
9,984
|
9,381
|
|
有形固定資産
|
-
|
4,436
|
4,842
|
5,242
|
5,553
|
5,933
|
6,244
|
6,492
|
6,621
|
6,654
|
6,795
|
7,021
|
7,219
|
7,412
|
7,497
|
7,573
|
7,800
|
7,641
|
7,866
|
7,829
|
7,630
|
7,456
|
7,344
|
6,667
|
6,713
|
6,599
|
6,504
|
6,435
|
6,453
|
6,472
|
6,437
|
6,327
|
6,805
|
6,852
|
6,822
|
6,770
|
6,786
|
6,772
|
6,473
|
6,566
|
6,328
|
6,252
|
6,325
|
|
投資有価証券
|
-
|
5
|
-
|
6
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
4,870
|
5,312
|
5,713
|
6,037
|
6,408
|
6,715
|
6,985
|
7,122
|
7,352
|
7,499
|
7,723
|
8,018
|
8,207
|
8,321
|
8,390
|
8,772
|
8,510
|
8,717
|
8,667
|
8,451
|
8,281
|
8,155
|
7,434
|
7,472
|
7,306
|
7,216
|
7,156
|
7,172
|
7,106
|
7,032
|
6,900
|
7,385
|
7,428
|
7,402
|
7,338
|
7,364
|
7,346
|
7,011
|
7,116
|
6,898
|
6,806
|
6,936
|
|
総資産
|
-
|
10,108
|
10,507
|
10,957
|
11,764
|
11,856
|
12,069
|
12,646
|
13,091
|
14,139
|
14,309
|
14,551
|
15,706
|
15,982
|
16,219
|
16,731
|
17,185
|
16,688
|
16,480
|
16,865
|
16,830
|
18,056
|
17,884
|
17,712
|
18,019
|
18,405
|
18,403
|
18,977
|
19,089
|
19,389
|
18,901
|
18,618
|
18,121
|
18,084
|
17,890
|
17,919
|
18,286
|
18,669
|
17,855
|
18,236
|
16,954
|
16,790
|
16,317
|
|
買掛金
|
-
|
1,564
|
1,774
|
1,869
|
1,947
|
1,981
|
1,999
|
2,009
|
2,196
|
2,277
|
2,315
|
2,199
|
2,184
|
2,377
|
2,511
|
2,593
|
2,557
|
2,416
|
2,152
|
841
|
858
|
939
|
810
|
743
|
911
|
983
|
881
|
824
|
802
|
996
|
910
|
755
|
741
|
742
|
765
|
728
|
801
|
786
|
828
|
635
|
642
|
630
|
543
|
|
短期借入金
|
-
|
-
|
-
|
-
|
150
|
150
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
636
|
542
|
557
|
590
|
593
|
582
|
567
|
533
|
524
|
503
|
459
|
558
|
508
|
508
|
531
|
573
|
573
|
562
|
545
|
564
|
706
|
688
|
698
|
710
|
722
|
734
|
785
|
793
|
767
|
721
|
732
|
677
|
663
|
678
|
662
|
651
|
623
|
584
|
557
|
526
|
494
|
462
|
|
流動負債合計
|
-
|
3,348
|
3,165
|
3,480
|
3,782
|
3,677
|
3,410
|
3,703
|
4,188
|
4,141
|
4,160
|
4,178
|
4,318
|
4,473
|
4,604
|
4,690
|
4,681
|
4,242
|
4,114
|
3,609
|
3,573
|
4,186
|
3,865
|
4,331
|
4,269
|
4,465
|
4,476
|
4,466
|
4,453
|
4,418
|
4,207
|
4,019
|
4,122
|
4,014
|
3,994
|
4,283
|
4,648
|
4,635
|
4,465
|
4,458
|
3,637
|
3,481
|
2,994
|
|
長期借入金
|
-
|
1,443
|
1,596
|
1,656
|
2,164
|
2,459
|
2,823
|
2,682
|
2,555
|
2,415
|
2,320
|
2,223
|
3,190
|
3,067
|
2,939
|
3,185
|
3,400
|
3,256
|
3,120
|
3,703
|
3,733
|
3,909
|
3,739
|
3,560
|
3,370
|
3,187
|
3,005
|
3,158
|
2,949
|
2,779
|
2,631
|
2,918
|
2,750
|
2,582
|
2,407
|
2,255
|
2,098
|
1,958
|
1,822
|
1,697
|
1,571
|
1,464
|
1,359
|
|
固定負債合計
|
-
|
1,681
|
1,833
|
1,900
|
2,408
|
2,697
|
3,067
|
2,942
|
2,819
|
2,682
|
2,593
|
2,500
|
3,474
|
3,355
|
3,234
|
3,486
|
3,708
|
3,568
|
3,439
|
4,034
|
4,072
|
4,253
|
4,091
|
3,912
|
3,728
|
3,553
|
3,374
|
3,530
|
3,328
|
3,160
|
3,119
|
3,311
|
3,127
|
2,957
|
2,792
|
2,626
|
2,470
|
2,337
|
2,201
|
2,083
|
1,942
|
1,834
|
1,750
|
|
総負債
|
-
|
5,030
|
4,998
|
5,381
|
6,189
|
6,374
|
6,477
|
6,645
|
7,007
|
6,823
|
6,752
|
6,678
|
7,792
|
7,829
|
7,839
|
8,176
|
8,389
|
7,811
|
7,552
|
7,643
|
7,645
|
8,440
|
7,956
|
8,243
|
7,997
|
8,019
|
7,850
|
7,996
|
7,781
|
7,578
|
7,327
|
7,330
|
7,250
|
6,970
|
6,786
|
6,909
|
7,118
|
6,972
|
6,666
|
6,541
|
5,579
|
5,315
|
4,744
|
|
資本金及び資本剰余金
|
-
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,834
|
1,834
|
1,834
|
1,834
|
1,834
|
1,834
|
1,834
|
1,835
|
1,835
|
|
利益剰余金
|
-
|
3,417
|
3,909
|
4,069
|
4,227
|
4,458
|
4,619
|
4,735
|
4,897
|
5,145
|
5,296
|
5,531
|
5,720
|
6,019
|
6,280
|
6,524
|
6,686
|
6,964
|
7,160
|
7,323
|
7,417
|
7,876
|
8,105
|
7,576
|
7,821
|
8,120
|
8,251
|
8,469
|
8,451
|
8,609
|
8,334
|
8,399
|
8,258
|
8,305
|
8,167
|
8,252
|
8,143
|
8,336
|
8,326
|
8,459
|
8,430
|
8,640
|
8,608
|
|
株主資本
|
3,784
|
5,077
|
5,509
|
5,575
|
5,574
|
5,482
|
5,592
|
6,001
|
6,084
|
7,316
|
7,557
|
7,873
|
7,914
|
8,153
|
8,380
|
8,555
|
8,797
|
8,877
|
8,928
|
9,222
|
9,186
|
9,616
|
9,928
|
9,469
|
10,022
|
10,386
|
10,553
|
10,981
|
11,308
|
11,811
|
11,574
|
11,288
|
10,871
|
11,114
|
11,104
|
11,010
|
11,168
|
11,697
|
11,188
|
11,696
|
11,374
|
11,474
|
11,572
|