|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,842
|
28,366
|
31,009
|
37,614
|
37,076
|
33,815
|
37,820
|
34,777
|
35,193
|
37,666
|
38,190
|
42,684
|
39,634
|
37,896
|
31,463
|
37,571
|
37,012
|
35,285
|
30,988
|
32,529
|
35,871
|
30,648
|
33,148
|
39,842
|
34,913
|
33,014
|
28,753
|
28,455
|
27,744
|
26,031
|
28,264
|
28,070
|
31,126
|
32,378
|
37,295
|
39,079
|
41,139
|
38,449
|
35,243
|
30,922
|
30,508
|
41,930
|
|
売掛金
|
-
|
26,298
|
24,754
|
23,362
|
23,899
|
21,710
|
23,878
|
23,652
|
27,516
|
26,732
|
25,462
|
27,759
|
29,674
|
28,770
|
26,603
|
31,747
|
32,286
|
31,133
|
30,810
|
28,704
|
29,717
|
16,349
|
27,259
|
29,061
|
28,672
|
26,965
|
19,934
|
27,399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,351
|
1,808
|
1,235
|
988
|
1,590
|
1,401
|
1,671
|
1,346
|
1,368
|
1,120
|
1,050
|
1,648
|
2,034
|
2,507
|
4,452
|
3,769
|
3,778
|
4,153
|
4,224
|
4,170
|
1,738
|
1,583
|
1,601
|
1,723
|
2,284
|
2,444
|
2,416
|
2,575
|
1,660
|
1,896
|
1,840
|
1,689
|
2,056
|
2,301
|
2,478
|
1,750
|
1,725
|
2,648
|
2,813
|
2,443
|
1,388
|
1,357
|
|
流動資産合計
|
-
|
59,988
|
63,572
|
63,907
|
72,236
|
69,758
|
67,715
|
72,272
|
73,023
|
73,172
|
74,035
|
77,887
|
84,495
|
81,386
|
78,337
|
79,116
|
85,554
|
82,355
|
80,169
|
74,832
|
77,137
|
63,322
|
69,811
|
74,059
|
80,257
|
73,285
|
65,662
|
68,619
|
69,316
|
67,764
|
69,311
|
73,523
|
73,672
|
74,306
|
77,787
|
84,710
|
80,327
|
85,008
|
84,377
|
80,201
|
73,097
|
71,591
|
82,333
|
|
有形固定資産
|
-
|
49,473
|
48,440
|
46,632
|
46,493
|
45,737
|
43,966
|
42,792
|
42,981
|
46,719
|
47,087
|
47,951
|
48,903
|
49,072
|
51,123
|
55,284
|
55,189
|
61,036
|
61,412
|
62,775
|
68,346
|
70,011
|
71,253
|
71,179
|
73,167
|
77,043
|
79,351
|
80,715
|
80,432
|
80,909
|
83,438
|
84,347
|
81,036
|
79,402
|
80,445
|
79,620
|
75,670
|
74,792
|
76,989
|
72,633
|
75,843
|
73,018
|
70,687
|
|
投資有価証券
|
-
|
2,486
|
2,094
|
2,507
|
1,962
|
1,621
|
1,696
|
1,988
|
1,842
|
1,791
|
1,910
|
1,782
|
1,806
|
1,759
|
1,815
|
1,721
|
1,840
|
1,745
|
1,693
|
1,799
|
1,765
|
1,841
|
2,062
|
2,210
|
2,411
|
2,621
|
2,685
|
2,315
|
2,318
|
2,515
|
2,525
|
2,523
|
2,557
|
2,672
|
2,966
|
1,842
|
2,004
|
1,870
|
1,569
|
1,518
|
1,480
|
1,377
|
1,610
|
|
固定資産合計
|
-
|
55,564
|
53,963
|
52,029
|
51,332
|
50,125
|
48,188
|
47,138
|
47,385
|
50,859
|
51,487
|
52,232
|
54,740
|
55,380
|
57,738
|
60,900
|
60,801
|
66,127
|
66,550
|
68,057
|
73,347
|
74,959
|
77,050
|
76,912
|
79,037
|
83,003
|
85,906
|
87,375
|
86,845
|
89,408
|
92,592
|
92,877
|
89,226
|
87,096
|
87,545
|
85,822
|
80,898
|
80,593
|
82,747
|
78,377
|
81,457
|
78,534
|
76,129
|
|
総資産
|
-
|
115,552
|
117,536
|
115,936
|
123,568
|
119,884
|
115,904
|
119,411
|
120,409
|
124,031
|
125,522
|
130,120
|
139,235
|
136,767
|
136,076
|
140,016
|
146,356
|
148,482
|
146,720
|
142,889
|
150,484
|
138,281
|
146,861
|
150,971
|
159,295
|
156,289
|
151,568
|
155,995
|
156,162
|
157,172
|
161,903
|
166,400
|
162,899
|
161,402
|
165,333
|
170,532
|
161,225
|
165,601
|
167,124
|
158,578
|
154,554
|
150,126
|
158,463
|
|
買掛金
|
-
|
28,081
|
28,888
|
28,582
|
28,709
|
27,290
|
27,197
|
29,488
|
30,683
|
30,959
|
29,912
|
32,647
|
35,621
|
35,374
|
32,558
|
27,338
|
26,448
|
27,064
|
26,065
|
24,523
|
25,579
|
16,073
|
19,651
|
24,015
|
24,823
|
23,640
|
17,951
|
21,354
|
22,904
|
22,676
|
24,447
|
25,306
|
24,999
|
24,294
|
23,770
|
26,622
|
22,278
|
23,836
|
24,472
|
24,981
|
23,232
|
23,582
|
23,046
|
|
短期借入金
|
-
|
4,423
|
3,984
|
3,944
|
3,908
|
3,717
|
3,527
|
3,457
|
3,930
|
3,832
|
3,778
|
3,722
|
2,911
|
2,804
|
2,503
|
2,544
|
2,509
|
2,430
|
2,179
|
1,973
|
1,757
|
1,630
|
1,940
|
1,677
|
1,694
|
1,574
|
1,413
|
1,418
|
1,442
|
1,477
|
1,511
|
1,511
|
1,470
|
1,482
|
1,498
|
1,513
|
1,498
|
1,525
|
1,561
|
1,514
|
1,550
|
1,517
|
1,506
|
|
一年内返済予定の長期借入金
|
-
|
3,094
|
3,482
|
3,374
|
3,171
|
3,337
|
2,962
|
2,954
|
3,029
|
2,779
|
2,779
|
2,805
|
2,803
|
2,624
|
2,227
|
2,620
|
2,941
|
3,506
|
3,349
|
3,041
|
2,912
|
2,500
|
2,371
|
2,930
|
2,272
|
2,303
|
2,303
|
2,666
|
4,882
|
4,775
|
5,356
|
5,522
|
5,562
|
5,582
|
5,854
|
5,962
|
5,779
|
6,005
|
6,235
|
5,807
|
5,052
|
4,556
|
5,704
|
|
流動負債合計
|
-
|
51,406
|
52,448
|
51,059
|
53,442
|
51,801
|
47,381
|
48,726
|
52,266
|
53,708
|
52,047
|
54,096
|
60,621
|
58,750
|
55,288
|
46,485
|
47,057
|
48,824
|
46,486
|
44,393
|
47,007
|
34,672
|
36,110
|
42,192
|
45,557
|
42,049
|
34,503
|
39,521
|
39,067
|
40,291
|
42,369
|
45,681
|
45,456
|
45,344
|
45,888
|
49,651
|
44,793
|
46,951
|
46,337
|
46,601
|
43,031
|
42,957
|
42,619
|
|
長期借入金
|
-
|
10,966
|
9,938
|
8,985
|
8,257
|
6,940
|
6,204
|
5,374
|
4,943
|
4,080
|
3,506
|
2,674
|
2,069
|
1,346
|
1,214
|
11,540
|
15,549
|
14,006
|
13,853
|
12,642
|
17,658
|
21,508
|
26,359
|
24,794
|
29,241
|
29,418
|
34,047
|
35,839
|
34,128
|
34,587
|
35,740
|
36,262
|
32,191
|
31,287
|
31,495
|
31,217
|
28,068
|
28,523
|
27,999
|
24,261
|
18,106
|
16,589
|
24,568
|
|
固定負債合計
|
-
|
20,578
|
17,164
|
15,458
|
16,078
|
14,080
|
12,834
|
12,729
|
11,612
|
10,541
|
9,946
|
8,945
|
8,894
|
7,397
|
8,588
|
18,278
|
22,097
|
20,878
|
20,181
|
18,596
|
23,089
|
28,077
|
32,217
|
30,274
|
33,848
|
33,913
|
38,758
|
40,483
|
40,176
|
40,666
|
41,647
|
43,281
|
39,020
|
37,507
|
37,244
|
37,071
|
33,178
|
33,208
|
32,253
|
28,017
|
21,573
|
19,842
|
28,767
|
|
総負債
|
-
|
71,985
|
69,612
|
66,518
|
69,521
|
65,882
|
60,215
|
61,455
|
63,879
|
64,250
|
61,993
|
63,042
|
69,515
|
66,148
|
63,876
|
64,764
|
69,155
|
69,702
|
66,667
|
62,989
|
70,096
|
62,749
|
68,328
|
72,466
|
79,405
|
75,963
|
73,261
|
80,005
|
79,243
|
80,957
|
84,017
|
88,962
|
84,477
|
82,852
|
83,132
|
86,723
|
77,971
|
80,159
|
78,590
|
74,619
|
64,605
|
62,800
|
71,387
|
|
資本金及び資本剰余金
|
-
|
14,180
|
14,180
|
14,180
|
16,262
|
16,262
|
16,262
|
16,262
|
16,262
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,261
|
16,258
|
16,147
|
16,147
|
16,147
|
16,147
|
16,119
|
16,119
|
16,119
|
16,119
|
16,068
|
16,068
|
16,068
|
16,068
|
16,046
|
16,046
|
16,046
|
16,046
|
16,017
|
16,017
|
15,999
|
15,999
|
14,246
|
|
利益剰余金
|
-
|
24,287
|
29,235
|
31,568
|
34,425
|
35,177
|
38,060
|
40,324
|
42,230
|
44,275
|
47,181
|
49,968
|
52,428
|
53,962
|
55,431
|
57,747
|
60,351
|
61,485
|
63,149
|
62,956
|
62,992
|
59,253
|
61,769
|
62,345
|
63,542
|
62,725
|
61,029
|
59,104
|
59,185
|
57,012
|
56,554
|
55,125
|
57,572
|
57,656
|
59,456
|
60,714
|
61,222
|
62,345
|
63,267
|
62,633
|
65,302
|
65,948
|
66,506
|
|
株主資本
|
36,842
|
43,567
|
47,923
|
49,417
|
54,047
|
54,002
|
55,689
|
57,955
|
56,530
|
59,781
|
63,528
|
67,077
|
69,719
|
70,618
|
72,199
|
75,252
|
77,200
|
78,779
|
80,052
|
79,899
|
80,387
|
75,532
|
78,533
|
78,504
|
79,889
|
80,326
|
78,306
|
75,989
|
76,918
|
76,215
|
77,886
|
77,437
|
78,422
|
78,550
|
82,200
|
83,809
|
83,254
|
85,442
|
88,533
|
83,959
|
89,949
|
87,325
|
87,075
|