|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,289
|
4,154
|
3,367
|
3,274
|
3,893
|
4,090
|
3,430
|
4,530
|
4,844
|
4,533
|
4,517
|
4,268
|
4,973
|
6,501
|
6,014
|
6,122
|
10,323
|
8,713
|
7,166
|
8,054
|
7,163
|
6,752
|
7,896
|
8,071
|
7,302
|
9,677
|
6,298
|
7,663
|
6,985
|
6,179
|
7,268
|
8,674
|
8,912
|
7,636
|
6,945
|
7,438
|
7,035
|
7,426
|
8,213
|
7,418
|
7,281
|
7,886
|
|
売掛金
|
-
|
5,676
|
4,767
|
5,230
|
6,239
|
5,136
|
4,911
|
5,771
|
5,969
|
5,186
|
5,721
|
6,291
|
6,599
|
6,507
|
6,140
|
6,303
|
6,742
|
5,828
|
5,249
|
6,230
|
6,431
|
5,210
|
4,757
|
5,758
|
6,194
|
6,248
|
5,876
|
7,291
|
6,610
|
6,105
|
5,493
|
6,786
|
7,114
|
6,448
|
6,058
|
6,248
|
6,486
|
6,257
|
5,485
|
6,801
|
6,180
|
5,369
|
5,442
|
|
商品及び製品
|
-
|
267
|
271
|
273
|
299
|
285
|
301
|
282
|
275
|
297
|
321
|
296
|
320
|
340
|
361
|
302
|
365
|
367
|
421
|
447
|
436
|
462
|
458
|
346
|
398
|
372
|
452
|
547
|
591
|
726
|
797
|
779
|
781
|
829
|
937
|
870
|
884
|
739
|
745
|
573
|
671
|
597
|
664
|
|
流動資産合計
|
-
|
13,779
|
13,186
|
13,656
|
13,925
|
12,797
|
13,555
|
14,519
|
15,133
|
13,574
|
14,354
|
15,034
|
15,682
|
15,541
|
17,650
|
18,984
|
19,236
|
21,202
|
19,453
|
18,906
|
19,651
|
17,247
|
15,145
|
17,448
|
19,001
|
18,031
|
21,269
|
19,981
|
18,769
|
17,345
|
16,845
|
19,038
|
21,472
|
19,811
|
19,090
|
18,871
|
20,664
|
18,319
|
18,319
|
20,506
|
19,830
|
17,514
|
18,094
|
|
有形固定資産
|
-
|
3,728
|
4,274
|
4,331
|
4,281
|
4,237
|
4,195
|
4,115
|
4,897
|
4,823
|
4,764
|
4,727
|
4,680
|
5,540
|
6,159
|
6,338
|
6,837
|
7,469
|
7,950
|
8,363
|
8,376
|
7,921
|
8,051
|
8,047
|
8,074
|
7,965
|
8,070
|
9,421
|
9,561
|
9,674
|
9,884
|
10,093
|
11,000
|
11,140
|
11,358
|
11,359
|
11,452
|
11,619
|
11,778
|
11,824
|
11,896
|
13,202
|
13,144
|
|
投資有価証券
|
-
|
759
|
908
|
980
|
931
|
962
|
957
|
988
|
1,026
|
1,064
|
1,146
|
1,418
|
1,280
|
1,159
|
456
|
360
|
382
|
321
|
336
|
374
|
326
|
343
|
399
|
401
|
455
|
436
|
417
|
383
|
441
|
422
|
399
|
352
|
748
|
695
|
785
|
776
|
864
|
1,158
|
1,321
|
1,347
|
2,117
|
2,200
|
2,222
|
|
固定資産合計
|
-
|
5,285
|
5,899
|
5,755
|
5,663
|
5,640
|
5,554
|
5,504
|
6,425
|
6,379
|
6,368
|
6,593
|
6,516
|
7,244
|
7,587
|
8,271
|
8,725
|
9,232
|
10,024
|
11,002
|
10,937
|
10,241
|
10,317
|
10,330
|
10,344
|
10,232
|
10,294
|
12,271
|
12,485
|
12,477
|
12,727
|
12,867
|
15,016
|
15,002
|
15,311
|
15,199
|
15,322
|
15,741
|
16,103
|
16,342
|
17,145
|
18,483
|
18,413
|
|
総資産
|
-
|
19,064
|
19,085
|
19,411
|
19,587
|
18,436
|
19,109
|
20,024
|
21,558
|
19,953
|
20,722
|
21,626
|
22,199
|
22,786
|
25,237
|
27,255
|
27,960
|
30,434
|
29,477
|
29,908
|
30,588
|
27,488
|
25,462
|
27,779
|
29,345
|
28,263
|
31,563
|
32,252
|
31,254
|
29,823
|
29,573
|
31,905
|
36,488
|
34,813
|
34,402
|
34,071
|
35,987
|
34,061
|
34,422
|
36,849
|
36,975
|
35,998
|
36,508
|
|
買掛金
|
-
|
2,159
|
1,785
|
2,135
|
2,690
|
1,786
|
1,774
|
2,000
|
2,482
|
1,956
|
2,209
|
2,392
|
2,504
|
1,981
|
1,874
|
2,118
|
2,112
|
1,865
|
2,161
|
2,484
|
2,788
|
2,174
|
2,018
|
2,281
|
2,489
|
2,331
|
2,313
|
2,949
|
2,661
|
2,456
|
2,506
|
2,660
|
2,866
|
2,508
|
2,691
|
2,659
|
2,499
|
2,317
|
2,304
|
2,653
|
2,424
|
2,620
|
2,626
|
|
短期借入金
|
-
|
4,938
|
5,100
|
5,000
|
5,350
|
5,000
|
5,206
|
5,367
|
6,453
|
6,101
|
6,401
|
6,425
|
6,522
|
8,237
|
10,673
|
10,336
|
11,723
|
14,100
|
11,337
|
10,701
|
8,407
|
6,974
|
5,773
|
9,193
|
9,421
|
6,430
|
8,938
|
6,879
|
7,175
|
7,061
|
6,489
|
8,217
|
10,197
|
9,055
|
8,037
|
8,265
|
9,471
|
8,751
|
9,069
|
10,258
|
10,962
|
11,779
|
10,918
|
|
一年内返済予定の長期借入金
|
-
|
554
|
566
|
559
|
549
|
539
|
507
|
526
|
700
|
508
|
497
|
318
|
435
|
414
|
414
|
387
|
385
|
283
|
201
|
147
|
92
|
83
|
83
|
83
|
78
|
164
|
124
|
269
|
237
|
200
|
269
|
308
|
568
|
594
|
985
|
1,018
|
1,015
|
990
|
762
|
743
|
731
|
721
|
704
|
|
流動負債合計
|
-
|
11,367
|
11,064
|
11,599
|
11,827
|
10,729
|
11,627
|
12,303
|
13,373
|
11,954
|
12,972
|
13,259
|
14,075
|
14,859
|
17,821
|
18,864
|
19,704
|
20,259
|
18,859
|
18,625
|
16,544
|
13,756
|
11,792
|
15,879
|
16,927
|
13,766
|
17,174
|
16,840
|
15,440
|
14,070
|
13,820
|
16,134
|
19,189
|
17,381
|
17,015
|
16,945
|
19,136
|
17,380
|
17,859
|
20,742
|
20,699
|
20,435
|
19,869
|
|
長期借入金
|
-
|
1,795
|
1,652
|
1,544
|
1,385
|
1,254
|
1,144
|
1,017
|
1,094
|
855
|
758
|
802
|
624
|
456
|
407
|
286
|
190
|
194
|
350
|
581
|
526
|
439
|
419
|
404
|
382
|
1,275
|
1,269
|
2,002
|
2,150
|
2,117
|
2,119
|
2,226
|
3,769
|
4,172
|
4,243
|
3,955
|
3,744
|
3,528
|
3,523
|
3,328
|
3,140
|
2,962
|
4,250
|
|
固定負債合計
|
-
|
2,141
|
2,232
|
2,071
|
1,862
|
1,741
|
1,592
|
1,531
|
1,724
|
1,500
|
1,443
|
1,542
|
1,313
|
1,142
|
1,009
|
1,672
|
1,383
|
1,366
|
1,768
|
2,079
|
4,726
|
4,495
|
4,424
|
4,265
|
4,200
|
5,889
|
5,791
|
6,572
|
6,647
|
6,442
|
6,363
|
6,248
|
7,904
|
8,121
|
8,053
|
7,601
|
7,331
|
6,981
|
6,999
|
6,649
|
6,377
|
6,084
|
7,371
|
|
総負債
|
-
|
13,508
|
13,296
|
13,671
|
13,690
|
12,471
|
13,219
|
13,834
|
15,097
|
13,454
|
14,416
|
14,802
|
15,388
|
16,002
|
18,831
|
20,537
|
21,087
|
21,626
|
20,627
|
20,704
|
21,271
|
18,251
|
16,216
|
20,144
|
21,126
|
19,655
|
22,965
|
23,412
|
22,087
|
20,512
|
20,183
|
22,382
|
27,093
|
25,502
|
25,069
|
24,547
|
26,467
|
24,361
|
24,859
|
27,392
|
27,076
|
26,519
|
27,241
|
|
資本金及び資本剰余金
|
-
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
4,056
|
4,500
|
4,637
|
4,722
|
4,833
|
4,847
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
4,851
|
|
利益剰余金
|
-
|
1,701
|
1,838
|
1,823
|
2,047
|
2,103
|
2,122
|
2,286
|
2,544
|
2,573
|
2,509
|
2,813
|
2,930
|
3,007
|
3,052
|
3,401
|
3,554
|
3,467
|
3,530
|
3,866
|
3,998
|
3,988
|
3,893
|
4,034
|
4,158
|
4,321
|
4,215
|
4,330
|
4,550
|
4,592
|
4,524
|
4,608
|
4,549
|
4,449
|
4,257
|
4,445
|
4,494
|
4,506
|
4,310
|
4,428
|
4,715
|
4,441
|
4,216
|
|
株主資本
|
5,181
|
5,556
|
5,789
|
5,741
|
5,897
|
5,966
|
5,890
|
6,190
|
6,461
|
6,498
|
6,306
|
6,824
|
6,811
|
6,784
|
6,406
|
6,718
|
6,873
|
8,809
|
8,850
|
9,203
|
9,317
|
9,237
|
9,246
|
7,634
|
8,218
|
8,608
|
8,598
|
8,840
|
9,166
|
9,310
|
9,389
|
9,522
|
9,394
|
9,311
|
9,332
|
9,524
|
9,519
|
9,699
|
9,563
|
9,457
|
9,898
|
9,478
|
9,266
|