ダイキアクシス【4245】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 3,289 4,154 3,367 3,274 3,893 4,090 3,430 4,530 4,844 4,533 4,517 4,268 4,973 6,501 6,014 6,122 10,323 8,713 7,166 8,054 7,163 6,752 7,896 8,071 7,302 9,677 6,298 7,663 6,985 6,179 7,268 8,674 8,912 7,636 6,945 7,438 7,035 7,426 8,213 7,418 7,281 7,886
売掛金 - 5,676 4,767 5,230 6,239 5,136 4,911 5,771 5,969 5,186 5,721 6,291 6,599 6,507 6,140 6,303 6,742 5,828 5,249 6,230 6,431 5,210 4,757 5,758 6,194 6,248 5,876 7,291 6,610 6,105 5,493 6,786 7,114 6,448 6,058 6,248 6,486 6,257 5,485 6,801 6,180 5,369 5,442
商品及び製品 - 267 271 273 299 285 301 282 275 297 321 296 320 340 361 302 365 367 421 447 436 462 458 346 398 372 452 547 591 726 797 779 781 829 937 870 884 739 745 573 671 597 664
流動資産合計 - 13,779 13,186 13,656 13,925 12,797 13,555 14,519 15,133 13,574 14,354 15,034 15,682 15,541 17,650 18,984 19,236 21,202 19,453 18,906 19,651 17,247 15,145 17,448 19,001 18,031 21,269 19,981 18,769 17,345 16,845 19,038 21,472 19,811 19,090 18,871 20,664 18,319 18,319 20,506 19,830 17,514 18,094
有形固定資産 - 3,728 4,274 4,331 4,281 4,237 4,195 4,115 4,897 4,823 4,764 4,727 4,680 5,540 6,159 6,338 6,837 7,469 7,950 8,363 8,376 7,921 8,051 8,047 8,074 7,965 8,070 9,421 9,561 9,674 9,884 10,093 11,000 11,140 11,358 11,359 11,452 11,619 11,778 11,824 11,896 13,202 13,144
投資有価証券 - 759 908 980 931 962 957 988 1,026 1,064 1,146 1,418 1,280 1,159 456 360 382 321 336 374 326 343 399 401 455 436 417 383 441 422 399 352 748 695 785 776 864 1,158 1,321 1,347 2,117 2,200 2,222
固定資産合計 - 5,285 5,899 5,755 5,663 5,640 5,554 5,504 6,425 6,379 6,368 6,593 6,516 7,244 7,587 8,271 8,725 9,232 10,024 11,002 10,937 10,241 10,317 10,330 10,344 10,232 10,294 12,271 12,485 12,477 12,727 12,867 15,016 15,002 15,311 15,199 15,322 15,741 16,103 16,342 17,145 18,483 18,413
総資産 - 19,064 19,085 19,411 19,587 18,436 19,109 20,024 21,558 19,953 20,722 21,626 22,199 22,786 25,237 27,255 27,960 30,434 29,477 29,908 30,588 27,488 25,462 27,779 29,345 28,263 31,563 32,252 31,254 29,823 29,573 31,905 36,488 34,813 34,402 34,071 35,987 34,061 34,422 36,849 36,975 35,998 36,508
買掛金 - 2,159 1,785 2,135 2,690 1,786 1,774 2,000 2,482 1,956 2,209 2,392 2,504 1,981 1,874 2,118 2,112 1,865 2,161 2,484 2,788 2,174 2,018 2,281 2,489 2,331 2,313 2,949 2,661 2,456 2,506 2,660 2,866 2,508 2,691 2,659 2,499 2,317 2,304 2,653 2,424 2,620 2,626
短期借入金 - 4,938 5,100 5,000 5,350 5,000 5,206 5,367 6,453 6,101 6,401 6,425 6,522 8,237 10,673 10,336 11,723 14,100 11,337 10,701 8,407 6,974 5,773 9,193 9,421 6,430 8,938 6,879 7,175 7,061 6,489 8,217 10,197 9,055 8,037 8,265 9,471 8,751 9,069 10,258 10,962 11,779 10,918
一年内返済予定の長期借入金 - 554 566 559 549 539 507 526 700 508 497 318 435 414 414 387 385 283 201 147 92 83 83 83 78 164 124 269 237 200 269 308 568 594 985 1,018 1,015 990 762 743 731 721 704
流動負債合計 - 11,367 11,064 11,599 11,827 10,729 11,627 12,303 13,373 11,954 12,972 13,259 14,075 14,859 17,821 18,864 19,704 20,259 18,859 18,625 16,544 13,756 11,792 15,879 16,927 13,766 17,174 16,840 15,440 14,070 13,820 16,134 19,189 17,381 17,015 16,945 19,136 17,380 17,859 20,742 20,699 20,435 19,869
長期借入金 - 1,795 1,652 1,544 1,385 1,254 1,144 1,017 1,094 855 758 802 624 456 407 286 190 194 350 581 526 439 419 404 382 1,275 1,269 2,002 2,150 2,117 2,119 2,226 3,769 4,172 4,243 3,955 3,744 3,528 3,523 3,328 3,140 2,962 4,250
固定負債合計 - 2,141 2,232 2,071 1,862 1,741 1,592 1,531 1,724 1,500 1,443 1,542 1,313 1,142 1,009 1,672 1,383 1,366 1,768 2,079 4,726 4,495 4,424 4,265 4,200 5,889 5,791 6,572 6,647 6,442 6,363 6,248 7,904 8,121 8,053 7,601 7,331 6,981 6,999 6,649 6,377 6,084 7,371
総負債 - 13,508 13,296 13,671 13,690 12,471 13,219 13,834 15,097 13,454 14,416 14,802 15,388 16,002 18,831 20,537 21,087 21,626 20,627 20,704 21,271 18,251 16,216 20,144 21,126 19,655 22,965 23,412 22,087 20,512 20,183 22,382 27,093 25,502 25,069 24,547 26,467 24,361 24,859 27,392 27,076 26,519 27,241
資本金及び資本剰余金 - 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 4,056 4,500 4,637 4,722 4,833 4,847 4,851 4,851 4,851 4,851 4,851 4,851 4,851 4,851 4,851 4,851 4,851 4,851 4,851 4,851
利益剰余金 - 1,701 1,838 1,823 2,047 2,103 2,122 2,286 2,544 2,573 2,509 2,813 2,930 3,007 3,052 3,401 3,554 3,467 3,530 3,866 3,998 3,988 3,893 4,034 4,158 4,321 4,215 4,330 4,550 4,592 4,524 4,608 4,549 4,449 4,257 4,445 4,494 4,506 4,310 4,428 4,715 4,441 4,216
株主資本 5,181 5,556 5,789 5,741 5,897 5,966 5,890 6,190 6,461 6,498 6,306 6,824 6,811 6,784 6,406 6,718 6,873 8,809 8,850 9,203 9,317 9,237 9,246 7,634 8,218 8,608 8,598 8,840 9,166 9,310 9,389 9,522 9,394 9,311 9,332 9,524 9,519 9,699 9,563 9,457 9,898 9,478 9,266