|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,169
|
1,406
|
1,228
|
1,380
|
1,293
|
1,283
|
1,314
|
1,434
|
1,394
|
1,430
|
1,332
|
1,427
|
1,320
|
1,436
|
1,368
|
1,611
|
1,485
|
1,498
|
1,400
|
1,724
|
1,650
|
1,525
|
1,416
|
1,737
|
1,770
|
1,749
|
1,560
|
1,951
|
1,689
|
1,838
|
1,845
|
1,968
|
1,908
|
1,820
|
1,714
|
1,913
|
2,025
|
2,052
|
1,919
|
1,984
|
1,964
|
2,110
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
110
|
110
|
107
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
112
|
113
|
115
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
774
|
815
|
826
|
753
|
725
|
813
|
857
|
919
|
933
|
836
|
805
|
744
|
744
|
821
|
785
|
768
|
739
|
705
|
709
|
715
|
550
|
553
|
606
|
714
|
703
|
723
|
633
|
685
|
952
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
164
|
175
|
223
|
240
|
229
|
193
|
226
|
238
|
250
|
242
|
250
|
224
|
253
|
285
|
305
|
273
|
299
|
297
|
303
|
308
|
314
|
255
|
241
|
254
|
273
|
268
|
418
|
409
|
378
|
356
|
374
|
354
|
396
|
398
|
411
|
390
|
414
|
366
|
406
|
378
|
402
|
368
|
|
流動資産合計
|
-
|
2,264
|
2,580
|
2,464
|
2,565
|
2,475
|
2,476
|
2,762
|
3,000
|
3,005
|
3,038
|
2,924
|
2,953
|
2,895
|
3,211
|
3,143
|
3,278
|
3,162
|
3,049
|
2,983
|
3,232
|
3,035
|
2,851
|
2,820
|
3,322
|
3,414
|
3,513
|
3,448
|
3,719
|
3,740
|
3,706
|
3,661
|
3,722
|
3,650
|
3,576
|
3,496
|
3,740
|
3,769
|
3,788
|
3,737
|
3,779
|
3,786
|
3,891
|
|
有形固定資産
|
-
|
2,244
|
2,130
|
2,119
|
2,108
|
2,125
|
2,104
|
2,080
|
2,072
|
2,061
|
2,028
|
2,027
|
2,012
|
1,995
|
1,985
|
1,976
|
1,992
|
1,985
|
1,969
|
1,979
|
1,988
|
1,963
|
1,937
|
1,914
|
1,910
|
1,883
|
1,930
|
1,918
|
1,925
|
1,941
|
1,922
|
1,932
|
1,936
|
1,902
|
1,859
|
1,783
|
1,794
|
1,785
|
1,778
|
1,797
|
1,802
|
1,776
|
1,764
|
|
投資有価証券
|
-
|
21
|
23
|
24
|
17
|
13
|
15
|
20
|
18
|
20
|
20
|
23
|
20
|
130
|
20
|
16
|
16
|
15
|
130
|
133
|
126
|
125
|
122
|
119
|
16
|
15
|
15
|
15
|
16
|
16
|
16
|
30
|
29
|
32
|
36
|
35
|
41
|
48
|
42
|
47
|
50
|
48
|
55
|
|
固定資産合計
|
-
|
2,404
|
2,405
|
2,387
|
2,399
|
2,380
|
2,316
|
2,300
|
2,288
|
2,283
|
2,251
|
2,253
|
2,234
|
2,324
|
2,203
|
2,185
|
2,202
|
2,194
|
2,271
|
2,285
|
2,298
|
2,285
|
2,285
|
2,295
|
2,218
|
2,190
|
2,219
|
2,205
|
2,222
|
2,246
|
2,222
|
2,239
|
2,235
|
2,208
|
2,186
|
2,073
|
2,141
|
2,142
|
2,121
|
2,137
|
2,136
|
2,104
|
2,095
|
|
総資産
|
-
|
4,669
|
4,985
|
4,851
|
4,964
|
4,855
|
4,791
|
5,062
|
5,287
|
5,287
|
5,289
|
5,177
|
5,187
|
5,219
|
5,414
|
5,328
|
5,480
|
5,356
|
5,320
|
5,268
|
5,530
|
5,320
|
5,136
|
5,115
|
5,540
|
5,604
|
5,732
|
5,653
|
5,941
|
5,987
|
5,928
|
5,900
|
5,957
|
5,858
|
5,763
|
5,570
|
5,881
|
5,911
|
5,910
|
5,875
|
5,915
|
5,891
|
5,987
|
|
買掛金
|
-
|
605
|
525
|
610
|
592
|
565
|
555
|
651
|
636
|
658
|
660
|
666
|
599
|
635
|
682
|
513
|
386
|
359
|
326
|
326
|
348
|
260
|
200
|
200
|
257
|
261
|
331
|
376
|
278
|
314
|
282
|
304
|
282
|
238
|
199
|
196
|
211
|
202
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
100
|
100
|
222
|
248
|
238
|
100
|
100
|
-
|
-
|
-
|
21
|
20
|
20
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
21
|
21
|
21
|
21
|
23
|
26
|
27
|
13
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
102
|
132
|
-
|
-
|
-
|
125
|
112
|
221
|
217
|
217
|
217
|
251
|
251
|
251
|
251
|
290
|
246
|
201
|
157
|
232
|
213
|
195
|
176
|
229
|
213
|
196
|
179
|
242
|
216
|
191
|
166
|
174
|
157
|
140
|
123
|
176
|
155
|
134
|
113
|
130
|
122
|
113
|
|
流動負債合計
|
-
|
1,175
|
1,185
|
1,096
|
1,068
|
1,076
|
957
|
1,130
|
1,104
|
1,117
|
1,106
|
1,085
|
1,043
|
1,083
|
1,158
|
1,200
|
1,167
|
1,079
|
1,026
|
990
|
1,058
|
923
|
859
|
900
|
995
|
1,072
|
1,191
|
1,185
|
1,351
|
1,290
|
1,206
|
1,213
|
1,131
|
1,038
|
1,070
|
1,012
|
976
|
954
|
1,035
|
909
|
895
|
885
|
924
|
|
長期借入金
|
-
|
96
|
228
|
200
|
333
|
305
|
279
|
254
|
443
|
389
|
334
|
280
|
288
|
226
|
163
|
100
|
192
|
157
|
122
|
87
|
252
|
210
|
168
|
126
|
216
|
174
|
132
|
90
|
217
|
179
|
142
|
104
|
140
|
111
|
81
|
52
|
158
|
133
|
108
|
83
|
125
|
100
|
75
|
|
固定負債合計
|
-
|
958
|
905
|
875
|
971
|
944
|
945
|
928
|
1,106
|
1,050
|
993
|
939
|
944
|
881
|
824
|
749
|
830
|
798
|
725
|
701
|
860
|
822
|
788
|
738
|
915
|
879
|
839
|
808
|
824
|
777
|
702
|
681
|
719
|
685
|
534
|
519
|
671
|
652
|
598
|
589
|
631
|
617
|
592
|
|
総負債
|
-
|
2,133
|
2,090
|
1,971
|
2,039
|
2,021
|
1,902
|
2,059
|
2,212
|
2,168
|
2,099
|
2,025
|
1,987
|
1,965
|
1,983
|
1,949
|
1,998
|
1,878
|
1,751
|
1,691
|
1,919
|
1,745
|
1,648
|
1,639
|
1,911
|
1,952
|
2,031
|
1,993
|
2,176
|
2,068
|
1,909
|
1,894
|
1,851
|
1,724
|
1,604
|
1,531
|
1,647
|
1,606
|
1,633
|
1,499
|
1,527
|
1,502
|
1,516
|
|
資本金及び資本剰余金
|
-
|
849
|
849
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
856
|
|
利益剰余金
|
-
|
1,630
|
1,956
|
1,935
|
2,006
|
1,948
|
2,007
|
2,077
|
2,160
|
2,202
|
2,268
|
2,225
|
2,294
|
2,340
|
2,513
|
2,474
|
2,575
|
2,584
|
2,682
|
2,678
|
2,725
|
2,689
|
2,609
|
2,601
|
2,723
|
2,748
|
2,795
|
2,735
|
2,805
|
2,902
|
2,975
|
3,012
|
3,106
|
3,084
|
3,085
|
3,002
|
3,153
|
3,172
|
3,221
|
3,234
|
3,295
|
3,319
|
3,369
|
|
株主資本
|
2,305
|
2,535
|
2,894
|
2,879
|
2,924
|
2,834
|
2,889
|
3,002
|
3,076
|
3,119
|
3,189
|
3,151
|
3,199
|
3,254
|
3,431
|
3,378
|
3,482
|
3,478
|
3,569
|
3,576
|
3,610
|
3,574
|
3,488
|
3,476
|
3,629
|
3,652
|
3,701
|
3,659
|
3,764
|
3,919
|
4,018
|
4,005
|
4,105
|
4,133
|
4,158
|
4,038
|
4,234
|
4,304
|
4,276
|
4,375
|
4,387
|
4,387
|
4,470
|