|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,690
|
3,858
|
3,825
|
3,417
|
3,955
|
3,813
|
4,209
|
4,205
|
3,652
|
4,260
|
4,159
|
4,753
|
4,557
|
4,506
|
4,831
|
4,603
|
5,403
|
4,597
|
4,236
|
4,889
|
4,699
|
4,398
|
4,193
|
3,894
|
3,749
|
3,444
|
3,456
|
3,819
|
4,152
|
4,483
|
4,466
|
4,761
|
4,183
|
4,744
|
5,310
|
5,281
|
5,511
|
4,981
|
5,117
|
5,570
|
3,750
|
3,745
|
|
売掛金
|
-
|
8,889
|
9,085
|
8,586
|
9,252
|
7,962
|
8,213
|
8,097
|
9,580
|
8,893
|
9,410
|
10,473
|
10,802
|
9,539
|
9,466
|
9,960
|
9,369
|
8,261
|
7,853
|
8,347
|
7,250
|
5,514
|
5,514
|
6,833
|
7,307
|
7,414
|
7,416
|
8,136
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
21,135
|
20,403
|
20,384
|
20,082
|
19,843
|
19,945
|
20,733
|
21,527
|
21,327
|
21,815
|
22,523
|
23,046
|
20,990
|
20,480
|
21,401
|
20,179
|
20,247
|
18,441
|
19,332
|
18,663
|
16,581
|
16,331
|
18,032
|
17,562
|
18,248
|
18,105
|
19,893
|
19,866
|
20,335
|
21,468
|
22,607
|
21,020
|
20,759
|
20,474
|
21,874
|
21,661
|
20,840
|
19,633
|
20,255
|
20,709
|
16,959
|
16,836
|
|
有形固定資産
|
-
|
18,604
|
18,096
|
17,483
|
17,778
|
16,925
|
16,286
|
16,472
|
18,668
|
18,771
|
18,919
|
19,348
|
18,883
|
19,121
|
19,161
|
18,800
|
18,536
|
18,503
|
18,063
|
17,982
|
17,309
|
16,537
|
17,093
|
16,747
|
16,007
|
15,898
|
16,148
|
16,331
|
16,769
|
16,324
|
17,060
|
17,345
|
16,225
|
16,049
|
16,127
|
16,074
|
15,863
|
16,137
|
16,360
|
15,856
|
13,625
|
12,033
|
11,979
|
|
投資有価証券
|
-
|
1,318
|
1,325
|
1,283
|
993
|
887
|
980
|
1,061
|
1,036
|
917
|
963
|
1,070
|
997
|
989
|
1,035
|
884
|
873
|
825
|
843
|
923
|
777
|
771
|
798
|
792
|
858
|
677
|
687
|
683
|
725
|
832
|
825
|
847
|
860
|
937
|
1,092
|
1,012
|
1,207
|
1,245
|
1,093
|
1,233
|
1,479
|
1,401
|
1,701
|
|
固定資産合計
|
-
|
21,239
|
20,717
|
19,945
|
19,772
|
18,800
|
18,198
|
18,425
|
20,640
|
20,578
|
20,720
|
21,273
|
20,786
|
21,127
|
21,186
|
20,728
|
20,339
|
20,273
|
19,813
|
19,807
|
19,007
|
18,237
|
18,811
|
18,567
|
17,671
|
17,511
|
17,803
|
17,979
|
18,477
|
18,185
|
18,998
|
19,390
|
18,376
|
18,335
|
18,631
|
18,471
|
18,239
|
18,540
|
18,597
|
18,128
|
15,965
|
13,911
|
14,154
|
|
総資産
|
-
|
42,374
|
41,119
|
40,329
|
39,854
|
38,643
|
38,143
|
39,158
|
42,167
|
41,905
|
42,535
|
43,796
|
43,832
|
42,118
|
41,667
|
42,129
|
40,519
|
40,521
|
38,255
|
39,140
|
37,671
|
34,818
|
35,143
|
36,600
|
35,234
|
35,760
|
35,909
|
37,872
|
38,343
|
38,520
|
40,466
|
41,998
|
39,397
|
39,095
|
39,105
|
40,346
|
39,901
|
39,381
|
38,230
|
38,383
|
36,674
|
30,871
|
30,990
|
|
買掛金
|
-
|
9,186
|
8,005
|
7,855
|
8,256
|
5,474
|
4,207
|
4,330
|
4,930
|
4,734
|
4,797
|
4,876
|
5,234
|
4,862
|
4,568
|
4,878
|
4,702
|
4,244
|
3,510
|
4,104
|
3,699
|
2,552
|
2,595
|
3,213
|
3,465
|
3,736
|
3,161
|
4,058
|
3,971
|
4,130
|
4,293
|
4,904
|
4,155
|
4,025
|
3,446
|
3,691
|
3,594
|
3,127
|
2,931
|
3,238
|
3,278
|
2,500
|
2,510
|
|
短期借入金
|
-
|
4,236
|
4,599
|
3,990
|
4,147
|
5,046
|
3,486
|
3,311
|
3,406
|
3,750
|
3,338
|
3,479
|
3,063
|
3,248
|
3,190
|
3,050
|
2,653
|
2,666
|
2,680
|
3,441
|
2,830
|
3,004
|
3,696
|
3,739
|
2,446
|
2,297
|
2,634
|
2,961
|
3,373
|
3,183
|
4,757
|
4,787
|
3,647
|
3,284
|
3,688
|
3,778
|
3,802
|
4,197
|
4,234
|
5,119
|
3,953
|
2,309
|
3,227
|
|
一年内返済予定の長期借入金
|
-
|
3,625
|
3,981
|
3,857
|
3,636
|
3,452
|
3,790
|
3,844
|
3,842
|
3,702
|
3,729
|
3,719
|
3,667
|
3,658
|
3,664
|
3,643
|
3,583
|
3,440
|
3,358
|
3,209
|
3,098
|
3,011
|
2,943
|
2,858
|
2,663
|
2,461
|
2,373
|
2,324
|
2,157
|
1,980
|
1,919
|
1,818
|
1,825
|
1,668
|
1,485
|
1,309
|
1,188
|
1,153
|
1,025
|
889
|
1,138
|
908
|
819
|
|
流動負債合計
|
-
|
22,361
|
21,050
|
20,201
|
20,368
|
20,168
|
18,640
|
19,212
|
20,383
|
20,567
|
21,112
|
21,865
|
22,042
|
21,181
|
20,970
|
21,314
|
19,789
|
19,235
|
17,393
|
18,444
|
16,826
|
15,016
|
15,116
|
16,004
|
14,944
|
15,297
|
15,002
|
16,992
|
16,906
|
16,861
|
18,448
|
19,763
|
17,468
|
17,208
|
16,248
|
17,220
|
17,007
|
16,709
|
15,298
|
16,101
|
15,496
|
12,806
|
12,603
|
|
長期借入金
|
-
|
6,963
|
7,408
|
7,692
|
7,949
|
7,328
|
8,688
|
8,499
|
8,860
|
8,065
|
7,790
|
7,522
|
7,078
|
6,039
|
6,190
|
6,044
|
5,846
|
5,806
|
5,556
|
5,244
|
5,119
|
5,137
|
5,156
|
5,313
|
4,985
|
4,446
|
4,356
|
3,845
|
3,351
|
2,792
|
2,520
|
2,115
|
2,401
|
2,057
|
1,760
|
1,489
|
1,443
|
1,111
|
939
|
801
|
2,278
|
2,086
|
1,904
|
|
固定負債合計
|
-
|
12,502
|
12,817
|
13,025
|
13,123
|
12,398
|
13,554
|
13,445
|
13,771
|
13,256
|
12,832
|
12,621
|
11,907
|
11,145
|
10,831
|
10,595
|
10,437
|
10,614
|
10,249
|
9,895
|
9,532
|
9,430
|
9,705
|
9,883
|
9,322
|
8,747
|
8,665
|
8,148
|
7,420
|
6,872
|
6,574
|
6,218
|
6,350
|
6,017
|
5,722
|
5,383
|
4,719
|
4,278
|
4,005
|
3,887
|
5,538
|
4,831
|
4,708
|
|
総負債
|
-
|
34,863
|
33,866
|
33,226
|
33,491
|
32,565
|
32,194
|
32,656
|
34,154
|
33,823
|
33,944
|
34,486
|
33,949
|
32,326
|
31,801
|
31,909
|
30,226
|
29,850
|
27,643
|
28,340
|
26,359
|
24,446
|
24,822
|
25,888
|
24,266
|
24,045
|
23,668
|
25,141
|
24,327
|
23,734
|
25,023
|
25,982
|
23,819
|
23,226
|
21,970
|
22,604
|
21,727
|
20,987
|
19,303
|
19,989
|
21,035
|
17,638
|
17,312
|
|
資本金及び資本剰余金
|
-
|
3,867
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,900
|
3,913
|
3,913
|
3,913
|
3,913
|
3,911
|
3,911
|
3,911
|
3,911
|
3,911
|
3,911
|
3,931
|
3,931
|
3,931
|
3,931
|
3,959
|
3,958
|
3,958
|
3,958
|
3,980
|
3,980
|
3,997
|
3,997
|
4,021
|
4,021
|
4,021
|
4,021
|
4,045
|
4,045
|
4,045
|
4,045
|
4,051
|
4,051
|
4,051
|
4,051
|
4,051
|
|
利益剰余金
|
-
|
543
|
215
|
473
|
159
|
282
|
503
|
816
|
1,521
|
1,800
|
2,023
|
2,466
|
3,042
|
3,131
|
3,236
|
3,667
|
3,995
|
4,121
|
4,290
|
4,524
|
5,072
|
4,683
|
4,501
|
4,739
|
4,390
|
4,482
|
4,693
|
5,042
|
5,383
|
5,485
|
5,266
|
5,536
|
6,015
|
6,060
|
6,430
|
6,758
|
7,113
|
7,133
|
7,192
|
7,245
|
4,756
|
4,904
|
5,087
|
|
株主資本
|
10,768
|
7,511
|
7,253
|
7,103
|
6,363
|
6,078
|
5,949
|
6,502
|
8,013
|
8,082
|
8,590
|
9,310
|
9,883
|
9,791
|
9,865
|
10,219
|
10,292
|
10,671
|
10,612
|
10,799
|
11,311
|
10,372
|
10,321
|
10,711
|
10,967
|
11,714
|
12,241
|
12,731
|
14,015
|
14,786
|
15,443
|
16,016
|
15,578
|
15,869
|
17,134
|
17,741
|
18,173
|
18,393
|
18,926
|
18,393
|
15,638
|
13,232
|
13,678
|