|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,059
|
1,430
|
1,199
|
1,010
|
884
|
1,062
|
730
|
489
|
811
|
708
|
900
|
890
|
583
|
422
|
523
|
452
|
366
|
294
|
350
|
524
|
701
|
784
|
935
|
771
|
873
|
782
|
930
|
973
|
864
|
738
|
778
|
780
|
793
|
750
|
647
|
656
|
683
|
633
|
527
|
467
|
556
|
446
|
|
売掛金
|
-
|
377
|
351
|
385
|
349
|
354
|
375
|
373
|
407
|
387
|
435
|
435
|
397
|
414
|
448
|
436
|
452
|
490
|
446
|
439
|
422
|
410
|
412
|
465
|
508
|
493
|
460
|
424
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
148
|
131
|
139
|
147
|
139
|
155
|
158
|
163
|
118
|
168
|
173
|
176
|
158
|
160
|
170
|
161
|
164
|
204
|
222
|
255
|
250
|
201
|
180
|
152
|
144
|
200
|
240
|
243
|
278
|
234
|
205
|
197
|
202
|
169
|
222
|
211
|
167
|
198
|
205
|
231
|
264
|
267
|
|
流動資産合計
|
-
|
1,786
|
2,201
|
1,968
|
1,730
|
1,655
|
1,851
|
1,555
|
1,373
|
1,631
|
1,644
|
1,901
|
1,808
|
1,411
|
1,298
|
1,431
|
1,346
|
1,318
|
1,226
|
1,293
|
1,467
|
1,607
|
1,709
|
1,892
|
1,804
|
1,795
|
1,693
|
1,835
|
1,920
|
1,859
|
1,746
|
1,820
|
1,764
|
1,867
|
1,856
|
1,717
|
1,737
|
1,750
|
1,607
|
1,606
|
1,521
|
1,665
|
1,626
|
|
有形固定資産
|
-
|
1,745
|
1,834
|
1,807
|
1,826
|
3,443
|
3,517
|
3,784
|
4,007
|
4,200
|
4,290
|
4,552
|
3,876
|
3,899
|
3,900
|
3,908
|
3,807
|
3,778
|
3,795
|
3,798
|
3,660
|
3,722
|
3,704
|
3,684
|
3,712
|
3,768
|
3,813
|
3,781
|
3,722
|
3,759
|
3,748
|
3,741
|
3,685
|
3,694
|
3,665
|
3,567
|
3,078
|
3,038
|
2,988
|
2,943
|
2,879
|
2,843
|
2,820
|
|
投資有価証券
|
-
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,993
|
2,100
|
2,086
|
2,049
|
3,659
|
3,726
|
3,985
|
4,216
|
4,430
|
4,502
|
4,761
|
4,069
|
4,121
|
4,115
|
4,125
|
4,016
|
3,979
|
4,000
|
4,015
|
3,871
|
3,932
|
3,920
|
3,906
|
3,939
|
3,992
|
4,037
|
3,986
|
3,871
|
3,919
|
3,915
|
3,911
|
3,881
|
3,887
|
3,854
|
3,753
|
3,393
|
3,339
|
3,281
|
3,227
|
3,165
|
3,118
|
3,087
|
|
総資産
|
-
|
3,780
|
4,302
|
4,055
|
3,780
|
5,315
|
5,577
|
5,540
|
5,590
|
6,062
|
6,147
|
6,663
|
5,878
|
5,532
|
5,414
|
5,557
|
5,362
|
5,297
|
5,227
|
5,309
|
5,339
|
5,539
|
5,629
|
5,798
|
5,744
|
5,788
|
5,730
|
5,822
|
5,791
|
5,779
|
5,661
|
5,732
|
5,646
|
5,754
|
5,710
|
5,470
|
5,130
|
5,090
|
4,888
|
4,833
|
4,686
|
4,783
|
4,714
|
|
買掛金
|
-
|
328
|
317
|
336
|
297
|
329
|
321
|
333
|
333
|
320
|
392
|
441
|
388
|
316
|
348
|
389
|
385
|
415
|
364
|
434
|
359
|
348
|
396
|
473
|
132
|
149
|
138
|
147
|
147
|
145
|
107
|
118
|
106
|
153
|
115
|
138
|
133
|
112
|
140
|
127
|
111
|
158
|
108
|
|
短期借入金
|
-
|
-
|
200
|
50
|
100
|
1,800
|
1,950
|
1,650
|
1,750
|
1,900
|
2,000
|
1,895
|
290
|
285
|
180
|
175
|
170
|
165
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
50
|
-
|
50
|
50
|
-
|
150
|
200
|
150
|
150
|
250
|
200
|
350
|
250
|
350
|
350
|
350
|
|
一年内返済予定の長期借入金
|
-
|
588
|
620
|
592
|
560
|
540
|
552
|
551
|
524
|
682
|
628
|
691
|
807
|
779
|
764
|
783
|
743
|
700
|
627
|
655
|
657
|
667
|
842
|
883
|
850
|
831
|
750
|
784
|
764
|
726
|
699
|
714
|
671
|
641
|
626
|
619
|
585
|
685
|
646
|
648
|
663
|
603
|
623
|
|
流動負債合計
|
-
|
1,230
|
1,490
|
1,293
|
1,205
|
2,950
|
3,111
|
3,031
|
3,225
|
3,393
|
3,570
|
3,745
|
1,948
|
1,625
|
1,530
|
1,578
|
1,513
|
1,554
|
1,486
|
1,352
|
1,248
|
1,345
|
1,512
|
1,600
|
1,551
|
1,699
|
1,518
|
1,634
|
1,498
|
1,619
|
1,520
|
1,520
|
1,514
|
1,704
|
1,778
|
1,595
|
1,639
|
1,690
|
1,639
|
1,675
|
1,612
|
1,653
|
1,637
|
|
長期借入金
|
-
|
1,146
|
1,389
|
1,266
|
1,122
|
994
|
1,036
|
1,004
|
868
|
1,213
|
1,077
|
1,361
|
2,370
|
2,357
|
2,260
|
2,321
|
2,170
|
2,023
|
2,037
|
2,206
|
2,402
|
2,516
|
2,408
|
2,374
|
2,337
|
2,170
|
2,274
|
2,192
|
2,271
|
2,121
|
2,085
|
2,108
|
2,020
|
1,880
|
1,730
|
1,683
|
1,639
|
1,534
|
1,443
|
1,358
|
1,291
|
1,309
|
1,236
|
|
固定負債合計
|
-
|
1,163
|
1,397
|
1,272
|
1,126
|
997
|
1,040
|
1,008
|
871
|
1,216
|
1,079
|
1,363
|
2,373
|
2,359
|
2,262
|
2,324
|
2,183
|
2,105
|
2,103
|
2,270
|
2,463
|
2,575
|
2,464
|
2,515
|
2,472
|
2,299
|
2,395
|
2,317
|
2,391
|
2,237
|
2,193
|
2,212
|
2,116
|
1,973
|
1,823
|
1,774
|
1,727
|
1,621
|
1,517
|
1,430
|
1,359
|
1,378
|
1,303
|
|
総負債
|
-
|
2,394
|
2,888
|
2,566
|
2,331
|
3,948
|
4,152
|
4,040
|
4,097
|
4,610
|
4,650
|
5,109
|
4,321
|
3,984
|
3,793
|
3,903
|
3,697
|
3,660
|
3,590
|
3,623
|
3,712
|
3,920
|
3,976
|
4,115
|
4,023
|
3,998
|
3,914
|
3,951
|
3,889
|
3,857
|
3,714
|
3,733
|
3,632
|
3,678
|
3,602
|
3,371
|
3,366
|
3,312
|
3,157
|
3,106
|
2,972
|
3,032
|
2,941
|
|
資本金及び資本剰余金
|
-
|
1,379
|
1,379
|
1,379
|
1,395
|
1,400
|
1,406
|
1,409
|
1,435
|
1,435
|
1,446
|
1,447
|
1,471
|
1,474
|
1,474
|
1,477
|
1,515
|
1,515
|
1,519
|
1,523
|
1,539
|
1,539
|
1,539
|
1,539
|
1,539
|
1,559
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
1,564
|
|
利益剰余金
|
-
|
-4
|
16
|
72
|
30
|
-21
|
21
|
62
|
38
|
9
|
42
|
69
|
78
|
69
|
130
|
171
|
162
|
149
|
180
|
207
|
156
|
152
|
181
|
193
|
218
|
271
|
308
|
350
|
366
|
377
|
421
|
454
|
481
|
513
|
541
|
524
|
192
|
189
|
172
|
175
|
188
|
203
|
227
|
|
株主資本
|
1,203
|
1,385
|
1,414
|
1,488
|
1,448
|
1,367
|
1,425
|
1,500
|
1,493
|
1,451
|
1,496
|
1,554
|
1,556
|
1,547
|
1,621
|
1,654
|
1,665
|
1,637
|
1,637
|
1,686
|
1,626
|
1,619
|
1,652
|
1,682
|
1,720
|
1,789
|
1,816
|
1,871
|
1,902
|
1,921
|
1,947
|
1,998
|
2,014
|
2,075
|
2,107
|
2,099
|
1,763
|
1,777
|
1,731
|
1,727
|
1,714
|
1,751
|
1,773
|