|
(単位:千円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
154,928
|
193,054
|
136,682
|
177,092
|
183,314
|
177,483
|
179,543
|
183,253
|
168,415
|
212,191
|
183,595
|
197,987
|
237,624
|
224,719
|
190,026
|
212,115
|
208,517
|
333,884
|
144,357
|
160,810
|
196,610
|
58,692
|
211,197
|
227,793
|
239,052
|
227,936
|
209,456
|
230,578
|
216,443
|
269,026
|
216,842
|
219,027
|
214,020
|
269,994
|
225,119
|
213,881
|
251,344
|
331,656
|
313,747
|
350,253
|
285,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.4
|
22.8
|
39.4
|
63.8
|
13.4
|
|
売上原価
|
-
|
109,308
|
-
|
90,592
|
101,556
|
123,025
|
-
|
102,789
|
115,025
|
92,774
|
-
|
109,067
|
132,072
|
163,888
|
-
|
135,976
|
133,398
|
126,968
|
-
|
96,505
|
98,517
|
115,341
|
-
|
119,472
|
128,501
|
135,695
|
-
|
126,383
|
-
|
-
|
-
|
109,484
|
132,181
|
122,880
|
-
|
129,278
|
128,051
|
143,253
|
-
|
176,913
|
191,925
|
150,633
|
|
売上総利益
|
-
|
45,620
|
56,259
|
46,089
|
75,537
|
60,289
|
68,021
|
76,754
|
68,228
|
75,640
|
75,467
|
74,528
|
65,915
|
73,736
|
73,760
|
54,049
|
-
|
104,172
|
85,218
|
47,852
|
56,095
|
397
|
98,228
|
91,725
|
99,291
|
103,357
|
88,745
|
83,073
|
-
|
60,318
|
114,166
|
107,357
|
111,131
|
-
|
101,411
|
95,841
|
86,074
|
107,846
|
143,396
|
136,833
|
158,971
|
134,671
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
42.9
|
43.2
|
43.6
|
45.4
|
47.3
|
|
営業費用
|
-
|
77,145
|
85,547
|
78,799
|
73,070
|
73,233
|
80,796
|
67,909
|
64,393
|
67,651
|
70,859
|
66,590
|
-
|
-
|
52,840
|
70,617
|
69,097
|
70,648
|
88,713
|
67,807
|
58,366
|
44,760
|
47,416
|
69,391
|
70,273
|
81,507
|
56,930
|
78,055
|
67,988
|
79,306
|
70,586
|
83,465
|
77,728
|
77,079
|
84,018
|
83,741
|
78,088
|
83,819
|
78,779
|
91,803
|
90,474
|
92,631
|
|
営業利益
|
-
|
-31,525
|
-29,288
|
-32,709
|
2,467
|
-12,944
|
-12,775
|
8,845
|
3,834
|
7,990
|
4,608
|
7,938
|
2,855
|
-
|
20,782
|
-16,567
|
-
|
-6,839
|
19,408
|
-19,955
|
3,926
|
-44,414
|
27,606
|
22,333
|
45,983
|
35,693
|
14,146
|
5,017
|
-2,891
|
8,173
|
43,580
|
23,891
|
-
|
26,987
|
21,809
|
12,099
|
8,000
|
24,000
|
64,000
|
45,029
|
67,971
|
42,000
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
9.5
|
19.3
|
14.4
|
19.4
|
14.7
|
|
経常(税引前)利益
|
-
|
-30,937
|
-28,834
|
-32,097
|
3,127
|
-12,626
|
-12,444
|
9,495
|
4,490
|
8,156
|
4,921
|
8,707
|
3,359
|
5,272
|
21,068
|
-15,880
|
10,501
|
11,421
|
19,586
|
-19,328
|
4,745
|
24,155
|
27,824
|
22,721
|
46,685
|
35,753
|
14,659
|
5,449
|
16,607
|
8,672
|
44,041
|
24,694
|
9,438
|
14,296
|
21,934
|
13,308
|
7,692
|
25,016
|
63,984
|
46,147
|
68,853
|
43,000
|
|
経常(税引前)利益率(%)
|
-
|
-20.0
|
-14.9
|
-23.5
|
1.8
|
-6.9
|
-7.0
|
5.3
|
2.5
|
4.8
|
2.3
|
4.7
|
1.7
|
2.2
|
9.4
|
-8.4
|
5.0
|
5.5
|
5.9
|
-13.4
|
3.0
|
12.3
|
47.4
|
10.8
|
20.5
|
15.0
|
6.4
|
2.6
|
7.2
|
4.0
|
16.4
|
11.4
|
4.3
|
6.7
|
8.1
|
5.9
|
3.6
|
10.0
|
19.3
|
14.7
|
19.7
|
15.1
|
|
法人税等合計
|
-
|
861
|
861
|
861
|
861
|
861
|
-89
|
623
|
1,198
|
555
|
-
|
623
|
1,471
|
-
|
-
|
623
|
624
|
623
|
-
|
623
|
623
|
624
|
-
|
623
|
-
|
-
|
-46,193
|
2,918
|
4,642
|
11,374
|
2,314
|
7,987
|
-411
|
5,605
|
-8,072
|
5,030
|
681
|
7,820
|
-3,308
|
10,273
|
769
|
13,861
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
31.3
|
-5.2
|
22.3
|
1.1
|
32.2
|
|
純利益
|
-
|
-31,798
|
-144,344
|
-32,958
|
2,266
|
-13,487
|
-15,144
|
28,192
|
3,291
|
7,601
|
2,076
|
8,084
|
1,887
|
22,094
|
5,439
|
-16,504
|
13,325
|
10,797
|
16,153
|
-19,951
|
4,121
|
23,531
|
23,981
|
22,098
|
21,079
|
35,250
|
103,131
|
2,530
|
11,966
|
-2,656
|
47,449
|
16,706
|
9,850
|
8,707
|
22,093
|
8,277
|
8,000
|
16,464
|
68,171
|
35,874
|
69,000
|
29,084
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.6
|
20.6
|
11.4
|
19.7
|
10.2
|
|
一株あたり利益
|
-3.66
|
-5.59
|
-25.36
|
-5.79
|
0.4
|
-2.37
|
-2.66
|
4.95
|
0.58
|
1.34
|
0.36
|
1.42
|
0.33
|
0.97
|
0.95
|
-2.9
|
1.74
|
1.9
|
2.84
|
-3.5
|
0.72
|
4.13
|
4.22
|
3.88
|
3.7
|
6.19
|
6.42
|
0.44
|
2.1
|
-0.47
|
8.34
|
2.93
|
1.73
|
1.53
|
3.89
|
1.45
|
1.36
|
2.9
|
11.97
|
6.3
|
12.09
|
5.11
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
4
|
-
|
0
|
-
|