ミライアル【4238】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 9,182 9,096 9,317 9,238 7,990 8,281 8,175 8,289 8,508 9,262 9,293 9,268 8,453 9,039 9,195 9,054 8,207 8,073 8,024 8,296 8,179 11,045 11,061 11,152 11,247 11,796 12,050 12,472 12,613 12,218 11,429 11,496 10,203 9,610 7,868 6,760 5,928 6,449 5,925 6,474 5,370
売掛金 - 2,625 2,527 2,317 2,199 2,294 1,812 1,866 2,259 2,487 2,430 2,494 2,678 2,980 3,187 3,215 3,068 3,362 3,202 2,776 2,801 2,676 2,874 3,055 2,563 2,630 2,925 2,983 2,852 3,388 3,389 3,655 3,721 4,267 3,818 3,197 3,391 3,580 3,594 3,330 3,278 2,835
商品及び製品 - 265 382 319 285 273 375 426 388 407 404 513 463 499 573 588 755 656 824 706 611 622 551 546 577 567 637 684 619 676 697 739 834 871 979 1,194 1,045 1,060 1,244 1,224 926 960
流動資産合計 - 12,761 12,610 12,566 12,325 11,314 11,203 11,608 11,975 12,479 13,270 13,421 13,278 13,058 13,668 14,089 14,008 13,289 13,001 12,321 12,433 12,286 15,546 15,720 15,647 15,536 16,560 17,060 17,353 17,922 17,442 17,092 17,421 16,645 15,662 14,106 13,286 12,249 12,819 12,617 12,930 11,000
有形固定資産 - 4,347 4,155 4,052 3,989 6,788 6,757 6,745 6,684 6,810 6,849 6,913 7,032 7,384 7,526 7,595 7,872 8,449 8,416 8,942 8,842 9,379 6,303 6,276 6,228 6,206 6,060 6,036 6,396 6,545 7,617 8,583 8,392 9,368 10,468 12,362 12,631 13,449 13,866 14,566 15,063 14,920
投資有価証券 - 578 864 737 679 559 608 567 658 594 582 648 702 570 531 457 438 447 427 436 401 314 296 311 374 408 392 382 385 396 407 387 371 384 404 399 410 423 444 402 330 377
固定資産合計 - 6,104 6,035 5,790 5,632 8,289 8,180 8,108 8,107 8,159 7,970 8,074 8,207 8,438 8,483 8,449 8,606 9,334 9,259 9,819 9,685 10,137 7,049 7,105 7,024 7,028 6,837 6,848 7,137 7,340 8,355 9,402 9,154 10,058 11,143 13,023 13,246 14,119 14,490 15,186 15,593 15,480
総資産 - 18,865 18,645 18,356 17,957 19,603 19,383 19,716 20,082 20,637 21,240 21,494 21,486 21,496 22,151 22,538 22,613 22,622 22,261 22,140 22,118 22,423 22,595 22,825 22,671 22,564 23,397 23,908 24,490 25,262 25,797 26,494 26,575 26,703 26,805 27,129 26,532 26,368 27,308 27,803 28,523 26,480
買掛金 - 1,189 1,090 968 911 851 716 1,075 1,268 1,167 1,229 1,251 1,258 1,402 1,681 1,811 1,763 1,434 1,324 1,109 982 1,271 1,676 1,579 340 477 527 569 493 595 548 672 550 519 472 446 334 467 458 617 416 365
一年内返済予定の長期借入金 - 17 8 7 7 107 107 107 107 107 107 105 103 101 99 99 99 99 99 99 99 1,100 - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 2,399 1,843 1,660 1,517 1,973 1,670 2,059 2,210 2,506 2,725 2,797 2,621 2,641 3,009 3,138 3,108 2,933 2,514 2,300 2,146 3,444 3,010 3,225 2,836 2,651 3,191 3,526 3,667 4,032 4,160 4,855 4,688 4,696 4,464 4,806 4,184 4,028 4,519 5,102 5,492 3,327
長期借入金 - 18 15 13 11 1,409 1,382 1,355 1,328 1,301 1,275 1,250 1,225 1,200 1,175 1,150 1,125 1,100 1,075 1,050 1,025 - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 1,019 1,019 1,017 950 2,398 2,377 2,354 2,348 2,336 2,324 2,315 2,113 2,116 2,113 2,084 1,689 1,694 1,674 1,666 1,720 884 852 847 809 812 815 811 791 805 760 757 732 610 609 614 554 535 545 527 533 531
総負債 - 3,419 2,862 2,678 2,468 4,371 4,047 4,413 4,559 4,842 5,049 5,112 4,734 4,757 5,122 5,222 4,798 4,628 4,189 3,967 3,866 4,329 3,862 4,073 3,646 3,463 4,006 4,338 4,459 4,838 4,921 5,613 5,420 5,306 5,073 5,420 4,738 4,563 5,065 5,630 6,026 3,859
資本金及び資本剰余金 - 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,421 2,415 2,415 2,415 2,415 2,414 2,414 2,414 2,414 2,415 2,415 2,415 2,415 2,414 2,414 2,414 2,414 2,414 2,414 2,413 2,412
利益剰余金 - 14,881 15,171 15,150 14,959 14,661 14,713 14,682 14,829 15,092 15,477 15,617 15,824 15,882 16,201 16,554 16,810 17,011 17,134 17,258 17,453 17,396 17,968 17,985 18,192 18,251 18,561 18,759 19,230 19,630 20,068 20,094 20,373 20,611 20,929 20,948 20,948 20,954 21,372 21,345 21,646 21,749
株主資本 15,123 15,446 15,782 15,678 15,489 15,232 15,336 15,302 15,523 15,795 16,191 16,383 16,751 16,739 17,029 17,316 17,816 17,994 18,072 18,173 18,252 18,094 18,733 18,752 19,025 19,101 19,391 19,571 20,031 20,424 20,876 20,881 21,155 21,397 21,732 21,710 21,794 21,805 22,242 22,173 22,497 22,621