|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,872
|
5,900
|
5,036
|
5,717
|
4,896
|
4,804
|
5,094
|
5,279
|
4,490
|
4,733
|
4,296
|
3,788
|
3,456
|
3,594
|
3,500
|
3,468
|
3,028
|
3,044
|
3,070
|
3,546
|
2,911
|
3,112
|
3,195
|
3,114
|
3,038
|
3,747
|
3,615
|
3,527
|
3,180
|
3,334
|
3,664
|
3,747
|
3,776
|
4,290
|
4,178
|
5,249
|
4,957
|
4,515
|
4,052
|
4,213
|
4,393
|
4,519
|
|
売掛金
|
-
|
2,557
|
1,645
|
1,522
|
1,906
|
2,003
|
1,505
|
2,048
|
2,257
|
1,766
|
1,681
|
1,516
|
1,498
|
1,361
|
1,545
|
1,491
|
1,488
|
1,298
|
1,541
|
1,728
|
1,850
|
2,002
|
1,656
|
1,855
|
2,480
|
3,986
|
3,457
|
3,794
|
4,026
|
4,102
|
3,851
|
3,882
|
3,680
|
4,178
|
3,950
|
3,587
|
3,490
|
2,873
|
2,858
|
3,183
|
2,498
|
2,048
|
2,044
|
|
商品及び製品
|
-
|
1,345
|
2,093
|
2,206
|
1,804
|
1,597
|
1,447
|
849
|
526
|
520
|
514
|
484
|
483
|
481
|
481
|
478
|
267
|
264
|
238
|
234
|
154
|
154
|
155
|
158
|
11
|
12
|
12
|
12
|
1
|
1
|
0
|
7
|
2
|
0
|
0
|
0
|
14
|
16
|
16
|
13
|
7
|
10
|
9
|
|
流動資産合計
|
-
|
12,251
|
11,165
|
10,405
|
10,730
|
10,015
|
9,267
|
9,624
|
10,183
|
8,851
|
8,600
|
7,832
|
7,218
|
6,648
|
6,820
|
6,797
|
6,304
|
5,800
|
6,017
|
6,205
|
6,516
|
6,185
|
6,166
|
6,458
|
6,642
|
7,956
|
8,474
|
8,543
|
8,320
|
8,116
|
8,191
|
8,474
|
8,045
|
8,436
|
8,789
|
8,398
|
9,385
|
8,678
|
8,145
|
7,785
|
7,158
|
6,991
|
7,159
|
|
有形固定資産
|
-
|
5,909
|
5,894
|
5,826
|
5,984
|
5,974
|
6,300
|
6,756
|
6,530
|
6,819
|
6,974
|
7,012
|
7,017
|
7,050
|
7,137
|
7,111
|
7,188
|
7,401
|
7,343
|
7,284
|
7,343
|
7,380
|
7,320
|
7,285
|
7,277
|
8,157
|
8,087
|
7,982
|
8,036
|
7,918
|
7,808
|
7,645
|
7,588
|
7,579
|
7,505
|
7,419
|
7,819
|
7,790
|
7,737
|
7,645
|
7,585
|
7,435
|
7,365
|
|
投資有価証券
|
-
|
124
|
-
|
-
|
89
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
879
|
884
|
862
|
875
|
902
|
956
|
958
|
952
|
1,017
|
1,029
|
1,003
|
1,007
|
998
|
1,007
|
919
|
|
固定資産合計
|
-
|
6,316
|
6,289
|
6,213
|
6,356
|
6,342
|
6,685
|
7,148
|
6,902
|
7,201
|
7,344
|
7,401
|
7,392
|
7,485
|
7,640
|
7,583
|
7,788
|
7,991
|
7,887
|
7,883
|
7,848
|
8,083
|
8,036
|
7,974
|
8,039
|
9,325
|
9,286
|
9,156
|
9,186
|
9,062
|
8,938
|
8,779
|
8,789
|
8,762
|
8,697
|
8,599
|
9,051
|
9,021
|
8,948
|
8,859
|
8,806
|
8,662
|
8,500
|
|
総資産
|
-
|
18,566
|
17,454
|
16,618
|
17,086
|
16,357
|
15,952
|
16,772
|
17,085
|
16,052
|
15,944
|
15,234
|
14,609
|
14,134
|
14,460
|
14,380
|
14,092
|
13,790
|
13,904
|
14,087
|
14,364
|
14,269
|
14,202
|
14,432
|
14,681
|
17,281
|
17,760
|
17,698
|
17,506
|
17,178
|
17,128
|
17,253
|
16,835
|
17,198
|
17,486
|
16,996
|
18,437
|
17,699
|
17,093
|
16,643
|
15,964
|
15,653
|
15,659
|
|
買掛金
|
-
|
1,279
|
1,429
|
1,101
|
1,072
|
1,132
|
997
|
1,108
|
1,773
|
1,568
|
1,151
|
941
|
904
|
750
|
925
|
1,113
|
1,163
|
884
|
832
|
999
|
977
|
1,209
|
1,244
|
1,541
|
1,456
|
1,717
|
1,604
|
1,614
|
1,977
|
2,090
|
1,761
|
1,695
|
1,444
|
1,781
|
1,636
|
1,457
|
1,749
|
1,264
|
1,351
|
1,152
|
666
|
700
|
755
|
|
短期借入金
|
-
|
2,250
|
2,350
|
2,350
|
2,350
|
2,100
|
2,100
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,300
|
2,000
|
1,880
|
1,830
|
2,130
|
2,130
|
2,130
|
1,830
|
1,830
|
1,830
|
1,830
|
2,130
|
3,310
|
3,170
|
2,790
|
2,640
|
2,640
|
2,510
|
2,510
|
2,510
|
2,700
|
2,700
|
2,800
|
2,800
|
2,800
|
2,750
|
2,650
|
2,650
|
2,550
|
2,080
|
|
一年内返済予定の長期借入金
|
-
|
2,121
|
1,788
|
1,668
|
1,918
|
1,918
|
1,918
|
1,951
|
2,001
|
2,021
|
1,742
|
1,366
|
988
|
562
|
549
|
549
|
567
|
468
|
405
|
343
|
460
|
460
|
960
|
960
|
960
|
1,108
|
1,133
|
1,376
|
992
|
913
|
512
|
458
|
465
|
472
|
979
|
956
|
1,217
|
1,139
|
750
|
694
|
763
|
859
|
1,141
|
|
流動負債合計
|
-
|
6,198
|
5,854
|
5,243
|
5,465
|
5,269
|
5,285
|
5,370
|
6,645
|
6,153
|
5,133
|
4,496
|
4,068
|
3,813
|
3,674
|
3,722
|
3,791
|
3,665
|
3,594
|
3,773
|
3,583
|
3,679
|
4,219
|
4,464
|
4,812
|
6,570
|
6,660
|
6,774
|
6,326
|
6,049
|
5,273
|
5,411
|
5,001
|
5,452
|
6,107
|
5,834
|
7,062
|
6,571
|
5,861
|
5,293
|
4,546
|
4,448
|
4,318
|
|
長期借入金
|
-
|
3,712
|
2,878
|
2,550
|
2,773
|
2,319
|
1,813
|
2,411
|
1,771
|
1,296
|
2,140
|
2,019
|
1,817
|
1,733
|
2,043
|
1,905
|
1,749
|
1,712
|
1,599
|
1,562
|
2,071
|
1,956
|
1,341
|
1,256
|
1,111
|
1,811
|
2,107
|
1,741
|
1,622
|
1,538
|
2,067
|
1,921
|
1,777
|
1,656
|
1,058
|
767
|
1,170
|
1,067
|
1,224
|
1,095
|
1,095
|
1,081
|
1,082
|
|
固定負債合計
|
-
|
3,888
|
3,040
|
2,707
|
2,921
|
2,462
|
1,961
|
2,549
|
1,838
|
1,366
|
2,206
|
2,087
|
1,880
|
1,772
|
2,081
|
1,943
|
1,787
|
1,749
|
1,636
|
1,598
|
2,107
|
1,992
|
1,376
|
1,291
|
1,146
|
2,115
|
2,399
|
2,031
|
2,194
|
2,109
|
2,622
|
2,480
|
2,294
|
2,147
|
1,551
|
1,276
|
1,381
|
1,290
|
1,432
|
1,404
|
1,401
|
1,363
|
1,444
|
|
総負債
|
-
|
10,086
|
8,894
|
7,950
|
8,386
|
7,731
|
7,246
|
7,919
|
8,484
|
7,520
|
7,339
|
6,584
|
5,949
|
5,586
|
5,755
|
5,665
|
5,578
|
5,414
|
5,231
|
5,372
|
5,691
|
5,672
|
5,596
|
5,755
|
5,958
|
8,686
|
9,059
|
8,805
|
8,521
|
8,158
|
7,895
|
7,891
|
7,295
|
7,599
|
7,659
|
7,111
|
8,444
|
7,862
|
7,294
|
6,698
|
5,947
|
5,811
|
5,763
|
|
資本金及び資本剰余金
|
-
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,441
|
4,519
|
4,519
|
4,519
|
4,519
|
4,519
|
|
利益剰余金
|
-
|
4,724
|
4,818
|
4,922
|
4,960
|
4,882
|
4,938
|
5,075
|
4,824
|
4,743
|
4,827
|
4,868
|
4,890
|
4,778
|
4,932
|
4,961
|
4,757
|
4,617
|
4,945
|
4,981
|
4,971
|
4,888
|
4,895
|
4,968
|
5,007
|
4,878
|
4,963
|
5,165
|
5,279
|
5,312
|
5,533
|
5,653
|
5,815
|
5,845
|
6,075
|
6,139
|
6,218
|
6,055
|
6,085
|
6,231
|
6,309
|
6,131
|
6,123
|
|
株主資本
|
7,820
|
8,480
|
8,560
|
8,668
|
8,699
|
8,626
|
8,706
|
8,853
|
8,602
|
8,532
|
8,605
|
8,650
|
8,661
|
8,548
|
8,704
|
8,714
|
8,513
|
8,376
|
8,673
|
8,716
|
8,673
|
8,597
|
8,606
|
8,677
|
8,723
|
8,595
|
8,701
|
8,893
|
8,985
|
9,020
|
9,233
|
9,361
|
9,540
|
9,599
|
9,826
|
9,886
|
9,993
|
9,837
|
9,798
|
9,945
|
10,017
|
9,841
|
9,896
|