|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,440
|
5,374
|
5,656
|
5,198
|
5,602
|
5,579
|
5,564
|
4,326
|
4,388
|
4,898
|
5,198
|
5,010
|
5,619
|
5,682
|
5,015
|
5,087
|
5,381
|
5,239
|
5,591
|
5,343
|
6,342
|
6,220
|
5,513
|
7,006
|
7,147
|
6,903
|
6,822
|
7,136
|
7,296
|
7,064
|
7,012
|
6,757
|
6,263
|
6,241
|
6,357
|
7,530
|
7,318
|
6,437
|
5,652
|
6,700
|
6,381
|
5,706
|
6,023
|
|
売掛金
|
-
|
9,421
|
9,623
|
9,590
|
9,794
|
9,183
|
9,404
|
9,778
|
10,071
|
10,176
|
10,417
|
10,403
|
10,239
|
9,901
|
9,390
|
9,234
|
9,492
|
9,273
|
9,393
|
8,489
|
8,789
|
8,553
|
8,374
|
7,603
|
8,970
|
9,026
|
8,743
|
8,181
|
7,856
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,308
|
1,312
|
1,296
|
1,270
|
1,298
|
1,260
|
1,255
|
1,303
|
1,206
|
1,306
|
1,427
|
1,432
|
1,353
|
1,491
|
1,316
|
1,367
|
1,319
|
1,323
|
1,413
|
1,323
|
1,284
|
1,296
|
1,187
|
1,364
|
1,419
|
1,447
|
1,479
|
1,472
|
1,528
|
1,732
|
1,844
|
1,844
|
2,017
|
2,047
|
1,998
|
1,913
|
1,866
|
1,897
|
1,785
|
2,061
|
1,952
|
2,036
|
1,910
|
|
流動資産合計
|
-
|
19,315
|
19,511
|
19,671
|
19,258
|
19,228
|
20,158
|
20,642
|
19,626
|
19,801
|
20,781
|
21,012
|
20,408
|
20,736
|
20,590
|
19,777
|
20,196
|
20,029
|
20,429
|
19,628
|
19,685
|
20,075
|
19,997
|
18,307
|
22,148
|
22,421
|
22,377
|
22,272
|
22,481
|
22,570
|
23,192
|
22,934
|
22,777
|
22,409
|
22,481
|
22,066
|
23,210
|
22,951
|
23,229
|
22,261
|
23,871
|
22,560
|
22,505
|
22,273
|
|
有形固定資産
|
-
|
5,376
|
5,792
|
5,784
|
6,246
|
7,059
|
8,336
|
8,730
|
8,721
|
8,689
|
8,600
|
8,605
|
8,537
|
8,486
|
8,373
|
8,297
|
8,205
|
7,529
|
7,461
|
7,385
|
7,217
|
6,520
|
6,425
|
6,489
|
7,584
|
7,325
|
7,282
|
7,247
|
7,174
|
7,060
|
6,976
|
6,881
|
6,735
|
6,836
|
6,699
|
6,632
|
6,575
|
6,724
|
6,627
|
7,006
|
7,206
|
7,063
|
6,901
|
6,818
|
|
投資有価証券
|
-
|
3,665
|
3,994
|
4,254
|
4,494
|
3,984
|
4,173
|
4,363
|
4,622
|
4,931
|
5,212
|
5,545
|
5,790
|
5,259
|
5,871
|
5,470
|
4,883
|
4,676
|
4,285
|
4,174
|
4,573
|
4,198
|
4,188
|
4,454
|
4,651
|
4,846
|
4,650
|
4,771
|
4,692
|
4,462
|
4,528
|
4,341
|
4,526
|
4,695
|
4,970
|
5,555
|
5,398
|
5,859
|
6,163
|
5,853
|
5,693
|
5,601
|
5,661
|
7,046
|
|
固定資産合計
|
-
|
10,693
|
11,427
|
11,682
|
12,377
|
12,611
|
14,020
|
14,562
|
14,780
|
15,130
|
15,243
|
15,546
|
15,685
|
15,134
|
15,561
|
15,486
|
14,739
|
13,758
|
13,267
|
13,023
|
13,217
|
11,552
|
11,466
|
11,787
|
13,247
|
13,568
|
13,457
|
13,532
|
13,369
|
13,376
|
13,366
|
13,086
|
13,102
|
13,203
|
13,355
|
13,862
|
13,641
|
14,490
|
14,712
|
14,807
|
14,838
|
15,251
|
15,127
|
16,397
|
|
総資産
|
-
|
30,008
|
30,938
|
31,353
|
31,635
|
31,839
|
34,178
|
35,203
|
34,406
|
34,931
|
36,024
|
36,558
|
36,093
|
35,870
|
36,151
|
35,263
|
34,936
|
33,786
|
33,696
|
32,651
|
32,902
|
31,628
|
31,463
|
30,094
|
35,395
|
35,989
|
35,834
|
35,804
|
35,850
|
35,947
|
36,558
|
36,020
|
35,878
|
35,611
|
35,837
|
35,928
|
36,852
|
37,441
|
37,941
|
37,067
|
38,709
|
37,810
|
37,632
|
38,670
|
|
買掛金
|
-
|
6,208
|
6,353
|
6,437
|
6,407
|
6,046
|
6,629
|
6,839
|
6,952
|
6,739
|
7,600
|
7,340
|
7,213
|
6,875
|
5,422
|
4,078
|
4,336
|
4,060
|
4,251
|
3,629
|
3,787
|
3,145
|
2,727
|
2,703
|
3,781
|
3,684
|
3,782
|
3,734
|
3,589
|
3,284
|
3,546
|
3,320
|
3,512
|
3,167
|
3,011
|
3,176
|
3,388
|
3,075
|
3,397
|
2,792
|
3,541
|
3,072
|
3,108
|
2,959
|
|
短期借入金
|
-
|
3,250
|
3,280
|
3,230
|
3,250
|
3,220
|
3,260
|
3,230
|
3,252
|
3,227
|
3,260
|
3,235
|
3,252
|
3,227
|
3,310
|
3,280
|
3,310
|
3,280
|
3,110
|
3,080
|
3,150
|
4,120
|
4,160
|
3,180
|
3,520
|
3,470
|
3,470
|
3,470
|
3,520
|
3,530
|
3,570
|
3,540
|
3,670
|
3,630
|
3,670
|
3,650
|
3,770
|
3,690
|
3,670
|
3,670
|
4,270
|
4,370
|
4,100
|
3,860
|
|
一年内返済予定の長期借入金
|
-
|
391
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
423
|
-
|
-
|
-
|
585
|
-
|
-
|
-
|
590
|
-
|
-
|
-
|
625
|
-
|
-
|
-
|
246
|
-
|
-
|
-
|
165
|
-
|
-
|
-
|
570
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
581
|
-
|
-
|
|
流動負債合計
|
-
|
11,476
|
12,025
|
12,026
|
11,954
|
12,883
|
13,709
|
13,521
|
12,457
|
12,465
|
13,217
|
13,339
|
12,634
|
12,725
|
12,641
|
12,349
|
12,522
|
12,060
|
12,281
|
11,456
|
11,448
|
12,303
|
12,139
|
10,633
|
13,068
|
12,626
|
12,437
|
12,419
|
12,365
|
12,086
|
12,684
|
12,574
|
12,694
|
12,700
|
12,764
|
12,627
|
12,941
|
12,696
|
12,953
|
12,643
|
13,767
|
13,316
|
13,113
|
12,659
|
|
長期借入金
|
-
|
450
|
380
|
310
|
270
|
233
|
1,332
|
2,204
|
2,057
|
1,909
|
1,762
|
1,615
|
1,451
|
1,305
|
1,159
|
1,003
|
866
|
715
|
684
|
668
|
511
|
355
|
209
|
134
|
1,416
|
1,393
|
1,423
|
1,412
|
1,477
|
1,364
|
1,251
|
1,219
|
1,001
|
883
|
765
|
648
|
530
|
412
|
294
|
178
|
918
|
847
|
784
|
720
|
|
固定負債合計
|
-
|
2,041
|
2,044
|
2,035
|
2,068
|
1,646
|
2,822
|
3,779
|
3,714
|
3,662
|
3,585
|
3,564
|
3,512
|
3,287
|
3,199
|
2,866
|
2,675
|
2,345
|
2,273
|
2,169
|
2,234
|
1,982
|
1,916
|
1,867
|
3,527
|
3,504
|
3,461
|
3,147
|
3,380
|
2,932
|
2,906
|
2,767
|
2,585
|
2,432
|
2,426
|
2,404
|
2,890
|
3,142
|
3,182
|
2,835
|
3,636
|
3,476
|
3,448
|
3,732
|
|
総負債
|
-
|
13,517
|
14,070
|
14,061
|
14,023
|
14,529
|
16,530
|
17,300
|
16,172
|
16,128
|
16,802
|
16,902
|
16,146
|
16,012
|
15,840
|
15,215
|
15,197
|
14,406
|
14,554
|
13,625
|
13,683
|
14,286
|
14,055
|
12,501
|
16,595
|
16,130
|
15,898
|
15,566
|
15,744
|
15,018
|
15,591
|
15,341
|
15,279
|
15,132
|
15,191
|
15,031
|
15,831
|
15,838
|
16,135
|
15,477
|
17,403
|
16,792
|
16,561
|
16,390
|
|
資本金及び資本剰余金
|
-
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
4,415
|
4,415
|
4,415
|
4,415
|
4,415
|
4,415
|
4,415
|
4,415
|
4,415
|
4,415
|
4,415
|
4,418
|
4,418
|
4,418
|
4,418
|
4,423
|
|
利益剰余金
|
-
|
11,061
|
11,212
|
11,448
|
11,629
|
11,806
|
12,042
|
12,248
|
12,406
|
12,645
|
12,883
|
13,080
|
13,185
|
13,335
|
13,376
|
13,409
|
13,521
|
13,323
|
13,344
|
13,345
|
13,287
|
11,787
|
11,850
|
11,861
|
11,937
|
12,691
|
12,898
|
13,115
|
13,101
|
14,009
|
14,005
|
13,865
|
13,668
|
13,558
|
13,562
|
13,470
|
13,674
|
13,715
|
13,720
|
13,727
|
13,924
|
13,762
|
13,833
|
14,074
|
|
株主資本
|
15,694
|
16,491
|
16,868
|
17,292
|
17,612
|
17,310
|
17,648
|
17,903
|
18,234
|
18,803
|
19,222
|
19,655
|
19,947
|
19,858
|
20,311
|
20,048
|
19,739
|
19,381
|
19,142
|
19,026
|
19,220
|
17,341
|
17,408
|
17,594
|
18,800
|
19,859
|
19,936
|
20,238
|
20,106
|
20,929
|
20,967
|
20,679
|
20,599
|
20,479
|
20,646
|
20,898
|
21,021
|
21,602
|
21,806
|
21,590
|
21,306
|
21,018
|
21,070
|
22,279
|