|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,924
|
8,422
|
8,703
|
8,893
|
9,238
|
8,801
|
9,115
|
9,265
|
10,213
|
9,217
|
9,146
|
9,967
|
11,086
|
9,916
|
10,145
|
9,130
|
9,668
|
9,340
|
8,131
|
7,614
|
9,383
|
9,567
|
10,707
|
10,466
|
10,791
|
10,732
|
11,492
|
10,332
|
10,952
|
10,401
|
10,928
|
11,853
|
12,807
|
13,081
|
13,829
|
15,046
|
16,689
|
16,443
|
17,812
|
17,530
|
19,084
|
17,032
|
16,705
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
600
|
1,000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,000
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
600
|
600
|
600
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
|
売掛金
|
-
|
8,739
|
8,447
|
8,698
|
8,661
|
8,616
|
8,328
|
8,189
|
8,338
|
8,941
|
8,834
|
9,107
|
9,500
|
9,016
|
9,154
|
9,076
|
9,346
|
8,990
|
8,809
|
8,817
|
9,007
|
8,815
|
7,705
|
7,845
|
8,867
|
9,267
|
9,077
|
9,096
|
9,559
|
10,151
|
10,312
|
10,178
|
11,244
|
10,695
|
10,427
|
10,647
|
11,189
|
9,643
|
9,946
|
10,216
|
10,130
|
9,526
|
9,747
|
9,971
|
|
商品及び製品
|
-
|
2,054
|
2,098
|
2,013
|
1,986
|
2,200
|
2,267
|
2,080
|
2,165
|
2,262
|
2,406
|
2,372
|
2,311
|
2,077
|
1,991
|
1,839
|
2,014
|
2,153
|
2,235
|
2,135
|
2,215
|
2,202
|
2,300
|
2,215
|
2,268
|
2,030
|
2,310
|
2,411
|
2,581
|
2,424
|
2,724
|
2,936
|
2,963
|
2,333
|
2,397
|
2,451
|
2,532
|
2,410
|
2,578
|
2,688
|
2,381
|
2,408
|
2,393
|
2,555
|
|
流動資産合計
|
-
|
22,334
|
21,484
|
22,102
|
21,958
|
22,786
|
22,037
|
21,815
|
21,994
|
23,855
|
22,869
|
23,747
|
24,841
|
25,362
|
24,336
|
24,518
|
24,539
|
25,017
|
24,693
|
23,329
|
22,928
|
24,547
|
23,175
|
23,931
|
24,535
|
24,949
|
25,976
|
26,611
|
26,746
|
27,930
|
28,513
|
29,463
|
31,382
|
30,745
|
31,090
|
32,838
|
34,383
|
34,104
|
34,636
|
36,558
|
35,589
|
36,703
|
34,792
|
34,617
|
|
有形固定資産
|
-
|
12,083
|
12,041
|
12,271
|
11,975
|
12,349
|
11,968
|
11,417
|
11,384
|
13,460
|
13,687
|
13,837
|
13,795
|
13,859
|
13,923
|
14,326
|
14,881
|
14,499
|
14,913
|
14,686
|
14,675
|
14,714
|
14,148
|
14,596
|
14,438
|
14,441
|
14,904
|
14,736
|
14,679
|
15,062
|
15,596
|
16,346
|
16,456
|
15,975
|
16,241
|
17,495
|
17,449
|
16,888
|
17,120
|
17,313
|
16,014
|
17,231
|
17,625
|
17,365
|
|
投資有価証券
|
-
|
2,338
|
2,570
|
2,192
|
2,369
|
1,922
|
1,778
|
1,943
|
2,408
|
2,399
|
2,593
|
2,755
|
3,222
|
3,031
|
2,836
|
3,260
|
2,566
|
3,109
|
3,071
|
3,104
|
3,337
|
2,674
|
2,898
|
3,018
|
3,293
|
3,446
|
3,229
|
3,524
|
3,602
|
3,410
|
3,273
|
3,243
|
3,419
|
3,622
|
4,039
|
4,163
|
4,382
|
5,032
|
5,058
|
4,918
|
5,116
|
4,917
|
5,191
|
5,646
|
|
固定資産合計
|
-
|
15,240
|
15,189
|
15,047
|
14,900
|
14,843
|
14,364
|
13,926
|
14,251
|
16,500
|
16,932
|
17,372
|
17,959
|
17,820
|
17,909
|
18,834
|
18,733
|
18,663
|
18,915
|
18,643
|
18,926
|
18,186
|
17,860
|
18,467
|
18,700
|
18,926
|
19,277
|
19,386
|
19,359
|
19,706
|
19,983
|
20,718
|
21,017
|
20,683
|
21,359
|
22,771
|
22,915
|
23,190
|
23,437
|
23,459
|
22,247
|
24,426
|
25,030
|
25,083
|
|
総資産
|
-
|
37,573
|
36,673
|
37,149
|
36,859
|
37,629
|
36,401
|
35,741
|
36,245
|
40,356
|
39,801
|
41,119
|
42,800
|
43,181
|
42,245
|
43,352
|
43,272
|
43,680
|
43,608
|
41,972
|
41,854
|
42,734
|
41,035
|
42,397
|
43,234
|
43,875
|
45,253
|
45,997
|
46,105
|
47,635
|
48,496
|
50,181
|
52,398
|
51,427
|
52,449
|
55,608
|
57,298
|
57,294
|
58,073
|
60,018
|
57,836
|
61,129
|
59,822
|
59,700
|
|
買掛金
|
-
|
4,205
|
3,756
|
3,711
|
3,979
|
3,322
|
2,121
|
1,990
|
1,626
|
2,346
|
2,221
|
1,927
|
2,177
|
2,334
|
2,065
|
2,353
|
2,400
|
2,474
|
2,037
|
2,177
|
2,107
|
2,414
|
1,611
|
2,160
|
2,208
|
2,120
|
2,328
|
2,536
|
2,316
|
2,676
|
2,679
|
2,234
|
3,012
|
2,673
|
2,291
|
2,587
|
2,632
|
2,403
|
2,088
|
2,723
|
2,069
|
2,564
|
2,439
|
2,662
|
|
短期借入金
|
-
|
1,252
|
1,331
|
1,262
|
1,249
|
1,253
|
1,213
|
1,370
|
1,357
|
1,348
|
1,323
|
1,882
|
1,890
|
1,893
|
1,818
|
1,865
|
1,899
|
1,871
|
1,870
|
650
|
650
|
650
|
650
|
650
|
650
|
657
|
650
|
650
|
650
|
650
|
650
|
1,150
|
1,150
|
1,650
|
1,650
|
1,550
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
|
一年内返済予定の長期借入金
|
-
|
312
|
312
|
671
|
625
|
582
|
541
|
-
|
-
|
116
|
112
|
262
|
262
|
263
|
256
|
610
|
585
|
555
|
527
|
-
|
-
|
200
|
200
|
350
|
350
|
350
|
350
|
700
|
700
|
700
|
700
|
200
|
200
|
200
|
200
|
350
|
350
|
350
|
300
|
1,100
|
1,050
|
1,000
|
1,100
|
100
|
|
流動負債合計
|
-
|
8,314
|
7,301
|
7,961
|
7,941
|
8,535
|
7,840
|
7,268
|
7,061
|
8,731
|
7,944
|
8,509
|
8,795
|
9,114
|
8,606
|
9,425
|
9,175
|
9,725
|
9,146
|
7,358
|
7,053
|
7,670
|
6,623
|
7,318
|
7,470
|
7,508
|
7,930
|
8,729
|
8,685
|
9,570
|
9,201
|
9,257
|
10,374
|
10,206
|
9,868
|
10,306
|
10,451
|
10,620
|
9,678
|
11,196
|
10,754
|
10,758
|
10,440
|
9,711
|
|
長期借入金
|
-
|
587
|
546
|
150
|
150
|
150
|
150
|
855
|
826
|
824
|
790
|
612
|
584
|
556
|
526
|
150
|
150
|
150
|
150
|
650
|
650
|
1,450
|
1,400
|
2,200
|
2,150
|
2,100
|
2,050
|
1,650
|
1,600
|
1,550
|
1,500
|
1,450
|
1,400
|
1,350
|
1,300
|
1,100
|
1,050
|
1,000
|
1,000
|
150
|
150
|
150
|
325
|
300
|
|
固定負債合計
|
-
|
2,879
|
2,561
|
2,085
|
2,223
|
2,214
|
2,255
|
2,991
|
3,069
|
3,152
|
3,183
|
3,076
|
3,313
|
3,115
|
3,001
|
2,537
|
2,497
|
2,424
|
2,557
|
2,991
|
3,150
|
3,970
|
3,993
|
4,802
|
4,951
|
4,794
|
4,843
|
4,437
|
4,445
|
4,384
|
4,566
|
4,456
|
4,511
|
4,277
|
4,500
|
4,288
|
4,360
|
4,386
|
4,519
|
3,509
|
3,636
|
3,404
|
3,692
|
3,711
|
|
総負債
|
-
|
11,193
|
9,862
|
10,046
|
10,163
|
10,749
|
10,096
|
10,258
|
10,130
|
11,883
|
11,126
|
11,585
|
12,109
|
12,229
|
11,607
|
11,962
|
11,672
|
12,149
|
11,703
|
10,349
|
10,204
|
11,640
|
10,615
|
12,120
|
12,420
|
12,302
|
12,774
|
13,166
|
13,130
|
13,954
|
13,767
|
13,713
|
14,884
|
14,483
|
14,368
|
14,594
|
14,811
|
15,005
|
14,198
|
14,705
|
14,390
|
14,163
|
14,133
|
13,423
|
|
資本金及び資本剰余金
|
-
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
|
利益剰余金
|
-
|
15,030
|
15,400
|
15,774
|
16,083
|
16,603
|
16,816
|
17,245
|
17,752
|
18,453
|
18,754
|
19,344
|
19,899
|
20,126
|
20,526
|
21,057
|
21,122
|
21,449
|
21,579
|
21,740
|
21,708
|
21,331
|
21,282
|
20,919
|
21,424
|
22,010
|
21,838
|
22,024
|
22,141
|
22,541
|
22,497
|
22,354
|
21,965
|
23,049
|
23,651
|
24,786
|
25,189
|
25,650
|
25,741
|
25,809
|
25,980
|
28,059
|
28,076
|
28,648
|
|
株主資本
|
23,204
|
26,380
|
26,811
|
27,102
|
26,695
|
26,880
|
26,305
|
25,482
|
26,115
|
28,472
|
28,675
|
29,534
|
30,692
|
30,952
|
30,638
|
31,390
|
31,600
|
31,531
|
31,905
|
31,623
|
31,651
|
31,094
|
30,420
|
30,278
|
30,814
|
31,574
|
32,479
|
32,831
|
32,975
|
33,681
|
34,729
|
36,468
|
37,514
|
36,944
|
38,081
|
41,014
|
42,487
|
42,288
|
43,875
|
45,312
|
43,445
|
46,966
|
45,689
|
46,277
|