|
(単位:百万円)
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
7,524
|
7,316
|
8,520
|
10,812
|
10,648
|
10,213
|
9,686
|
9,801
|
9,758
|
9,208
|
8,789
|
8,526
|
7,693
|
6,989
|
5,875
|
5,504
|
5,475
|
5,481
|
5,998
|
5,432
|
6,400
|
6,203
|
7,159
|
7,277
|
6,740
|
6,681
|
7,836
|
6,400
|
6,994
|
6,346
|
7,284
|
6,045
|
7,760
|
8,163
|
9,134
|
8,590
|
8,634
|
8,195
|
9,475
|
9,389
|
9,251
|
9,680
|
9,181
|
|
有価証券
|
1,808
|
2,108
|
1,509
|
1,909
|
1,309
|
1,412
|
2,112
|
1,602
|
2,101
|
1,700
|
1,601
|
1,500
|
2,000
|
1,900
|
1,900
|
1,900
|
1,900
|
1,799
|
1,700
|
3,200
|
3,199
|
2,699
|
2,800
|
2,500
|
4,400
|
3,900
|
3,100
|
3,700
|
3,700
|
2,699
|
2,001
|
2,000
|
1,500
|
1,400
|
700
|
1,169
|
917
|
1,425
|
899
|
900
|
1,698
|
1,494
|
1,595
|
|
売掛金
|
7,842
|
7,643
|
6,961
|
7,205
|
6,842
|
6,860
|
6,725
|
7,419
|
6,857
|
7,161
|
7,553
|
7,782
|
8,115
|
8,169
|
8,135
|
8,366
|
8,418
|
8,031
|
7,500
|
7,864
|
7,532
|
7,133
|
6,642
|
7,175
|
7,571
|
7,941
|
8,013
|
8,646
|
8,624
|
8,828
|
8,874
|
9,951
|
7,580
|
7,423
|
7,726
|
7,442
|
7,367
|
7,244
|
6,712
|
7,168
|
7,091
|
7,120
|
7,010
|
|
商品及び製品
|
2,333
|
2,299
|
2,069
|
2,248
|
2,138
|
1,591
|
1,453
|
1,472
|
1,515
|
1,517
|
1,601
|
1,781
|
1,831
|
1,870
|
1,832
|
2,158
|
2,179
|
2,367
|
2,421
|
2,367
|
2,266
|
2,262
|
2,212
|
2,119
|
2,098
|
2,009
|
2,092
|
2,199
|
2,376
|
2,383
|
2,464
|
2,620
|
2,735
|
2,645
|
2,737
|
2,664
|
2,612
|
2,674
|
2,404
|
2,559
|
2,500
|
2,568
|
2,464
|
|
流動資産合計
|
20,922
|
20,718
|
20,728
|
23,724
|
22,163
|
21,810
|
21,772
|
22,046
|
22,079
|
21,499
|
21,619
|
21,703
|
21,880
|
21,122
|
20,094
|
20,406
|
20,044
|
19,711
|
19,661
|
20,926
|
21,440
|
20,380
|
20,899
|
21,150
|
22,938
|
23,125
|
23,477
|
23,509
|
24,338
|
23,232
|
23,773
|
24,087
|
23,977
|
24,031
|
24,887
|
24,703
|
24,346
|
24,077
|
24,041
|
24,844
|
25,285
|
25,270
|
24,721
|
|
有形固定資産
|
17,935
|
17,763
|
17,609
|
17,313
|
17,280
|
17,297
|
17,318
|
17,598
|
17,974
|
18,074
|
18,254
|
18,139
|
18,297
|
18,688
|
18,745
|
19,127
|
19,185
|
19,230
|
19,073
|
19,307
|
18,956
|
18,630
|
18,630
|
18,423
|
18,366
|
18,943
|
18,753
|
18,924
|
19,164
|
19,100
|
19,326
|
19,050
|
19,004
|
19,447
|
19,453
|
19,686
|
20,436
|
20,274
|
20,625
|
21,148
|
22,494
|
22,869
|
23,555
|
|
投資有価証券
|
8,125
|
8,368
|
7,724
|
8,332
|
7,973
|
7,900
|
8,366
|
9,472
|
9,871
|
10,193
|
10,619
|
11,428
|
10,990
|
10,864
|
10,974
|
9,823
|
9,655
|
9,924
|
10,040
|
8,886
|
8,185
|
8,248
|
8,245
|
8,814
|
9,018
|
8,696
|
8,881
|
9,064
|
9,718
|
10,427
|
10,227
|
10,364
|
10,340
|
11,377
|
12,027
|
12,579
|
14,303
|
14,511
|
13,378
|
13,865
|
13,211
|
12,950
|
13,688
|
|
固定資産合計
|
27,096
|
27,158
|
26,448
|
26,748
|
26,643
|
26,662
|
27,058
|
28,283
|
29,136
|
29,496
|
30,076
|
30,764
|
30,476
|
30,751
|
31,689
|
31,088
|
31,004
|
31,230
|
31,178
|
30,044
|
29,185
|
28,676
|
28,637
|
28,929
|
29,046
|
29,299
|
29,198
|
29,487
|
30,341
|
30,954
|
30,934
|
30,747
|
30,623
|
32,369
|
33,015
|
34,031
|
36,664
|
36,737
|
35,922
|
36,910
|
37,732
|
37,967
|
39,393
|
|
総資産
|
48,018
|
47,877
|
47,177
|
50,473
|
48,806
|
48,473
|
48,830
|
50,329
|
51,216
|
50,996
|
51,696
|
52,467
|
52,356
|
51,873
|
51,784
|
51,494
|
51,048
|
50,942
|
50,839
|
50,971
|
50,626
|
49,057
|
49,536
|
50,079
|
51,984
|
52,425
|
52,675
|
52,996
|
54,680
|
54,187
|
54,707
|
54,834
|
54,600
|
56,401
|
57,902
|
58,735
|
61,010
|
60,815
|
59,964
|
61,755
|
63,018
|
63,238
|
64,115
|
|
一年内返済予定の長期借入金
|
259
|
259
|
259
|
859
|
784
|
784
|
709
|
654
|
654
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
450
|
300
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
6,404
|
5,780
|
5,407
|
6,083
|
5,695
|
5,922
|
6,010
|
6,444
|
6,758
|
6,348
|
6,528
|
6,460
|
6,894
|
6,813
|
6,578
|
6,924
|
6,528
|
6,549
|
6,198
|
6,360
|
6,413
|
5,080
|
4,853
|
4,974
|
6,059
|
6,015
|
5,861
|
6,294
|
7,499
|
7,345
|
7,388
|
7,230
|
6,554
|
7,078
|
7,393
|
7,680
|
7,914
|
7,041
|
6,914
|
7,814
|
8,438
|
8,309
|
7,085
|
|
長期借入金
|
239
|
184
|
109
|
2,454
|
2,304
|
2,100
|
1,950
|
1,800
|
1,650
|
1,500
|
1,350
|
1,200
|
1,050
|
900
|
750
|
600
|
450
|
300
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,219
|
2,226
|
1,962
|
4,459
|
4,243
|
4,028
|
3,891
|
3,824
|
4,005
|
3,841
|
3,713
|
3,856
|
3,508
|
3,186
|
3,025
|
2,880
|
2,774
|
2,609
|
2,318
|
2,173
|
2,192
|
2,191
|
2,188
|
2,255
|
2,174
|
2,398
|
2,388
|
2,367
|
2,280
|
1,793
|
1,818
|
1,908
|
1,938
|
2,166
|
2,218
|
2,337
|
2,814
|
3,041
|
2,595
|
2,877
|
2,848
|
3,040
|
3,511
|
|
総負債
|
8,623
|
8,006
|
7,370
|
10,542
|
9,938
|
9,950
|
9,902
|
10,268
|
10,763
|
10,189
|
10,241
|
10,317
|
10,402
|
10,000
|
9,603
|
9,804
|
9,302
|
9,159
|
8,517
|
8,534
|
8,605
|
7,271
|
7,042
|
7,229
|
8,233
|
8,414
|
8,249
|
8,661
|
9,780
|
9,139
|
9,207
|
9,138
|
8,493
|
9,245
|
9,612
|
10,018
|
10,729
|
10,083
|
9,510
|
10,692
|
11,287
|
11,349
|
10,596
|
|
資本金及び資本剰余金
|
30,689
|
30,689
|
30,689
|
30,689
|
30,689
|
30,689
|
30,689
|
30,689
|
30,689
|
30,689
|
30,689
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,690
|
30,647
|
30,647
|
30,647
|
30,647
|
30,647
|
30,647
|
30,647
|
30,650
|
30,650
|
30,650
|
30,650
|
30,650
|
|
利益剰余金
|
10,173
|
10,413
|
10,895
|
11,034
|
11,103
|
11,394
|
11,893
|
12,341
|
12,469
|
12,686
|
13,174
|
13,339
|
13,496
|
13,569
|
13,922
|
13,988
|
14,118
|
14,207
|
14,645
|
14,762
|
14,934
|
14,974
|
15,372
|
15,489
|
15,997
|
16,309
|
16,784
|
16,986
|
17,331
|
17,398
|
17,808
|
17,887
|
17,969
|
18,289
|
18,940
|
19,215
|
19,413
|
19,578
|
20,036
|
20,111
|
20,637
|
20,769
|
21,279
|
|
株主資本
|
39,394
|
39,870
|
39,806
|
39,930
|
38,868
|
38,522
|
38,928
|
40,060
|
40,452
|
40,806
|
41,454
|
42,150
|
41,954
|
41,873
|
42,180
|
41,690
|
41,746
|
41,783
|
42,322
|
42,436
|
42,020
|
41,785
|
42,494
|
42,850
|
43,750
|
44,011
|
44,425
|
44,335
|
44,899
|
45,048
|
45,499
|
45,695
|
46,107
|
47,156
|
48,290
|
48,717
|
50,281
|
50,731
|
50,453
|
51,062
|
51,731
|
51,888
|
53,518
|