|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,033
|
5,858
|
6,542
|
8,570
|
7,146
|
5,352
|
6,272
|
6,729
|
6,271
|
6,183
|
4,948
|
5,845
|
5,123
|
5,108
|
5,533
|
5,186
|
11,278
|
6,654
|
7,436
|
8,055
|
9,540
|
9,403
|
9,651
|
7,471
|
12,531
|
9,144
|
14,019
|
6,974
|
10,510
|
10,579
|
10,442
|
10,206
|
11,080
|
9,103
|
9,622
|
8,339
|
10,904
|
8,634
|
8,846
|
9,887
|
9,587
|
9,280
|
9,285
|
|
売掛金
|
-
|
29,776
|
26,483
|
27,494
|
28,913
|
29,432
|
27,450
|
26,946
|
27,623
|
27,072
|
26,755
|
30,699
|
30,058
|
30,367
|
28,255
|
28,113
|
28,149
|
32,915
|
32,302
|
29,869
|
30,896
|
27,240
|
25,325
|
26,321
|
30,985
|
28,301
|
29,455
|
30,388
|
33,595
|
-
|
28,583
|
29,747
|
32,981
|
-
|
28,474
|
31,742
|
31,176
|
-
|
31,098
|
30,173
|
30,968
|
-
|
26,541
|
21,227
|
|
商品及び製品
|
-
|
7,646
|
7,788
|
7,013
|
7,171
|
6,814
|
6,908
|
6,340
|
6,526
|
6,601
|
7,439
|
7,178
|
7,148
|
7,166
|
7,898
|
7,546
|
7,608
|
7,937
|
8,275
|
8,048
|
8,256
|
8,216
|
8,607
|
7,745
|
7,542
|
7,670
|
8,280
|
8,309
|
8,499
|
8,633
|
9,095
|
9,161
|
9,342
|
9,253
|
9,428
|
9,030
|
8,804
|
8,604
|
9,152
|
8,906
|
8,824
|
8,700
|
8,634
|
7,948
|
|
流動資産合計
|
-
|
48,680
|
44,835
|
46,141
|
48,847
|
47,687
|
44,753
|
45,219
|
47,621
|
46,706
|
47,284
|
50,322
|
50,686
|
50,431
|
48,501
|
48,402
|
49,032
|
64,826
|
60,080
|
57,895
|
60,903
|
58,342
|
56,728
|
56,890
|
60,716
|
62,744
|
61,226
|
67,999
|
65,691
|
63,771
|
65,779
|
67,615
|
72,214
|
66,874
|
65,496
|
70,235
|
69,529
|
69,110
|
69,704
|
67,195
|
70,910
|
63,592
|
63,246
|
52,222
|
|
有形固定資産
|
-
|
47,419
|
47,868
|
47,412
|
47,159
|
47,040
|
47,084
|
48,074
|
50,392
|
50,513
|
50,948
|
51,293
|
52,467
|
53,849
|
55,059
|
56,273
|
56,240
|
60,265
|
63,373
|
62,902
|
62,440
|
61,901
|
61,438
|
60,978
|
60,816
|
61,432
|
60,920
|
60,456
|
55,935
|
55,652
|
55,701
|
55,358
|
54,460
|
53,702
|
54,067
|
54,259
|
53,576
|
53,712
|
54,639
|
54,245
|
53,511
|
49,367
|
49,026
|
48,979
|
|
投資有価証券
|
-
|
13,118
|
13,463
|
12,832
|
15,200
|
14,909
|
14,683
|
16,476
|
16,617
|
16,222
|
18,291
|
18,046
|
18,901
|
19,844
|
18,430
|
19,731
|
18,322
|
17,653
|
17,746
|
18,156
|
18,328
|
18,048
|
21,030
|
21,724
|
21,822
|
21,350
|
19,442
|
19,592
|
18,714
|
14,849
|
14,568
|
16,259
|
16,447
|
14,041
|
13,491
|
12,201
|
13,819
|
13,045
|
11,961
|
12,744
|
12,866
|
12,579
|
12,199
|
11,973
|
|
固定資産合計
|
-
|
67,520
|
68,499
|
67,423
|
67,975
|
67,204
|
67,198
|
70,643
|
72,888
|
72,963
|
75,585
|
75,802
|
77,869
|
81,343
|
81,388
|
84,096
|
82,676
|
88,018
|
91,193
|
91,698
|
91,237
|
90,761
|
93,238
|
93,573
|
93,506
|
95,694
|
93,303
|
93,071
|
85,449
|
79,536
|
79,602
|
81,194
|
80,457
|
78,301
|
77,952
|
77,045
|
78,280
|
77,363
|
77,225
|
77,778
|
77,031
|
72,646
|
71,849
|
71,722
|
|
総資産
|
-
|
116,201
|
113,334
|
113,565
|
116,823
|
114,892
|
111,952
|
115,862
|
120,510
|
119,670
|
122,870
|
126,125
|
128,555
|
131,774
|
129,889
|
132,499
|
131,708
|
152,845
|
151,274
|
149,593
|
152,140
|
149,103
|
149,966
|
150,463
|
154,223
|
158,439
|
154,530
|
161,070
|
151,140
|
143,308
|
145,382
|
148,809
|
152,672
|
145,175
|
143,448
|
147,280
|
147,809
|
146,473
|
146,930
|
144,974
|
147,941
|
136,238
|
135,096
|
123,945
|
|
買掛金
|
-
|
16,643
|
14,689
|
14,442
|
16,179
|
14,184
|
13,612
|
13,901
|
16,319
|
14,991
|
15,338
|
16,664
|
17,917
|
17,418
|
16,801
|
17,153
|
17,755
|
19,153
|
17,750
|
16,357
|
17,696
|
15,135
|
13,537
|
13,082
|
15,368
|
15,471
|
15,585
|
16,658
|
17,434
|
16,065
|
16,356
|
17,542
|
20,643
|
17,026
|
17,223
|
18,873
|
19,189
|
18,437
|
18,857
|
18,384
|
18,989
|
16,026
|
16,457
|
11,816
|
|
短期借入金
|
-
|
6,628
|
6,621
|
6,773
|
8,292
|
7,293
|
8,722
|
9,564
|
8,925
|
9,451
|
10,516
|
10,062
|
11,965
|
12,124
|
11,038
|
11,197
|
5,727
|
17,690
|
13,950
|
12,515
|
6,524
|
6,450
|
7,613
|
8,160
|
9,717
|
9,185
|
11,743
|
15,997
|
17,332
|
16,252
|
17,596
|
16,184
|
14,348
|
13,026
|
14,501
|
15,434
|
15,783
|
14,466
|
16,449
|
15,604
|
23,721
|
22,429
|
19,963
|
10,214
|
|
流動負債合計
|
-
|
36,221
|
33,104
|
33,935
|
37,391
|
36,058
|
36,209
|
37,906
|
39,910
|
39,667
|
40,940
|
43,095
|
46,052
|
47,470
|
44,899
|
44,328
|
39,098
|
56,264
|
49,443
|
46,400
|
41,906
|
38,393
|
36,586
|
36,497
|
41,685
|
43,305
|
45,068
|
51,368
|
53,980
|
50,715
|
52,497
|
52,793
|
54,497
|
48,096
|
49,289
|
53,545
|
54,370
|
52,971
|
56,232
|
53,535
|
61,435
|
56,839
|
54,487
|
37,124
|
|
長期借入金
|
-
|
12,839
|
12,801
|
12,600
|
11,013
|
10,981
|
9,156
|
8,744
|
9,518
|
8,973
|
8,758
|
8,906
|
7,146
|
6,972
|
10,226
|
11,065
|
16,726
|
17,540
|
22,165
|
21,943
|
22,447
|
22,211
|
23,026
|
22,877
|
20,710
|
20,900
|
17,456
|
17,260
|
12,374
|
13,863
|
14,733
|
15,771
|
17,635
|
18,094
|
16,818
|
16,789
|
15,509
|
16,413
|
15,803
|
15,043
|
10,239
|
9,649
|
12,128
|
24,872
|
|
固定負債合計
|
-
|
21,704
|
21,791
|
21,390
|
20,458
|
20,032
|
18,063
|
18,266
|
19,423
|
18,639
|
19,009
|
19,114
|
17,666
|
18,157
|
20,423
|
21,649
|
27,071
|
29,809
|
36,056
|
36,218
|
43,715
|
43,493
|
45,369
|
45,395
|
43,500
|
44,475
|
40,744
|
40,509
|
35,007
|
34,349
|
35,380
|
36,934
|
39,003
|
38,614
|
37,372
|
37,167
|
36,471
|
36,681
|
35,685
|
35,221
|
30,358
|
29,728
|
31,899
|
41,664
|
|
総負債
|
-
|
57,925
|
54,896
|
55,326
|
57,849
|
56,091
|
54,273
|
56,172
|
59,334
|
58,306
|
59,949
|
62,209
|
63,718
|
65,628
|
65,323
|
65,977
|
66,170
|
86,073
|
85,499
|
82,618
|
85,621
|
81,886
|
81,955
|
81,893
|
85,185
|
87,781
|
85,813
|
91,877
|
88,988
|
85,065
|
87,878
|
89,727
|
93,501
|
86,711
|
86,662
|
90,712
|
90,841
|
89,652
|
91,918
|
88,756
|
91,793
|
86,567
|
86,387
|
78,789
|
|
資本金及び資本剰余金
|
-
|
33,794
|
33,794
|
33,794
|
33,794
|
33,794
|
33,794
|
33,794
|
33,794
|
33,077
|
33,077
|
33,077
|
33,077
|
33,077
|
33,065
|
33,065
|
33,065
|
33,065
|
33,065
|
33,065
|
33,065
|
33,065
|
33,065
|
33,048
|
33,048
|
33,048
|
33,048
|
33,036
|
33,036
|
33,036
|
33,011
|
32,978
|
32,978
|
32,978
|
32,978
|
32,941
|
32,941
|
32,941
|
32,941
|
32,910
|
32,910
|
32,910
|
32,910
|
32,844
|
|
利益剰余金
|
-
|
14,091
|
14,033
|
14,753
|
15,859
|
16,257
|
16,025
|
16,919
|
17,430
|
18,351
|
18,455
|
19,596
|
19,831
|
20,699
|
20,359
|
21,335
|
21,719
|
22,560
|
22,152
|
22,985
|
22,724
|
23,524
|
22,650
|
22,893
|
23,184
|
23,523
|
22,872
|
23,087
|
16,372
|
16,602
|
15,716
|
15,940
|
15,904
|
16,602
|
15,820
|
16,655
|
15,814
|
17,142
|
16,813
|
16,317
|
16,578
|
10,270
|
10,581
|
6,803
|
|
株主資本
|
54,036
|
58,275
|
58,437
|
58,239
|
58,973
|
58,800
|
57,679
|
59,690
|
61,176
|
61,363
|
62,920
|
63,915
|
64,836
|
66,145
|
64,566
|
66,521
|
65,537
|
66,771
|
65,774
|
66,974
|
66,519
|
67,217
|
68,011
|
68,570
|
69,038
|
70,657
|
68,716
|
69,193
|
62,152
|
58,242
|
57,503
|
59,082
|
59,171
|
58,464
|
56,786
|
56,568
|
56,967
|
56,821
|
55,012
|
56,217
|
56,148
|
49,670
|
48,708
|
45,156
|