|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,123
|
13,700
|
11,681
|
14,207
|
15,373
|
14,504
|
12,797
|
14,508
|
14,672
|
14,333
|
14,210
|
14,790
|
14,876
|
16,041
|
16,784
|
17,550
|
17,939
|
18,447
|
16,259
|
18,342
|
18,675
|
18,954
|
19,655
|
21,106
|
21,136
|
20,664
|
19,886
|
20,703
|
21,467
|
23,577
|
20,449
|
23,482
|
22,796
|
22,497
|
19,177
|
21,879
|
21,717
|
22,354
|
19,749
|
24,473
|
23,434
|
25,701
|
|
売掛金
|
-
|
24,573
|
22,294
|
22,959
|
22,775
|
21,574
|
21,688
|
22,541
|
23,762
|
23,116
|
23,990
|
24,613
|
25,200
|
24,735
|
24,871
|
26,106
|
26,020
|
25,276
|
24,334
|
24,763
|
24,398
|
21,761
|
19,192
|
20,516
|
21,144
|
21,980
|
21,674
|
22,714
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
6,086
|
6,492
|
6,755
|
5,709
|
6,050
|
5,726
|
5,851
|
5,732
|
6,309
|
6,625
|
6,669
|
6,344
|
6,972
|
6,692
|
6,997
|
6,919
|
7,443
|
7,245
|
7,148
|
6,475
|
6,577
|
6,445
|
6,360
|
6,228
|
7,346
|
8,376
|
8,581
|
9,159
|
10,261
|
11,079
|
10,954
|
9,679
|
9,983
|
10,040
|
9,677
|
10,138
|
10,624
|
11,171
|
11,208
|
10,936
|
11,139
|
10,107
|
|
流動資産合計
|
-
|
51,241
|
49,258
|
48,223
|
48,867
|
48,840
|
47,547
|
47,259
|
50,818
|
51,522
|
51,666
|
53,604
|
53,384
|
53,856
|
54,682
|
57,854
|
57,809
|
58,365
|
57,165
|
55,339
|
55,807
|
53,998
|
51,518
|
54,992
|
57,570
|
60,507
|
62,327
|
63,866
|
65,118
|
69,288
|
73,523
|
73,491
|
71,668
|
72,298
|
73,767
|
71,523
|
71,821
|
72,685
|
72,555
|
71,432
|
74,323
|
73,363
|
74,116
|
|
有形固定資産
|
-
|
24,312
|
24,449
|
24,138
|
25,790
|
25,512
|
25,529
|
25,203
|
26,961
|
26,422
|
26,742
|
27,424
|
27,596
|
26,890
|
27,940
|
28,095
|
27,513
|
27,876
|
27,375
|
27,050
|
26,903
|
25,865
|
26,557
|
25,814
|
25,471
|
25,792
|
25,528
|
25,198
|
25,137
|
25,960
|
27,333
|
27,778
|
27,078
|
27,675
|
28,833
|
28,991
|
28,475
|
29,240
|
30,128
|
28,933
|
30,583
|
29,398
|
28,660
|
|
投資有価証券
|
-
|
5,381
|
4,759
|
5,075
|
4,510
|
4,275
|
4,855
|
5,897
|
6,036
|
6,584
|
6,681
|
7,194
|
6,572
|
6,188
|
6,555
|
5,514
|
5,734
|
5,645
|
5,945
|
6,320
|
5,183
|
5,822
|
6,070
|
7,123
|
7,736
|
7,662
|
7,737
|
7,889
|
7,905
|
6,945
|
6,673
|
7,409
|
8,778
|
10,279
|
10,148
|
9,154
|
10,510
|
10,371
|
9,635
|
9,043
|
6,194
|
6,715
|
6,999
|
|
固定資産合計
|
-
|
34,846
|
34,654
|
34,892
|
35,290
|
34,727
|
34,859
|
35,444
|
37,528
|
37,202
|
37,500
|
38,904
|
38,482
|
37,121
|
38,377
|
38,156
|
37,398
|
37,403
|
36,938
|
37,707
|
36,062
|
36,150
|
36,947
|
37,057
|
37,639
|
37,926
|
37,554
|
37,487
|
37,523
|
37,436
|
38,742
|
40,193
|
40,335
|
42,342
|
43,469
|
42,596
|
43,830
|
44,318
|
44,781
|
43,044
|
42,146
|
41,166
|
40,664
|
|
総資産
|
-
|
86,087
|
83,912
|
83,114
|
84,157
|
83,567
|
82,406
|
82,703
|
88,346
|
88,724
|
89,166
|
92,508
|
91,866
|
90,978
|
93,059
|
96,010
|
95,208
|
95,768
|
94,103
|
93,046
|
91,869
|
90,149
|
88,465
|
92,049
|
95,209
|
98,433
|
99,881
|
101,353
|
102,641
|
106,724
|
112,265
|
113,684
|
112,003
|
114,640
|
117,236
|
114,119
|
115,651
|
117,003
|
117,336
|
114,476
|
116,469
|
114,529
|
114,780
|
|
買掛金
|
-
|
17,090
|
16,593
|
16,990
|
16,836
|
15,744
|
15,470
|
16,246
|
16,914
|
17,279
|
16,903
|
18,626
|
17,727
|
17,815
|
18,139
|
18,982
|
18,306
|
18,146
|
17,350
|
17,474
|
16,480
|
15,683
|
12,604
|
14,597
|
16,139
|
18,218
|
19,022
|
20,143
|
20,076
|
21,290
|
22,778
|
21,644
|
21,193
|
21,642
|
20,761
|
21,940
|
21,667
|
21,611
|
21,870
|
21,405
|
20,713
|
20,546
|
19,514
|
|
短期借入金
|
-
|
6,877
|
8,612
|
8,308
|
7,187
|
7,191
|
6,531
|
6,210
|
6,545
|
6,337
|
6,236
|
6,567
|
6,490
|
6,701
|
6,929
|
8,323
|
8,144
|
8,485
|
7,762
|
7,482
|
7,324
|
7,300
|
7,199
|
7,398
|
6,977
|
7,013
|
7,188
|
7,165
|
6,769
|
7,109
|
8,110
|
8,263
|
7,718
|
8,003
|
8,107
|
8,023
|
7,749
|
8,004
|
8,028
|
8,126
|
9,102
|
9,328
|
7,492
|
|
一年内返済予定の長期借入金
|
-
|
1,495
|
497
|
497
|
502
|
498
|
490
|
480
|
315
|
330
|
87
|
201
|
443
|
385
|
360
|
743
|
712
|
691
|
630
|
601
|
614
|
594
|
582
|
567
|
448
|
471
|
463
|
461
|
488
|
442
|
408
|
591
|
552
|
552
|
598
|
610
|
577
|
577
|
541
|
415
|
396
|
362
|
332
|
|
流動負債合計
|
-
|
29,358
|
29,369
|
28,946
|
28,084
|
27,283
|
26,191
|
26,367
|
27,577
|
27,772
|
27,048
|
29,437
|
28,821
|
29,495
|
29,743
|
32,504
|
31,977
|
32,616
|
30,838
|
30,004
|
27,912
|
27,560
|
24,555
|
27,015
|
28,080
|
30,260
|
30,664
|
31,298
|
31,409
|
33,913
|
36,444
|
35,700
|
33,876
|
34,837
|
34,438
|
36,106
|
35,433
|
35,179
|
35,183
|
33,849
|
34,958
|
35,718
|
33,500
|
|
長期借入金
|
-
|
2,173
|
1,949
|
1,903
|
2,887
|
4,289
|
4,397
|
4,312
|
4,866
|
4,795
|
4,807
|
4,709
|
4,396
|
4,085
|
4,172
|
4,322
|
4,120
|
3,950
|
3,704
|
3,563
|
3,459
|
3,287
|
3,099
|
2,899
|
2,819
|
2,877
|
2,731
|
2,654
|
2,567
|
2,961
|
2,862
|
2,704
|
2,260
|
2,130
|
2,128
|
2,035
|
1,768
|
1,983
|
1,984
|
2,098
|
2,199
|
2,273
|
3,587
|
|
固定負債合計
|
-
|
11,505
|
9,234
|
9,160
|
9,327
|
10,709
|
10,588
|
10,738
|
11,572
|
11,692
|
10,079
|
9,724
|
8,191
|
7,737
|
7,838
|
7,901
|
6,752
|
6,634
|
6,494
|
6,583
|
6,370
|
6,166
|
6,103
|
6,243
|
6,052
|
6,141
|
6,090
|
6,120
|
5,784
|
6,063
|
6,054
|
6,263
|
5,961
|
6,290
|
6,379
|
6,295
|
6,201
|
6,420
|
6,314
|
6,199
|
5,731
|
5,875
|
7,707
|
|
総負債
|
-
|
40,863
|
38,603
|
38,105
|
37,411
|
37,991
|
36,778
|
37,105
|
39,150
|
39,463
|
37,127
|
39,161
|
37,012
|
37,232
|
37,581
|
40,405
|
38,729
|
39,250
|
37,332
|
36,587
|
34,282
|
33,726
|
30,658
|
33,258
|
34,132
|
36,401
|
36,754
|
37,419
|
37,193
|
39,976
|
42,498
|
41,964
|
39,838
|
41,127
|
40,817
|
42,402
|
41,633
|
41,599
|
41,497
|
40,048
|
40,689
|
41,593
|
41,207
|
|
資本金及び資本剰余金
|
-
|
15,059
|
15,064
|
15,066
|
15,077
|
15,079
|
15,140
|
15,143
|
15,184
|
15,227
|
15,604
|
15,700
|
15,812
|
15,812
|
15,844
|
15,881
|
15,886
|
15,886
|
15,886
|
15,886
|
15,888
|
15,888
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
15,112
|
|
利益剰余金
|
-
|
23,153
|
23,605
|
24,022
|
25,026
|
25,101
|
25,844
|
26,445
|
27,137
|
27,399
|
28,014
|
28,291
|
28,938
|
29,394
|
30,151
|
30,519
|
31,224
|
31,418
|
32,131
|
32,416
|
33,253
|
33,092
|
33,396
|
34,353
|
35,562
|
35,918
|
36,910
|
37,588
|
38,201
|
38,995
|
39,861
|
40,466
|
41,463
|
41,793
|
42,932
|
45,225
|
39,535
|
40,276
|
41,022
|
40,342
|
42,595
|
40,490
|
42,478
|
|
株主資本
|
40,957
|
45,224
|
45,310
|
45,009
|
46,747
|
45,575
|
45,627
|
45,598
|
49,196
|
49,261
|
52,038
|
53,347
|
54,854
|
53,745
|
55,478
|
55,605
|
56,478
|
56,519
|
56,771
|
56,459
|
57,587
|
56,423
|
57,807
|
58,791
|
61,077
|
62,032
|
63,127
|
63,934
|
65,449
|
66,748
|
69,767
|
71,720
|
72,165
|
73,513
|
76,420
|
71,717
|
74,017
|
75,404
|
75,839
|
74,427
|
75,780
|
72,936
|
73,573
|