旭有機材【4216】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,937 7,902 7,480 6,756 7,510 6,214 6,783 6,175 7,092 7,396 7,548 7,393 8,088 7,885 8,558 8,460 7,912 8,223 8,350 8,376 10,232 9,016 9,463 9,412 10,398 11,059 12,166 12,650 14,311 13,245 14,878 15,292 13,928 14,466 14,810 16,105 18,761 17,401 19,784 20,352 24,059 21,686 21,144
売掛金 - 14,437 13,703 13,409 14,510 13,566 12,470 12,131 14,281 12,814 11,614 12,869 15,306 16,723 15,220 15,005 15,678 15,041 13,027 13,181 14,258 13,997 11,913 11,725 13,470 13,796 12,723 13,944 15,462 - 16,584 17,440 16,719 - 15,948 18,260 17,725 - 16,316 15,399 17,088 - 14,993 14,630
流動資産合計 - 31,787 30,930 29,716 30,283 29,730 27,750 27,533 28,870 30,687 29,688 31,104 34,258 36,805 36,010 37,209 38,043 37,272 36,391 36,748 38,759 40,084 37,154 37,226 39,771 40,526 39,994 42,224 45,883 47,830 49,014 53,042 57,179 55,720 57,276 63,002 64,889 66,660 64,232 65,257 67,816 69,563 66,254 65,286
有形固定資産 - 16,997 17,027 17,193 17,141 16,969 16,617 16,165 16,042 16,583 16,310 16,420 16,859 16,879 16,987 17,541 17,649 17,770 18,118 18,005 17,757 18,293 18,163 18,649 18,328 18,180 18,272 18,299 18,095 18,003 18,237 18,830 19,324 20,927 21,121 22,828 23,556 24,267 26,099 26,889 25,940 26,770 26,145 27,042
投資有価証券 - 4,667 4,184 3,739 3,804 3,268 3,082 3,323 3,725 3,717 3,732 3,870 4,722 4,227 3,857 3,834 3,237 2,919 2,869 2,912 3,168 2,389 2,747 2,827 3,135 3,092 2,873 2,838 2,924 3,333 2,795 2,791 2,942 3,028 2,974 2,954 2,916 3,084 3,237 2,765 2,608 2,404 2,527 3,012
固定資産合計 - 25,910 25,428 25,162 25,136 23,472 23,025 22,824 23,133 24,352 24,095 24,467 26,127 26,245 25,861 26,418 25,956 25,269 25,563 26,549 26,423 25,695 25,906 26,459 26,422 27,206 27,073 27,015 26,871 27,095 26,795 27,365 27,947 30,536 30,589 32,585 33,344 34,711 36,670 36,954 35,886 36,208 36,097 37,114
総資産 - 57,697 56,358 54,878 55,419 53,202 50,776 50,357 52,003 55,040 53,783 55,570 60,385 63,050 61,870 63,627 63,999 62,541 61,954 63,297 65,182 65,779 63,060 63,685 66,193 67,732 67,067 69,239 72,754 74,925 75,809 80,407 85,126 86,256 87,865 95,586 98,232 101,371 100,902 102,211 103,702 105,772 102,351 102,400
買掛金 - 8,232 7,766 7,376 8,058 6,998 6,613 6,509 7,390 5,188 4,229 4,615 5,682 6,815 6,389 6,422 6,485 6,022 5,220 5,031 5,034 5,877 4,528 4,762 5,072 5,113 4,469 5,222 6,059 6,155 5,449 5,448 7,186 7,255 7,189 7,602 6,403 6,876 5,561 5,670 6,057 5,579 5,117 5,135
短期借入金 - 1,087 1,020 308 531 532 213 192 437 375 62 447 920 1,256 1,024 2,093 3,688 2,516 3,570 3,927 4,793 3,654 3,624 3,110 4,093 3,588 3,262 2,567 2,558 2,575 3,731 3,019 3,011 2,022 2,415 3,000 4,200 4,200 4,200 3,600 3,700 3,700 3,400 2,700
流動負債合計 - 13,805 12,646 11,192 11,952 11,023 9,695 9,501 10,846 11,872 10,906 11,898 14,825 16,794 16,069 17,433 17,928 15,890 15,116 15,859 17,366 17,248 14,802 14,886 16,711 15,935 14,645 15,652 17,899 18,365 18,172 19,138 21,761 20,765 20,063 23,071 23,267 24,374 21,530 19,603 20,208 20,165 18,296 17,084
長期借入金 - 332 330 327 316 326 307 297 288 312 273 265 728 547 563 229 196 138 352 400 381 315 293 268 255 216 220 212 212 195 207 231 244 203 205 - - - - - 2,350 2,200 2,050 1,900
固定負債合計 - 4,783 4,693 4,543 4,554 4,038 3,968 3,995 4,052 4,261 4,203 4,231 4,907 4,754 4,024 3,553 3,368 3,472 3,662 3,756 3,786 4,290 4,342 4,231 4,367 4,689 4,657 4,670 4,709 4,693 4,490 4,621 4,597 4,312 4,440 5,150 5,266 5,324 5,397 5,361 7,695 7,344 7,428 7,307
総負債 - 18,588 17,339 15,736 16,506 15,061 13,663 13,496 14,898 16,133 15,110 16,129 19,731 21,548 20,093 20,986 21,296 19,362 18,778 19,615 21,152 21,538 19,144 19,117 21,077 20,624 19,302 20,322 22,608 23,058 22,662 23,759 26,358 25,077 24,504 28,221 28,534 29,698 26,927 24,963 27,903 27,509 25,724 24,391
資本金及び資本剰余金 - 13,479 13,479 13,479 13,479 13,479 13,479 13,479 13,479 13,479 13,479 13,479 13,497 13,497 13,497 13,497 13,497 13,497 13,497 13,497 13,524 13,496 13,496 13,496 13,496 13,496 13,496 13,496 13,496 13,496 13,496 13,574 13,574 13,574 13,574 13,574 13,574 13,574 13,574 13,574 13,574 13,537 13,537 13,537
利益剰余金 - 23,005 22,996 23,343 23,297 23,356 22,926 23,152 23,484 23,872 23,907 24,560 25,320 25,985 26,880 27,679 27,997 28,926 28,921 29,740 30,093 31,100 30,678 31,236 31,574 32,927 33,197 34,367 35,462 36,861 37,724 40,001 41,396 45,032 47,023 49,729 51,465 54,672 55,524 57,527 58,732 60,282 60,601 62,252
株主資本 37,866 39,108 39,019 39,143 38,913 38,141 37,112 36,861 37,105 38,906 38,673 39,442 40,653 41,502 41,778 42,641 42,703 43,179 43,176 43,682 44,031 44,241 43,916 44,568 45,115 47,108 47,765 48,918 50,146 51,867 53,147 56,648 58,768 61,179 63,361 67,365 69,699 71,673 73,976 77,248 75,799 78,262 76,627 78,009