|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,654
|
29,134
|
28,021
|
28,110
|
29,233
|
31,665
|
30,728
|
33,463
|
33,816
|
36,468
|
35,391
|
38,846
|
38,129
|
40,804
|
39,442
|
40,879
|
41,018
|
42,477
|
39,273
|
41,906
|
41,968
|
45,708
|
45,066
|
47,286
|
45,722
|
48,120
|
46,782
|
47,031
|
46,903
|
44,648
|
41,821
|
44,905
|
44,596
|
31,114
|
25,596
|
15,167
|
12,817
|
14,634
|
11,716
|
15,842
|
15,275
|
14,666
|
|
有価証券
|
-
|
1,500
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
399
|
-
|
-
|
-
|
-
|
700
|
699
|
699
|
699
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
30,086
|
21,687
|
24,278
|
26,756
|
22,254
|
20,452
|
23,737
|
27,464
|
23,457
|
23,227
|
24,922
|
28,611
|
24,306
|
21,628
|
23,203
|
28,269
|
18,977
|
17,674
|
18,977
|
21,435
|
16,400
|
15,346
|
17,473
|
20,927
|
15,840
|
14,277
|
14,799
|
17,000
|
13,271
|
13,670
|
13,978
|
-
|
12,277
|
12,206
|
12,614
|
-
|
13,219
|
12,950
|
14,011
|
-
|
12,254
|
12,224
|
|
商品及び製品
|
-
|
3,391
|
3,390
|
3,607
|
3,001
|
3,093
|
3,034
|
3,449
|
2,904
|
3,190
|
3,126
|
3,470
|
2,802
|
2,888
|
2,925
|
3,355
|
2,899
|
3,033
|
2,654
|
3,144
|
2,742
|
2,714
|
2,441
|
2,808
|
2,372
|
2,505
|
2,390
|
2,925
|
2,513
|
2,828
|
3,063
|
3,748
|
3,210
|
3,430
|
3,449
|
3,859
|
4,133
|
4,462
|
4,099
|
4,513
|
4,435
|
4,958
|
4,664
|
|
流動資産合計
|
-
|
66,253
|
61,036
|
63,454
|
64,423
|
60,994
|
61,604
|
64,851
|
70,407
|
66,934
|
69,185
|
70,874
|
76,588
|
71,218
|
71,668
|
73,542
|
78,290
|
74,631
|
73,019
|
73,749
|
76,272
|
72,189
|
73,919
|
78,095
|
81,966
|
76,507
|
76,550
|
78,671
|
79,540
|
76,840
|
75,256
|
77,238
|
81,062
|
76,340
|
61,684
|
59,187
|
53,048
|
49,156
|
47,739
|
49,784
|
54,941
|
50,043
|
49,196
|
|
有形固定資産
|
-
|
16,594
|
16,488
|
16,369
|
16,158
|
16,012
|
15,671
|
15,488
|
15,341
|
15,233
|
15,199
|
15,101
|
15,074
|
15,123
|
15,169
|
15,215
|
15,059
|
15,056
|
15,107
|
15,011
|
14,947
|
14,759
|
14,775
|
14,667
|
14,679
|
14,590
|
14,424
|
14,273
|
14,094
|
14,063
|
14,450
|
14,421
|
14,271
|
14,383
|
14,643
|
15,077
|
18,131
|
18,307
|
19,235
|
20,221
|
21,430
|
21,678
|
22,612
|
|
投資有価証券
|
-
|
12,667
|
11,748
|
12,654
|
11,633
|
10,636
|
13,141
|
14,035
|
14,563
|
15,216
|
16,364
|
16,688
|
15,584
|
15,956
|
15,752
|
13,808
|
14,185
|
13,826
|
16,882
|
18,071
|
15,788
|
17,802
|
19,946
|
20,291
|
19,272
|
18,786
|
18,281
|
18,007
|
17,276
|
17,019
|
16,126
|
16,046
|
16,375
|
17,226
|
16,890
|
17,184
|
17,528
|
17,900
|
17,510
|
17,582
|
16,062
|
16,399
|
16,892
|
|
固定資産合計
|
-
|
46,191
|
46,227
|
47,009
|
47,303
|
46,102
|
47,725
|
48,399
|
48,767
|
49,285
|
50,891
|
51,115
|
49,076
|
50,716
|
51,548
|
49,639
|
51,060
|
50,736
|
53,903
|
55,035
|
53,724
|
55,574
|
56,750
|
57,059
|
56,588
|
55,082
|
54,288
|
53,902
|
56,066
|
55,800
|
58,308
|
58,227
|
58,303
|
59,182
|
59,120
|
60,544
|
80,221
|
81,099
|
82,226
|
83,108
|
84,403
|
84,393
|
86,243
|
|
総資産
|
-
|
112,444
|
107,263
|
110,463
|
111,727
|
107,096
|
109,329
|
113,250
|
119,175
|
116,220
|
120,076
|
121,990
|
125,664
|
121,934
|
123,217
|
123,182
|
129,351
|
125,367
|
126,922
|
128,784
|
129,997
|
127,763
|
130,670
|
135,155
|
138,555
|
131,590
|
130,838
|
132,573
|
135,606
|
132,640
|
133,565
|
135,465
|
139,366
|
135,522
|
120,804
|
119,731
|
133,269
|
130,255
|
129,966
|
132,893
|
139,345
|
134,436
|
135,439
|
|
買掛金
|
-
|
18,103
|
13,790
|
15,439
|
14,914
|
13,173
|
12,394
|
14,533
|
15,454
|
13,794
|
14,388
|
15,310
|
15,760
|
14,002
|
13,649
|
14,724
|
16,055
|
14,231
|
12,599
|
14,356
|
14,578
|
12,264
|
11,306
|
14,237
|
14,155
|
10,673
|
8,542
|
8,506
|
8,234
|
7,376
|
7,219
|
8,251
|
8,592
|
7,235
|
6,772
|
7,048
|
7,924
|
6,802
|
6,624
|
8,256
|
8,703
|
6,948
|
6,681
|
|
短期借入金
|
-
|
2,280
|
2,150
|
2,250
|
1,900
|
1,850
|
1,850
|
1,850
|
1,750
|
1,750
|
1,450
|
1,250
|
1,450
|
1,450
|
1,450
|
1,250
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
900
|
900
|
900
|
900
|
937
|
9,963
|
9,975
|
9,622
|
12,407
|
12,284
|
7,924
|
6,569
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
219
|
216
|
224
|
|
流動負債合計
|
-
|
27,762
|
22,149
|
23,893
|
24,378
|
20,646
|
20,569
|
22,725
|
25,591
|
21,575
|
22,633
|
23,104
|
25,420
|
21,599
|
21,753
|
22,740
|
25,648
|
21,953
|
21,086
|
23,200
|
24,458
|
20,380
|
20,174
|
23,318
|
25,060
|
21,551
|
20,843
|
22,345
|
23,139
|
20,561
|
21,030
|
23,215
|
24,038
|
19,969
|
20,615
|
19,119
|
30,061
|
27,699
|
27,936
|
32,984
|
34,035
|
25,897
|
25,439
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
139
|
139
|
130
|
120
|
108
|
1,734
|
1,653
|
1,505
|
|
固定負債合計
|
-
|
4,151
|
3,835
|
4,114
|
4,086
|
3,737
|
4,099
|
4,304
|
4,374
|
4,540
|
4,866
|
4,948
|
4,636
|
4,411
|
4,280
|
3,627
|
3,941
|
3,798
|
4,069
|
4,440
|
3,745
|
4,345
|
4,823
|
4,904
|
4,783
|
4,611
|
4,489
|
4,114
|
4,079
|
3,891
|
3,802
|
3,640
|
3,738
|
3,916
|
3,863
|
4,048
|
4,379
|
4,713
|
4,627
|
4,823
|
7,867
|
12,406
|
12,596
|
|
総負債
|
-
|
31,913
|
25,984
|
28,007
|
28,464
|
24,383
|
24,669
|
27,030
|
29,966
|
26,115
|
27,500
|
28,052
|
30,057
|
26,011
|
26,033
|
26,367
|
29,589
|
25,751
|
25,156
|
27,640
|
28,204
|
24,726
|
24,998
|
28,223
|
29,843
|
26,163
|
25,333
|
26,459
|
27,218
|
24,452
|
24,833
|
26,856
|
27,776
|
23,886
|
24,478
|
23,167
|
34,440
|
32,413
|
32,564
|
37,808
|
41,903
|
38,304
|
38,035
|
|
資本金及び資本剰余金
|
-
|
25,523
|
25,523
|
25,523
|
25,523
|
25,523
|
25,523
|
25,523
|
25,547
|
25,547
|
25,547
|
25,547
|
25,547
|
25,548
|
25,548
|
25,548
|
25,571
|
25,571
|
25,588
|
25,588
|
25,589
|
25,589
|
25,602
|
25,602
|
25,603
|
25,488
|
25,488
|
25,488
|
25,488
|
25,488
|
25,488
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
25,486
|
|
利益剰余金
|
-
|
50,844
|
52,351
|
53,158
|
55,615
|
55,913
|
57,358
|
58,281
|
60,545
|
61,046
|
62,578
|
63,572
|
65,938
|
66,142
|
67,595
|
68,450
|
70,991
|
71,128
|
72,750
|
73,526
|
75,932
|
76,064
|
77,475
|
78,495
|
81,263
|
76,686
|
78,233
|
79,091
|
81,741
|
81,439
|
82,830
|
83,150
|
85,738
|
81,342
|
64,835
|
64,710
|
66,481
|
65,859
|
66,395
|
62,551
|
64,366
|
63,542
|
64,394
|
|
株主資本
|
71,896
|
80,530
|
81,278
|
82,455
|
83,262
|
82,713
|
84,660
|
86,220
|
89,208
|
90,104
|
92,576
|
93,937
|
95,606
|
95,923
|
97,183
|
96,814
|
99,761
|
99,616
|
101,766
|
101,144
|
101,793
|
103,037
|
105,672
|
106,932
|
108,711
|
105,427
|
105,505
|
106,114
|
108,387
|
108,187
|
108,731
|
108,609
|
111,589
|
111,636
|
96,325
|
96,564
|
98,829
|
97,842
|
97,401
|
95,085
|
97,441
|
96,132
|
97,404
|