|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q20
|
2Q21
|
3Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q22
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
減価償却費
|
9,106
|
9,674
|
9,021
|
9,024
|
9,061
|
9,229
|
9,068
|
11,831
|
9,152
|
9,369
|
6,154
|
6,333
|
-
|
5,848
|
6,386
|
-
|
7,171
|
6,004
|
6,749
|
6,846
|
6,973
|
6,603
|
5,895
|
6,388
|
6,676
|
|
営業キャッシュフロー
|
9,427
|
29,881
|
18,197
|
11,536
|
25,947
|
27,446
|
14,321
|
-3,570
|
-
|
27,613
|
16,231
|
-4,970
|
-6,163
|
13,029
|
7,061
|
21,779
|
-
|
47,520
|
1,652
|
4,657
|
-869
|
30,397
|
20,873
|
10,722
|
875
|
|
資本的支出
|
-10,570
|
-11,904
|
-7,902
|
-12,940
|
-8,395
|
-13,114
|
-9,412
|
-9,571
|
-2,742
|
-19,140
|
-5,743
|
-
|
1,744
|
-4,998
|
-8,125
|
2,935
|
-7,534
|
-9,141
|
-17,232
|
-14,606
|
-13,643
|
-13,449
|
-11,241
|
-13,438
|
-26,448
|
|
投資キャッシュフロー
|
-10,282
|
-8,107
|
-9,604
|
-14,276
|
-8,645
|
-11,806
|
-9,266
|
-20,154
|
-7,633
|
-15,746
|
160
|
2,398
|
-
|
-1,299
|
-8,091
|
-
|
-19,027
|
24,124
|
-17,966
|
-15,144
|
-24,330
|
-5,712
|
-76,979
|
-11,816
|
-28,681
|
|
配当金の支払額
|
-4,566
|
-3,522
|
-4,562
|
6
|
-4,555
|
-153
|
-4,554
|
305
|
-4,397
|
13
|
-4,844
|
-
|
-
|
-454
|
-4,371
|
18
|
-4,860
|
1,478
|
-5,345
|
21
|
-5,345
|
20
|
-5,347
|
21
|
-5,347
|
|
自己株式の取得による支出
|
-2
|
-4
|
-1
|
4,316
|
-1
|
-2
|
-4,318
|
-3,857
|
-
|
-9,969
|
-28
|
-
|
8,138
|
-33
|
-1
|
-2
|
-2
|
-3
|
-2
|
-2
|
-1
|
-1
|
-1
|
-1
|
-2
|
|
長期借入れによる収入
|
2,549
|
-2,623
|
299
|
1,119
|
29,447
|
774
|
250
|
8,368
|
-
|
31,024
|
1,393
|
-
|
3,684
|
19,801
|
-
|
-1,381
|
-30,328
|
10,529
|
36
|
30,345
|
4,105
|
65,507
|
14
|
5,292
|
36,081
|
|
長期借入金の返済による支出
|
-3,588
|
-9,339
|
-1,720
|
-5,128
|
-3,018
|
-7,687
|
-1,824
|
-5,555
|
-
|
-8,891
|
-1,274
|
-
|
246
|
-3,224
|
-1,169
|
-5,059
|
-1,189
|
-8,448
|
-4,593
|
-6,523
|
-13,591
|
-6,390
|
-4,388
|
-5,844
|
-4,391
|
|
財務キャッシュフロー
|
-1,949
|
-39,150
|
3,528
|
20,221
|
19,790
|
-9,367
|
-19,792
|
-9,014
|
3,858
|
27,922
|
-14,395
|
-
|
-
|
13,015
|
-4,003
|
-5,145
|
-29,769
|
-5,140
|
11,686
|
7,511
|
24,958
|
61,696
|
-20,271
|
4,199
|
31,865
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-14,512
|
16,948
|
9,632
|
-2,716
|
-25,573
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-12.4
|
13.3
|
9.6
|
-2.4
|
-21.4
|