|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
38,106
|
31,275
|
31,005
|
42,463
|
45,766
|
30,007
|
31,624
|
36,634
|
42,872
|
37,653
|
37,042
|
49,059
|
34,669
|
36,403
|
32,421
|
32,903
|
33,261
|
32,288
|
29,964
|
41,226
|
54,171
|
48,030
|
68,478
|
80,304
|
65,690
|
49,416
|
50,296
|
79,492
|
41,209
|
28,078
|
32,896
|
31,175
|
27,147
|
29,001
|
31,579
|
36,359
|
33,106
|
29,965
|
30,182
|
115,969
|
42,422
|
44,709
|
|
売掛金
|
-
|
144,918
|
136,179
|
143,500
|
139,506
|
124,136
|
125,459
|
143,161
|
157,845
|
143,828
|
151,717
|
159,626
|
162,739
|
156,429
|
154,969
|
167,389
|
171,611
|
155,063
|
146,036
|
155,426
|
158,140
|
134,430
|
130,507
|
142,332
|
149,615
|
151,643
|
158,472
|
174,136
|
-
|
99,883
|
103,143
|
110,115
|
-
|
94,265
|
97,220
|
99,599
|
-
|
102,245
|
98,546
|
102,354
|
-
|
95,966
|
96,369
|
|
商品及び製品
|
-
|
38,535
|
40,264
|
40,994
|
34,389
|
32,987
|
33,668
|
37,672
|
35,922
|
39,121
|
42,492
|
43,874
|
40,390
|
43,278
|
45,544
|
47,358
|
42,585
|
46,304
|
44,800
|
45,575
|
43,171
|
43,095
|
38,900
|
37,994
|
35,748
|
39,480
|
42,357
|
49,741
|
53,576
|
53,247
|
59,255
|
59,247
|
56,754
|
59,995
|
55,752
|
58,136
|
58,017
|
63,229
|
64,637
|
63,222
|
57,697
|
62,362
|
66,279
|
|
流動資産合計
|
-
|
282,816
|
276,146
|
288,044
|
276,925
|
268,749
|
256,780
|
284,439
|
295,041
|
296,408
|
305,437
|
315,109
|
323,400
|
303,229
|
310,232
|
323,781
|
315,699
|
308,109
|
292,202
|
302,758
|
303,956
|
296,958
|
284,286
|
317,950
|
331,727
|
328,188
|
329,518
|
361,759
|
394,689
|
271,403
|
271,153
|
290,544
|
283,016
|
276,801
|
275,364
|
287,009
|
295,678
|
296,671
|
286,709
|
289,666
|
358,377
|
288,513
|
290,762
|
|
有形固定資産
|
-
|
347,438
|
336,214
|
334,480
|
323,800
|
319,390
|
318,691
|
325,599
|
331,443
|
330,214
|
331,577
|
333,714
|
334,262
|
329,099
|
329,371
|
326,146
|
331,316
|
328,203
|
330,342
|
326,793
|
330,042
|
332,758
|
328,266
|
326,996
|
331,223
|
327,370
|
323,834
|
324,740
|
332,757
|
203,150
|
202,729
|
203,569
|
208,027
|
210,022
|
212,269
|
212,320
|
222,158
|
229,761
|
232,777
|
212,614
|
222,701
|
244,014
|
251,649
|
|
投資有価証券
|
-
|
48,435
|
49,130
|
50,526
|
48,167
|
45,558
|
46,672
|
50,355
|
51,615
|
53,090
|
55,060
|
56,306
|
54,804
|
55,949
|
57,155
|
55,104
|
55,567
|
55,019
|
55,511
|
57,321
|
53,326
|
54,661
|
54,395
|
58,435
|
59,484
|
60,030
|
59,566
|
59,596
|
61,808
|
223,483
|
217,427
|
211,899
|
198,393
|
204,801
|
212,203
|
212,923
|
223,923
|
230,840
|
225,662
|
239,152
|
225,502
|
211,358
|
218,606
|
|
固定資産合計
|
-
|
428,560
|
418,283
|
417,697
|
402,744
|
396,708
|
396,679
|
405,895
|
414,226
|
413,956
|
416,700
|
419,591
|
419,573
|
422,188
|
424,075
|
419,226
|
424,424
|
421,772
|
424,289
|
422,842
|
423,145
|
427,878
|
421,589
|
423,950
|
437,810
|
434,613
|
430,269
|
432,183
|
443,132
|
465,816
|
459,909
|
457,419
|
448,471
|
457,133
|
467,840
|
468,787
|
493,201
|
510,699
|
509,308
|
503,100
|
507,068
|
558,529
|
574,840
|
|
総資産
|
-
|
711,546
|
694,571
|
705,869
|
679,783
|
665,557
|
653,545
|
690,457
|
709,379
|
710,555
|
722,314
|
734,867
|
743,129
|
725,563
|
734,444
|
743,180
|
740,286
|
730,034
|
716,679
|
725,778
|
727,269
|
725,043
|
706,071
|
742,085
|
769,710
|
762,963
|
759,940
|
794,085
|
837,954
|
737,344
|
731,179
|
748,121
|
731,636
|
734,073
|
743,334
|
755,963
|
789,034
|
807,514
|
796,152
|
793,008
|
865,669
|
847,248
|
865,834
|
|
買掛金
|
-
|
83,853
|
79,580
|
82,495
|
74,280
|
77,294
|
78,809
|
90,472
|
92,342
|
91,048
|
98,152
|
99,912
|
104,532
|
105,362
|
106,889
|
106,651
|
102,223
|
95,169
|
89,645
|
95,408
|
92,620
|
82,053
|
79,814
|
86,115
|
90,831
|
98,823
|
101,230
|
116,206
|
110,766
|
74,932
|
81,240
|
76,678
|
69,241
|
55,899
|
58,092
|
63,338
|
62,068
|
61,166
|
60,435
|
59,200
|
48,258
|
50,810
|
52,113
|
|
短期借入金
|
-
|
89,063
|
88,561
|
87,341
|
79,367
|
80,161
|
67,635
|
69,358
|
65,931
|
64,332
|
68,636
|
68,912
|
69,802
|
65,896
|
66,250
|
73,445
|
51,371
|
50,555
|
46,424
|
45,440
|
43,484
|
43,466
|
44,956
|
41,774
|
38,031
|
38,734
|
34,781
|
47,141
|
44,506
|
42,715
|
47,482
|
46,751
|
55,137
|
58,227
|
63,317
|
66,784
|
63,370
|
69,577
|
69,007
|
70,736
|
70,838
|
69,364
|
63,984
|
|
流動負債合計
|
-
|
239,500
|
230,936
|
233,942
|
233,256
|
234,943
|
236,082
|
245,285
|
245,828
|
240,767
|
237,690
|
238,877
|
253,098
|
253,762
|
257,405
|
257,867
|
226,063
|
219,149
|
193,704
|
200,519
|
199,336
|
201,266
|
187,807
|
188,414
|
200,440
|
209,972
|
203,747
|
232,428
|
249,174
|
169,904
|
174,737
|
191,055
|
171,159
|
165,864
|
190,451
|
193,085
|
198,221
|
211,275
|
190,117
|
192,807
|
197,719
|
182,386
|
175,690
|
|
長期借入金
|
-
|
86,266
|
76,113
|
75,676
|
75,839
|
74,206
|
69,727
|
68,673
|
77,655
|
74,639
|
77,282
|
74,730
|
64,121
|
62,809
|
57,483
|
54,568
|
74,275
|
74,696
|
72,223
|
71,735
|
84,420
|
83,037
|
78,803
|
106,613
|
101,245
|
100,030
|
104,587
|
103,210
|
114,670
|
91,737
|
85,400
|
84,605
|
95,520
|
91,479
|
75,784
|
71,973
|
75,572
|
71,958
|
96,518
|
96,965
|
155,646
|
152,062
|
152,508
|
|
固定負債合計
|
-
|
182,436
|
171,711
|
174,088
|
156,905
|
156,621
|
137,455
|
146,658
|
153,150
|
159,882
|
162,797
|
160,417
|
153,170
|
138,538
|
133,198
|
140,468
|
159,671
|
161,432
|
168,219
|
167,952
|
173,486
|
172,440
|
167,126
|
195,418
|
188,635
|
177,785
|
182,878
|
183,893
|
194,745
|
161,891
|
155,267
|
167,062
|
178,818
|
175,794
|
151,088
|
157,642
|
161,458
|
156,562
|
185,656
|
196,679
|
255,937
|
254,839
|
266,005
|
|
総負債
|
-
|
421,936
|
402,647
|
408,030
|
390,161
|
391,564
|
373,537
|
391,943
|
398,978
|
400,649
|
400,487
|
399,294
|
406,268
|
392,300
|
390,603
|
398,335
|
385,734
|
380,581
|
361,923
|
368,471
|
372,822
|
373,706
|
354,933
|
383,832
|
389,075
|
387,757
|
386,625
|
416,321
|
443,919
|
331,795
|
330,004
|
358,117
|
349,977
|
341,658
|
341,539
|
350,727
|
359,679
|
367,837
|
375,773
|
389,486
|
453,656
|
437,225
|
441,695
|
|
資本金及び資本剰余金
|
-
|
96,848
|
96,859
|
96,882
|
96,971
|
96,977
|
96,415
|
96,521
|
96,526
|
96,519
|
96,932
|
96,940
|
96,726
|
96,742
|
96,802
|
96,803
|
98,790
|
98,786
|
98,781
|
98,790
|
98,735
|
98,715
|
99,012
|
99,013
|
99,094
|
99,084
|
99,464
|
99,080
|
99,058
|
99,011
|
98,955
|
98,955
|
98,806
|
98,806
|
98,810
|
98,810
|
98,805
|
98,805
|
98,816
|
98,814
|
98,798
|
98,798
|
98,795
|
|
利益剰余金
|
-
|
153,368
|
161,464
|
166,979
|
166,862
|
161,739
|
168,668
|
176,634
|
185,747
|
185,961
|
195,166
|
206,055
|
211,065
|
210,096
|
215,524
|
226,017
|
235,671
|
232,111
|
238,360
|
238,188
|
245,980
|
240,090
|
241,693
|
245,843
|
259,806
|
259,373
|
264,164
|
268,324
|
274,725
|
275,599
|
269,520
|
263,854
|
257,985
|
257,245
|
262,609
|
267,374
|
276,409
|
275,874
|
271,388
|
246,610
|
260,914
|
259,933
|
266,458
|
|
株主資本
|
265,355
|
289,610
|
291,924
|
297,839
|
289,622
|
273,993
|
280,008
|
298,514
|
310,401
|
309,906
|
321,827
|
335,573
|
336,861
|
333,263
|
343,841
|
344,845
|
354,552
|
349,453
|
354,756
|
357,307
|
354,447
|
351,337
|
351,138
|
358,253
|
380,635
|
375,206
|
373,315
|
377,764
|
394,035
|
405,549
|
401,175
|
390,004
|
381,659
|
392,415
|
401,795
|
405,236
|
429,355
|
439,677
|
420,379
|
403,522
|
412,013
|
410,023
|
424,139
|