|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
35,220
|
36,640
|
32,711
|
37,449
|
38,894
|
43,051
|
41,733
|
47,646
|
46,018
|
50,124
|
47,593
|
49,521
|
45,697
|
47,907
|
43,227
|
45,587
|
43,066
|
44,015
|
35,182
|
40,690
|
38,453
|
40,619
|
39,344
|
42,420
|
41,227
|
43,059
|
36,045
|
47,178
|
53,570
|
48,504
|
46,122
|
50,993
|
50,496
|
60,170
|
57,984
|
62,022
|
59,480
|
62,592
|
50,389
|
59,573
|
54,152
|
57,838
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
1,101
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,096
|
3,098
|
-
|
|
売掛金
|
-
|
45,692
|
41,433
|
49,155
|
49,333
|
44,800
|
45,190
|
49,134
|
50,549
|
48,151
|
50,728
|
52,918
|
59,259
|
57,852
|
56,452
|
59,371
|
60,309
|
58,409
|
55,443
|
62,178
|
61,691
|
52,443
|
48,970
|
55,549
|
57,892
|
57,553
|
58,293
|
65,046
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,926
|
5,810
|
6,704
|
6,391
|
6,743
|
6,016
|
6,524
|
6,292
|
7,021
|
6,766
|
7,036
|
8,550
|
9,469
|
9,010
|
10,220
|
9,791
|
10,811
|
9,749
|
10,239
|
10,153
|
11,185
|
9,739
|
9,527
|
9,537
|
12,936
|
13,927
|
14,042
|
13,689
|
15,865
|
17,392
|
17,148
|
15,867
|
17,376
|
17,056
|
16,560
|
16,010
|
17,580
|
17,289
|
17,249
|
17,293
|
18,851
|
17,859
|
|
流動資産合計
|
-
|
96,670
|
93,723
|
97,787
|
103,028
|
100,643
|
104,248
|
107,310
|
115,338
|
112,886
|
118,959
|
119,294
|
131,260
|
125,291
|
126,616
|
127,007
|
129,888
|
127,068
|
125,024
|
124,763
|
129,148
|
117,630
|
114,612
|
119,418
|
126,468
|
130,806
|
135,075
|
136,059
|
151,706
|
161,513
|
162,452
|
163,622
|
159,279
|
158,741
|
168,500
|
172,144
|
172,621
|
171,147
|
176,041
|
170,873
|
179,554
|
171,285
|
170,619
|
|
有形固定資産
|
-
|
28,318
|
28,880
|
30,377
|
30,472
|
29,750
|
28,545
|
28,537
|
30,024
|
29,775
|
30,071
|
30,016
|
38,464
|
38,293
|
39,146
|
39,617
|
40,949
|
42,394
|
43,107
|
44,905
|
49,478
|
48,547
|
49,900
|
49,959
|
50,750
|
53,133
|
53,203
|
55,288
|
57,090
|
59,638
|
64,131
|
64,768
|
60,872
|
62,390
|
64,566
|
65,872
|
67,006
|
68,798
|
72,273
|
69,458
|
74,019
|
72,008
|
72,469
|
|
投資有価証券
|
-
|
13,920
|
-
|
-
|
13,323
|
-
|
-
|
-
|
14,510
|
-
|
-
|
17,389
|
16,287
|
-
|
-
|
-
|
14,828
|
-
|
-
|
-
|
12,523
|
-
|
-
|
-
|
15,632
|
-
|
-
|
-
|
14,807
|
-
|
-
|
-
|
14,927
|
-
|
-
|
-
|
20,288
|
-
|
-
|
-
|
20,750
|
-
|
-
|
|
固定資産合計
|
-
|
50,346
|
49,514
|
51,928
|
50,405
|
48,587
|
46,935
|
47,998
|
49,296
|
49,336
|
50,351
|
51,555
|
59,226
|
59,848
|
60,771
|
59,064
|
61,136
|
62,745
|
64,191
|
75,603
|
74,477
|
74,490
|
75,979
|
77,885
|
80,894
|
85,774
|
86,461
|
86,875
|
88,682
|
91,144
|
95,685
|
96,705
|
90,769
|
94,210
|
97,738
|
99,442
|
102,117
|
104,552
|
107,624
|
104,171
|
108,503
|
107,110
|
109,331
|
|
総資産
|
-
|
147,017
|
143,237
|
149,715
|
153,434
|
149,230
|
151,183
|
155,309
|
164,634
|
162,223
|
169,310
|
170,849
|
190,487
|
185,139
|
187,387
|
186,071
|
191,025
|
189,814
|
189,215
|
200,366
|
203,626
|
192,120
|
190,592
|
197,304
|
207,363
|
216,581
|
221,537
|
222,934
|
240,388
|
252,658
|
258,138
|
260,328
|
250,049
|
252,952
|
266,239
|
271,587
|
274,739
|
275,700
|
283,665
|
275,044
|
288,058
|
278,395
|
279,951
|
|
買掛金
|
-
|
18,400
|
16,077
|
20,707
|
20,850
|
18,392
|
18,870
|
20,417
|
21,541
|
20,559
|
22,049
|
22,343
|
26,127
|
25,795
|
26,002
|
27,077
|
26,332
|
25,531
|
23,170
|
25,590
|
24,799
|
20,846
|
18,574
|
21,776
|
23,469
|
25,358
|
27,115
|
28,808
|
31,451
|
30,191
|
33,192
|
33,791
|
28,824
|
28,188
|
29,356
|
30,926
|
31,447
|
30,577
|
30,729
|
31,092
|
31,342
|
30,253
|
29,056
|
|
短期借入金
|
-
|
1,429
|
1,228
|
256
|
513
|
574
|
682
|
694
|
1,314
|
1,348
|
1,473
|
1,165
|
4,052
|
3,768
|
3,891
|
4,499
|
4,556
|
4,778
|
5,455
|
5,351
|
5,947
|
5,367
|
6,145
|
6,301
|
6,015
|
6,878
|
6,563
|
7,805
|
14,462
|
9,504
|
10,263
|
9,220
|
7,299
|
7,022
|
7,218
|
6,812
|
6,025
|
6,149
|
6,544
|
6,674
|
6,252
|
6,342
|
7,035
|
|
流動負債合計
|
-
|
34,655
|
28,798
|
32,405
|
34,644
|
31,910
|
32,846
|
34,728
|
38,596
|
36,395
|
38,884
|
38,207
|
49,579
|
47,015
|
46,049
|
46,528
|
48,254
|
47,512
|
44,408
|
49,516
|
51,568
|
45,706
|
40,204
|
44,046
|
47,524
|
53,171
|
52,433
|
55,226
|
66,327
|
59,871
|
65,076
|
64,928
|
59,669
|
57,635
|
61,926
|
62,259
|
62,822
|
58,714
|
59,134
|
59,428
|
62,775
|
60,709
|
60,931
|
|
長期借入金
|
-
|
1,426
|
1,206
|
1,154
|
1,043
|
933
|
556
|
504
|
532
|
466
|
418
|
374
|
777
|
658
|
588
|
520
|
432
|
448
|
174
|
900
|
914
|
797
|
904
|
945
|
1,255
|
1,192
|
2,268
|
2,154
|
2,173
|
2,464
|
3,392
|
4,022
|
4,222
|
4,117
|
4,194
|
4,625
|
4,465
|
4,110
|
4,445
|
3,781
|
3,919
|
2,346
|
1,117
|
|
固定負債合計
|
-
|
5,134
|
4,657
|
7,006
|
6,289
|
5,979
|
5,818
|
6,331
|
6,352
|
6,699
|
6,825
|
7,197
|
8,291
|
7,478
|
7,568
|
7,239
|
6,655
|
7,046
|
7,083
|
8,778
|
7,643
|
7,036
|
7,565
|
8,669
|
9,333
|
9,611
|
11,258
|
11,176
|
11,326
|
30,176
|
31,713
|
32,862
|
32,305
|
33,588
|
33,986
|
35,385
|
35,373
|
35,333
|
36,232
|
35,264
|
35,559
|
33,962
|
28,864
|
|
総負債
|
-
|
39,790
|
33,456
|
39,411
|
40,933
|
37,889
|
38,664
|
41,059
|
44,949
|
43,094
|
45,709
|
45,405
|
57,871
|
54,493
|
53,617
|
53,768
|
54,909
|
54,559
|
51,491
|
58,295
|
59,212
|
52,742
|
47,769
|
52,715
|
56,858
|
62,782
|
63,691
|
66,403
|
77,654
|
90,048
|
96,790
|
97,791
|
91,974
|
91,224
|
95,912
|
97,645
|
98,195
|
94,048
|
95,367
|
94,692
|
98,334
|
94,672
|
89,795
|
|
資本金及び資本剰余金
|
-
|
23,161
|
23,162
|
23,162
|
23,162
|
23,162
|
23,162
|
23,162
|
23,162
|
23,162
|
23,162
|
23,170
|
23,170
|
23,170
|
23,171
|
23,171
|
23,170
|
23,171
|
23,171
|
23,162
|
23,167
|
23,167
|
23,167
|
23,167
|
23,171
|
23,313
|
23,314
|
23,185
|
23,185
|
23,059
|
18,478
|
18,476
|
18,432
|
18,432
|
18,436
|
18,436
|
18,436
|
18,436
|
17,369
|
17,369
|
17,068
|
17,068
|
18,210
|
|
利益剰余金
|
-
|
73,527
|
76,635
|
77,850
|
80,618
|
81,091
|
84,228
|
84,946
|
87,570
|
86,911
|
90,228
|
90,731
|
93,756
|
93,135
|
96,536
|
96,881
|
100,739
|
99,865
|
103,666
|
104,104
|
106,786
|
104,555
|
106,843
|
106,969
|
110,563
|
109,435
|
113,051
|
113,041
|
116,626
|
115,697
|
119,272
|
119,359
|
119,695
|
119,056
|
123,308
|
124,851
|
127,725
|
128,018
|
132,739
|
134,637
|
137,195
|
137,269
|
142,222
|
|
株主資本
|
94,389
|
107,226
|
109,780
|
110,304
|
112,501
|
111,340
|
112,518
|
114,249
|
119,685
|
119,128
|
123,601
|
125,444
|
132,616
|
130,645
|
133,769
|
132,303
|
136,116
|
135,255
|
137,724
|
142,071
|
144,414
|
139,378
|
142,822
|
144,588
|
150,505
|
153,798
|
157,846
|
156,531
|
162,734
|
162,610
|
161,347
|
162,537
|
158,074
|
161,728
|
170,326
|
173,942
|
176,543
|
181,652
|
188,298
|
180,351
|
189,723
|
183,723
|
190,155
|