アイカ工業【4206】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 35,220 36,640 32,711 37,449 38,894 43,051 41,733 47,646 46,018 50,124 47,593 49,521 45,697 47,907 43,227 45,587 43,066 44,015 35,182 40,690 38,453 40,619 39,344 42,420 41,227 43,059 36,045 47,178 53,570 48,504 46,122 50,993 50,496 60,170 57,984 62,022 59,480 62,592 50,389 59,573 54,152 57,838
有価証券 - - - - - - - - - - - - 100 - - - - - - - 100 - - - 1,101 - - - - - - - 398 - - - - - - - 6,096 3,098 -
売掛金 - 45,692 41,433 49,155 49,333 44,800 45,190 49,134 50,549 48,151 50,728 52,918 59,259 57,852 56,452 59,371 60,309 58,409 55,443 62,178 61,691 52,443 48,970 55,549 57,892 57,553 58,293 65,046 - - - - - - - - - - - - - - -
商品及び製品 - 5,926 5,810 6,704 6,391 6,743 6,016 6,524 6,292 7,021 6,766 7,036 8,550 9,469 9,010 10,220 9,791 10,811 9,749 10,239 10,153 11,185 9,739 9,527 9,537 12,936 13,927 14,042 13,689 15,865 17,392 17,148 15,867 17,376 17,056 16,560 16,010 17,580 17,289 17,249 17,293 18,851 17,859
流動資産合計 - 96,670 93,723 97,787 103,028 100,643 104,248 107,310 115,338 112,886 118,959 119,294 131,260 125,291 126,616 127,007 129,888 127,068 125,024 124,763 129,148 117,630 114,612 119,418 126,468 130,806 135,075 136,059 151,706 161,513 162,452 163,622 159,279 158,741 168,500 172,144 172,621 171,147 176,041 170,873 179,554 171,285 170,619
有形固定資産 - 28,318 28,880 30,377 30,472 29,750 28,545 28,537 30,024 29,775 30,071 30,016 38,464 38,293 39,146 39,617 40,949 42,394 43,107 44,905 49,478 48,547 49,900 49,959 50,750 53,133 53,203 55,288 57,090 59,638 64,131 64,768 60,872 62,390 64,566 65,872 67,006 68,798 72,273 69,458 74,019 72,008 72,469
投資有価証券 - 13,920 - - 13,323 - - - 14,510 - - 17,389 16,287 - - - 14,828 - - - 12,523 - - - 15,632 - - - 14,807 - - - 14,927 - - - 20,288 - - - 20,750 - -
固定資産合計 - 50,346 49,514 51,928 50,405 48,587 46,935 47,998 49,296 49,336 50,351 51,555 59,226 59,848 60,771 59,064 61,136 62,745 64,191 75,603 74,477 74,490 75,979 77,885 80,894 85,774 86,461 86,875 88,682 91,144 95,685 96,705 90,769 94,210 97,738 99,442 102,117 104,552 107,624 104,171 108,503 107,110 109,331
総資産 - 147,017 143,237 149,715 153,434 149,230 151,183 155,309 164,634 162,223 169,310 170,849 190,487 185,139 187,387 186,071 191,025 189,814 189,215 200,366 203,626 192,120 190,592 197,304 207,363 216,581 221,537 222,934 240,388 252,658 258,138 260,328 250,049 252,952 266,239 271,587 274,739 275,700 283,665 275,044 288,058 278,395 279,951
買掛金 - 18,400 16,077 20,707 20,850 18,392 18,870 20,417 21,541 20,559 22,049 22,343 26,127 25,795 26,002 27,077 26,332 25,531 23,170 25,590 24,799 20,846 18,574 21,776 23,469 25,358 27,115 28,808 31,451 30,191 33,192 33,791 28,824 28,188 29,356 30,926 31,447 30,577 30,729 31,092 31,342 30,253 29,056
短期借入金 - 1,429 1,228 256 513 574 682 694 1,314 1,348 1,473 1,165 4,052 3,768 3,891 4,499 4,556 4,778 5,455 5,351 5,947 5,367 6,145 6,301 6,015 6,878 6,563 7,805 14,462 9,504 10,263 9,220 7,299 7,022 7,218 6,812 6,025 6,149 6,544 6,674 6,252 6,342 7,035
流動負債合計 - 34,655 28,798 32,405 34,644 31,910 32,846 34,728 38,596 36,395 38,884 38,207 49,579 47,015 46,049 46,528 48,254 47,512 44,408 49,516 51,568 45,706 40,204 44,046 47,524 53,171 52,433 55,226 66,327 59,871 65,076 64,928 59,669 57,635 61,926 62,259 62,822 58,714 59,134 59,428 62,775 60,709 60,931
長期借入金 - 1,426 1,206 1,154 1,043 933 556 504 532 466 418 374 777 658 588 520 432 448 174 900 914 797 904 945 1,255 1,192 2,268 2,154 2,173 2,464 3,392 4,022 4,222 4,117 4,194 4,625 4,465 4,110 4,445 3,781 3,919 2,346 1,117
固定負債合計 - 5,134 4,657 7,006 6,289 5,979 5,818 6,331 6,352 6,699 6,825 7,197 8,291 7,478 7,568 7,239 6,655 7,046 7,083 8,778 7,643 7,036 7,565 8,669 9,333 9,611 11,258 11,176 11,326 30,176 31,713 32,862 32,305 33,588 33,986 35,385 35,373 35,333 36,232 35,264 35,559 33,962 28,864
総負債 - 39,790 33,456 39,411 40,933 37,889 38,664 41,059 44,949 43,094 45,709 45,405 57,871 54,493 53,617 53,768 54,909 54,559 51,491 58,295 59,212 52,742 47,769 52,715 56,858 62,782 63,691 66,403 77,654 90,048 96,790 97,791 91,974 91,224 95,912 97,645 98,195 94,048 95,367 94,692 98,334 94,672 89,795
資本金及び資本剰余金 - 23,161 23,162 23,162 23,162 23,162 23,162 23,162 23,162 23,162 23,162 23,170 23,170 23,170 23,171 23,171 23,170 23,171 23,171 23,162 23,167 23,167 23,167 23,167 23,171 23,313 23,314 23,185 23,185 23,059 18,478 18,476 18,432 18,432 18,436 18,436 18,436 18,436 17,369 17,369 17,068 17,068 18,210
利益剰余金 - 73,527 76,635 77,850 80,618 81,091 84,228 84,946 87,570 86,911 90,228 90,731 93,756 93,135 96,536 96,881 100,739 99,865 103,666 104,104 106,786 104,555 106,843 106,969 110,563 109,435 113,051 113,041 116,626 115,697 119,272 119,359 119,695 119,056 123,308 124,851 127,725 128,018 132,739 134,637 137,195 137,269 142,222
株主資本 94,389 107,226 109,780 110,304 112,501 111,340 112,518 114,249 119,685 119,128 123,601 125,444 132,616 130,645 133,769 132,303 136,116 135,255 137,724 142,071 144,414 139,378 142,822 144,588 150,505 153,798 157,846 156,531 162,734 162,610 161,347 162,537 158,074 161,728 170,326 173,942 176,543 181,652 188,298 180,351 189,723 183,723 190,155