|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
75,953
|
76,474
|
72,246
|
70,974
|
69,998
|
70,203
|
70,409
|
77,014
|
82,775
|
83,897
|
84,345
|
81,665
|
83,672
|
85,359
|
85,519
|
82,949
|
82,418
|
80,940
|
79,195
|
79,413
|
69,492
|
67,923
|
78,889
|
85,657
|
87,171
|
91,904
|
89,681
|
92,974
|
97,576
|
99,841
|
96,788
|
94,409
|
91,927
|
93,515
|
98,364
|
98,473
|
106,105
|
107,245
|
102,083
|
105,214
|
103,083
|
103,388
|
|
売上原価
|
54,070
|
53,933
|
50,549
|
49,908
|
49,191
|
49,943
|
48,587
|
52,978
|
58,337
|
58,808
|
57,409
|
56,856
|
59,674
|
60,071
|
60,645
|
60,367
|
58,499
|
57,498
|
56,806
|
57,252
|
50,292
|
46,600
|
52,196
|
55,321
|
56,749
|
62,429
|
59,596
|
62,597
|
66,345
|
69,376
|
69,219
|
74,031
|
66,563
|
68,951
|
71,567
|
72,688
|
75,523
|
76,683
|
72,923
|
77,285
|
69,546
|
75,213
|
|
売上総利益
|
21,883
|
22,541
|
21,697
|
21,066
|
20,807
|
20,260
|
21,822
|
24,036
|
24,438
|
25,090
|
26,935
|
24,809
|
23,997
|
25,289
|
24,874
|
22,582
|
23,919
|
23,442
|
22,390
|
22,160
|
19,200
|
21,324
|
26,692
|
30,336
|
30,422
|
29,474
|
30,087
|
30,375
|
31,231
|
30,464
|
27,570
|
20,378
|
25,363
|
24,565
|
26,797
|
25,785
|
30,582
|
30,562
|
29,160
|
27,929
|
33,537
|
28,175
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
14,033
|
13,873
|
13,955
|
15,470
|
13,752
|
14,098
|
13,427
|
14,881
|
14,723
|
14,898
|
16,162
|
16,609
|
15,541
|
15,766
|
15,833
|
16,455
|
15,594
|
16,747
|
15,870
|
17,596
|
14,890
|
15,720
|
15,537
|
17,997
|
16,557
|
18,389
|
18,632
|
22,349
|
20,505
|
21,006
|
19,919
|
21,034
|
19,250
|
21,217
|
20,272
|
21,271
|
21,541
|
22,800
|
21,790
|
22,782
|
21,408
|
20,952
|
|
営業利益
|
7,849
|
8,669
|
7,743
|
5,595
|
7,054
|
6,163
|
8,395
|
9,155
|
9,715
|
10,192
|
10,773
|
8,201
|
8,456
|
9,523
|
9,041
|
6,127
|
8,325
|
6,695
|
6,520
|
4,564
|
4,310
|
5,603
|
11,157
|
12,338
|
13,865
|
11,086
|
11,454
|
8,027
|
10,726
|
9,458
|
7,651
|
-656
|
6,114
|
3,347
|
6,525
|
4,514
|
9,041
|
7,761
|
7,371
|
5,148
|
12,129
|
7,223
|
|
経常(税引前)利益
|
8,532
|
8,628
|
8,267
|
6,726
|
5,771
|
6,330
|
10,093
|
9,611
|
10,807
|
10,852
|
11,196
|
8,038
|
9,658
|
10,615
|
9,030
|
7,016
|
8,664
|
7,381
|
7,473
|
5,226
|
5,069
|
5,870
|
11,986
|
15,743
|
14,831
|
11,747
|
12,549
|
10,341
|
12,940
|
11,460
|
6,687
|
306
|
8,306
|
4,728
|
6,878
|
6,994
|
12,228
|
6,359
|
8,782
|
5,682
|
11,973
|
7,160
|
|
法人税等合計
|
2,877
|
2,553
|
480
|
1,523
|
1,954
|
668
|
2,927
|
1,613
|
3,675
|
2,771
|
2,776
|
2,179
|
2,732
|
2,548
|
2,229
|
738
|
2,406
|
1,745
|
2,196
|
783
|
1,522
|
1,223
|
2,601
|
4,933
|
4,489
|
2,870
|
3,328
|
1,833
|
3,301
|
3,071
|
270
|
-2,784
|
2,096
|
2,546
|
3,238
|
4,967
|
2,709
|
1,264
|
2,861
|
-275
|
3,600
|
6,529
|
|
純利益
|
5,762
|
5,477
|
2,890
|
4,702
|
4,020
|
4,349
|
8,114
|
7,283
|
7,071
|
7,444
|
-7,815
|
6,751
|
6,738
|
8,009
|
-1,905
|
5,955
|
6,129
|
5,523
|
5,143
|
3,555
|
3,581
|
4,615
|
9,325
|
10,271
|
10,120
|
8,422
|
9,067
|
6,097
|
8,840
|
8,793
|
867
|
-7,714
|
5,855
|
4,523
|
10,549
|
10,193
|
8,297
|
4,116
|
7,850
|
6,092
|
7,512
|
14,819
|
|
一株あたり利益
|
24.73
|
23.53
|
11.96
|
19.65
|
17.4
|
18.96
|
35.84
|
32.11
|
31.56
|
33.04
|
-35.88
|
30.1
|
29.97
|
36.01
|
-8.79
|
26.88
|
27.76
|
25.1
|
23.42
|
16.17
|
16.36
|
21.06
|
42.36
|
46.96
|
45.95
|
38.14
|
41
|
28.13
|
40.98
|
41.21
|
4.16
|
-36.41
|
27.62
|
21.41
|
49.92
|
48.24
|
38.77
|
19.7
|
38.27
|
30.69
|
38.06
|
75.7
|
|
希薄化後一株あたり利益
|
24.68
|
23.5
|
11.94
|
19.62
|
17.38
|
18.94
|
35.79
|
32.06
|
31.51
|
33.01
|
-35.84
|
30.05
|
29.93
|
35.96
|
-8.79
|
26.84
|
27.72
|
25.06
|
23.38
|
16.14
|
16.34
|
21.04
|
42.32
|
46.93
|
45.92
|
38.11
|
40.97
|
28.12
|
40.96
|
41.18
|
4.16
|
-36.38
|
27.61
|
21.39
|
49.9
|
48.22
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
10
|
-
|
11
|
-
|
11
|
-
|
13
|
-
|
15
|
-
|
18
|
-
|
18
|
-
|
20
|
-
|
25
|
-
|
35
|
-
|
35
|
-
|
36
|