日本ゼオン【4205】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,151 11,918 10,675 15,268 7,963 8,739 8,673 15,148 11,677 14,941 27,880 32,969 41,666 29,274 35,727 32,062 37,534 37,339 35,193 40,196 32,029 25,873 35,467 42,106 51,970 50,627 62,200 66,719 47,271 29,736 28,164 29,389 30,082 22,957 33,669 45,494 42,784 43,500 31,984 30,587 27,366 32,874 44,641
有価証券 - - - 3,400 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 70,970 70,715 70,282 70,715 64,708 61,501 62,576 68,667 70,222 72,874 77,098 80,775 75,787 77,935 78,079 79,240 74,823 72,695 70,487 73,576 68,603 61,779 57,818 69,275 72,824 75,581 77,426 79,100 78,806 86,353 89,692 89,607 79,622 81,996 84,275 84,096 83,349 89,956 84,964 86,662 81,570 67,711 67,835
商品及び製品 - 43,299 44,747 47,019 51,550 47,462 42,961 39,936 40,943 43,734 38,608 40,450 42,976 45,448 47,290 49,612 52,934 52,494 49,774 50,102 53,633 53,026 56,043 53,137 47,947 45,665 48,236 53,724 60,114 66,076 77,592 89,806 94,460 97,345 90,771 91,202 92,198 92,410 99,345 106,359 102,482 109,037 96,409 98,146
流動資産合計 - 176,609 181,364 190,743 200,954 172,907 162,181 161,568 182,382 182,533 176,518 200,710 220,668 228,710 217,617 226,641 225,975 227,238 214,731 208,580 233,634 214,447 198,827 198,852 218,677 233,248 240,978 268,120 291,470 274,947 281,396 297,921 312,967 296,631 272,041 287,620 306,984 300,982 327,690 301,195 309,178 298,134 268,364 280,543
有形固定資産 - 134,227 135,080 137,088 138,201 138,526 140,318 136,355 135,189 138,058 135,010 134,045 118,152 115,559 111,936 110,746 102,197 102,323 105,424 108,380 109,766 114,791 115,292 117,168 118,425 117,579 118,225 122,367 121,359 118,299 120,806 125,296 125,008 113,924 123,935 129,789 132,199 130,672 133,407 135,415 136,927 143,703 143,745 174,615
投資有価証券 - 75,972 76,420 67,437 65,828 60,821 49,658 58,352 73,574 76,828 81,849 86,745 97,014 87,362 82,983 89,415 77,100 81,103 78,326 81,312 85,484 62,118 68,004 67,688 71,303 86,201 89,760 87,526 83,623 80,729 83,614 90,055 88,631 100,113 105,026 104,123 94,107 85,316 84,274 81,261 75,469 71,191 73,540 63,526
固定資産合計 - 222,903 223,819 216,742 215,486 211,846 201,814 207,025 222,022 228,883 230,502 234,150 227,779 215,208 207,411 212,516 191,476 197,700 197,820 202,503 206,929 190,684 194,900 196,457 200,855 215,573 221,123 221,572 216,265 209,713 216,687 227,530 225,258 226,237 242,764 248,071 240,390 231,272 232,558 233,221 229,405 235,652 236,488 258,983
総資産 - 399,512 405,183 407,485 416,440 384,753 363,995 368,593 404,403 411,415 407,020 434,861 448,447 443,917 425,028 439,158 417,451 424,937 412,551 411,083 440,563 405,131 393,727 395,308 419,532 448,821 462,101 489,691 507,735 484,660 498,082 525,451 538,224 522,868 514,804 535,691 547,374 532,254 560,248 534,416 538,583 533,786 504,852 539,526
買掛金 - 60,466 61,993 64,804 75,851 51,852 47,622 50,836 64,390 63,851 54,066 67,110 81,804 81,103 81,521 83,746 82,722 78,862 67,302 59,256 80,521 62,926 50,552 48,596 59,025 63,149 64,860 81,068 95,766 79,833 96,851 94,369 96,284 83,659 57,938 69,080 80,122 83,449 91,623 66,001 78,350 68,617 47,720 60,554
短期借入金 - 18,220 20,923 31,841 30,861 25,755 25,519 17,714 17,618 18,037 17,866 17,853 17,999 16,573 15,575 14,766 14,095 12,125 12,125 12,125 12,125 10,960 10,960 10,960 10,960 8,960 8,960 8,960 8,960 8,960 8,960 12,860 9,546 8,960 8,960 8,960 8,960 8,960 8,960 8,960 8,960 8,960 8,960 8,960
流動負債合計 - 119,174 112,519 128,585 140,291 114,427 106,875 106,248 123,830 114,253 112,854 127,561 142,546 139,264 126,742 130,644 128,004 130,039 114,807 107,716 130,016 112,410 97,449 93,832 108,521 113,853 121,338 145,334 161,137 138,653 146,132 154,516 169,553 160,587 139,911 153,542 163,634 143,561 166,774 138,156 167,152 152,022 124,258 155,783
長期借入金 - 20,669 19,831 10,463 9,490 9,309 8,138 6,254 5,546 5,140 4,323 3,409 2,715 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 64,707 73,292 59,668 58,127 54,740 49,543 48,939 52,304 52,528 42,032 43,680 45,805 44,713 38,905 40,944 36,417 35,742 36,465 36,266 38,173 32,363 31,074 31,596 32,156 36,722 29,043 27,147 24,462 24,172 23,866 25,111 24,855 22,973 26,678 25,540 24,086 24,965 22,888 22,742 22,432 23,771 24,312 22,957
総負債 - 183,881 185,811 188,253 198,418 169,167 156,419 155,187 176,134 166,781 154,886 171,242 188,351 183,977 165,647 171,588 164,421 165,781 151,272 143,982 168,189 144,773 128,522 125,428 140,677 150,575 150,381 172,480 185,598 162,824 169,998 179,627 194,407 183,560 166,589 179,081 187,720 168,525 189,662 160,899 189,583 175,793 148,570 178,741
資本金及び資本剰余金 - 42,725 42,725 42,716 42,717 42,598 42,598 42,598 43,339 43,339 43,339 43,342 43,302 43,451 43,451 43,451 43,451 43,451 43,451 43,463 43,463 43,463 43,363 43,361 43,361 43,361 43,361 43,373 43,373 43,373 43,373 43,348 43,348 43,348 43,348 43,810 43,810 43,793 43,789 43,996 43,784 43,534 43,327 43,534
利益剰余金 - 148,285 152,305 157,644 158,769 159,255 161,852 166,083 172,263 179,390 185,999 193,335 183,592 190,273 194,929 202,825 198,884 204,767 208,648 214,132 216,846 220,379 222,566 227,172 234,029 244,301 252,059 260,402 266,528 272,679 278,172 279,016 276,076 268,363 268,920 273,443 279,737 289,930 293,927 298,006 298,689 287,773 289,257 303,849
株主資本 181,414 215,631 219,372 219,232 218,022 215,586 207,576 213,406 228,269 244,634 252,134 263,619 260,096 259,940 259,381 267,570 253,030 259,156 261,279 267,101 272,374 260,358 265,204 269,880 278,855 298,246 311,720 317,211 322,136 321,836 328,084 345,824 343,817 339,308 348,216 356,609 359,654 363,729 370,586 373,517 349,000 357,992 356,282 360,785