|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,151
|
11,918
|
10,675
|
15,268
|
7,963
|
8,739
|
8,673
|
15,148
|
11,677
|
14,941
|
27,880
|
32,969
|
41,666
|
29,274
|
35,727
|
32,062
|
37,534
|
37,339
|
35,193
|
40,196
|
32,029
|
25,873
|
35,467
|
42,106
|
51,970
|
50,627
|
62,200
|
66,719
|
47,271
|
29,736
|
28,164
|
29,389
|
30,082
|
22,957
|
33,669
|
45,494
|
42,784
|
43,500
|
31,984
|
30,587
|
27,366
|
32,874
|
44,641
|
|
有価証券
|
-
|
-
|
-
|
3,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
70,970
|
70,715
|
70,282
|
70,715
|
64,708
|
61,501
|
62,576
|
68,667
|
70,222
|
72,874
|
77,098
|
80,775
|
75,787
|
77,935
|
78,079
|
79,240
|
74,823
|
72,695
|
70,487
|
73,576
|
68,603
|
61,779
|
57,818
|
69,275
|
72,824
|
75,581
|
77,426
|
79,100
|
78,806
|
86,353
|
89,692
|
89,607
|
79,622
|
81,996
|
84,275
|
84,096
|
83,349
|
89,956
|
84,964
|
86,662
|
81,570
|
67,711
|
67,835
|
|
商品及び製品
|
-
|
43,299
|
44,747
|
47,019
|
51,550
|
47,462
|
42,961
|
39,936
|
40,943
|
43,734
|
38,608
|
40,450
|
42,976
|
45,448
|
47,290
|
49,612
|
52,934
|
52,494
|
49,774
|
50,102
|
53,633
|
53,026
|
56,043
|
53,137
|
47,947
|
45,665
|
48,236
|
53,724
|
60,114
|
66,076
|
77,592
|
89,806
|
94,460
|
97,345
|
90,771
|
91,202
|
92,198
|
92,410
|
99,345
|
106,359
|
102,482
|
109,037
|
96,409
|
98,146
|
|
流動資産合計
|
-
|
176,609
|
181,364
|
190,743
|
200,954
|
172,907
|
162,181
|
161,568
|
182,382
|
182,533
|
176,518
|
200,710
|
220,668
|
228,710
|
217,617
|
226,641
|
225,975
|
227,238
|
214,731
|
208,580
|
233,634
|
214,447
|
198,827
|
198,852
|
218,677
|
233,248
|
240,978
|
268,120
|
291,470
|
274,947
|
281,396
|
297,921
|
312,967
|
296,631
|
272,041
|
287,620
|
306,984
|
300,982
|
327,690
|
301,195
|
309,178
|
298,134
|
268,364
|
280,543
|
|
有形固定資産
|
-
|
134,227
|
135,080
|
137,088
|
138,201
|
138,526
|
140,318
|
136,355
|
135,189
|
138,058
|
135,010
|
134,045
|
118,152
|
115,559
|
111,936
|
110,746
|
102,197
|
102,323
|
105,424
|
108,380
|
109,766
|
114,791
|
115,292
|
117,168
|
118,425
|
117,579
|
118,225
|
122,367
|
121,359
|
118,299
|
120,806
|
125,296
|
125,008
|
113,924
|
123,935
|
129,789
|
132,199
|
130,672
|
133,407
|
135,415
|
136,927
|
143,703
|
143,745
|
174,615
|
|
投資有価証券
|
-
|
75,972
|
76,420
|
67,437
|
65,828
|
60,821
|
49,658
|
58,352
|
73,574
|
76,828
|
81,849
|
86,745
|
97,014
|
87,362
|
82,983
|
89,415
|
77,100
|
81,103
|
78,326
|
81,312
|
85,484
|
62,118
|
68,004
|
67,688
|
71,303
|
86,201
|
89,760
|
87,526
|
83,623
|
80,729
|
83,614
|
90,055
|
88,631
|
100,113
|
105,026
|
104,123
|
94,107
|
85,316
|
84,274
|
81,261
|
75,469
|
71,191
|
73,540
|
63,526
|
|
固定資産合計
|
-
|
222,903
|
223,819
|
216,742
|
215,486
|
211,846
|
201,814
|
207,025
|
222,022
|
228,883
|
230,502
|
234,150
|
227,779
|
215,208
|
207,411
|
212,516
|
191,476
|
197,700
|
197,820
|
202,503
|
206,929
|
190,684
|
194,900
|
196,457
|
200,855
|
215,573
|
221,123
|
221,572
|
216,265
|
209,713
|
216,687
|
227,530
|
225,258
|
226,237
|
242,764
|
248,071
|
240,390
|
231,272
|
232,558
|
233,221
|
229,405
|
235,652
|
236,488
|
258,983
|
|
総資産
|
-
|
399,512
|
405,183
|
407,485
|
416,440
|
384,753
|
363,995
|
368,593
|
404,403
|
411,415
|
407,020
|
434,861
|
448,447
|
443,917
|
425,028
|
439,158
|
417,451
|
424,937
|
412,551
|
411,083
|
440,563
|
405,131
|
393,727
|
395,308
|
419,532
|
448,821
|
462,101
|
489,691
|
507,735
|
484,660
|
498,082
|
525,451
|
538,224
|
522,868
|
514,804
|
535,691
|
547,374
|
532,254
|
560,248
|
534,416
|
538,583
|
533,786
|
504,852
|
539,526
|
|
買掛金
|
-
|
60,466
|
61,993
|
64,804
|
75,851
|
51,852
|
47,622
|
50,836
|
64,390
|
63,851
|
54,066
|
67,110
|
81,804
|
81,103
|
81,521
|
83,746
|
82,722
|
78,862
|
67,302
|
59,256
|
80,521
|
62,926
|
50,552
|
48,596
|
59,025
|
63,149
|
64,860
|
81,068
|
95,766
|
79,833
|
96,851
|
94,369
|
96,284
|
83,659
|
57,938
|
69,080
|
80,122
|
83,449
|
91,623
|
66,001
|
78,350
|
68,617
|
47,720
|
60,554
|
|
短期借入金
|
-
|
18,220
|
20,923
|
31,841
|
30,861
|
25,755
|
25,519
|
17,714
|
17,618
|
18,037
|
17,866
|
17,853
|
17,999
|
16,573
|
15,575
|
14,766
|
14,095
|
12,125
|
12,125
|
12,125
|
12,125
|
10,960
|
10,960
|
10,960
|
10,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
12,860
|
9,546
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
8,960
|
|
流動負債合計
|
-
|
119,174
|
112,519
|
128,585
|
140,291
|
114,427
|
106,875
|
106,248
|
123,830
|
114,253
|
112,854
|
127,561
|
142,546
|
139,264
|
126,742
|
130,644
|
128,004
|
130,039
|
114,807
|
107,716
|
130,016
|
112,410
|
97,449
|
93,832
|
108,521
|
113,853
|
121,338
|
145,334
|
161,137
|
138,653
|
146,132
|
154,516
|
169,553
|
160,587
|
139,911
|
153,542
|
163,634
|
143,561
|
166,774
|
138,156
|
167,152
|
152,022
|
124,258
|
155,783
|
|
長期借入金
|
-
|
20,669
|
19,831
|
10,463
|
9,490
|
9,309
|
8,138
|
6,254
|
5,546
|
5,140
|
4,323
|
3,409
|
2,715
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
64,707
|
73,292
|
59,668
|
58,127
|
54,740
|
49,543
|
48,939
|
52,304
|
52,528
|
42,032
|
43,680
|
45,805
|
44,713
|
38,905
|
40,944
|
36,417
|
35,742
|
36,465
|
36,266
|
38,173
|
32,363
|
31,074
|
31,596
|
32,156
|
36,722
|
29,043
|
27,147
|
24,462
|
24,172
|
23,866
|
25,111
|
24,855
|
22,973
|
26,678
|
25,540
|
24,086
|
24,965
|
22,888
|
22,742
|
22,432
|
23,771
|
24,312
|
22,957
|
|
総負債
|
-
|
183,881
|
185,811
|
188,253
|
198,418
|
169,167
|
156,419
|
155,187
|
176,134
|
166,781
|
154,886
|
171,242
|
188,351
|
183,977
|
165,647
|
171,588
|
164,421
|
165,781
|
151,272
|
143,982
|
168,189
|
144,773
|
128,522
|
125,428
|
140,677
|
150,575
|
150,381
|
172,480
|
185,598
|
162,824
|
169,998
|
179,627
|
194,407
|
183,560
|
166,589
|
179,081
|
187,720
|
168,525
|
189,662
|
160,899
|
189,583
|
175,793
|
148,570
|
178,741
|
|
資本金及び資本剰余金
|
-
|
42,725
|
42,725
|
42,716
|
42,717
|
42,598
|
42,598
|
42,598
|
43,339
|
43,339
|
43,339
|
43,342
|
43,302
|
43,451
|
43,451
|
43,451
|
43,451
|
43,451
|
43,451
|
43,463
|
43,463
|
43,463
|
43,363
|
43,361
|
43,361
|
43,361
|
43,361
|
43,373
|
43,373
|
43,373
|
43,373
|
43,348
|
43,348
|
43,348
|
43,348
|
43,810
|
43,810
|
43,793
|
43,789
|
43,996
|
43,784
|
43,534
|
43,327
|
43,534
|
|
利益剰余金
|
-
|
148,285
|
152,305
|
157,644
|
158,769
|
159,255
|
161,852
|
166,083
|
172,263
|
179,390
|
185,999
|
193,335
|
183,592
|
190,273
|
194,929
|
202,825
|
198,884
|
204,767
|
208,648
|
214,132
|
216,846
|
220,379
|
222,566
|
227,172
|
234,029
|
244,301
|
252,059
|
260,402
|
266,528
|
272,679
|
278,172
|
279,016
|
276,076
|
268,363
|
268,920
|
273,443
|
279,737
|
289,930
|
293,927
|
298,006
|
298,689
|
287,773
|
289,257
|
303,849
|
|
株主資本
|
181,414
|
215,631
|
219,372
|
219,232
|
218,022
|
215,586
|
207,576
|
213,406
|
228,269
|
244,634
|
252,134
|
263,619
|
260,096
|
259,940
|
259,381
|
267,570
|
253,030
|
259,156
|
261,279
|
267,101
|
272,374
|
260,358
|
265,204
|
269,880
|
278,855
|
298,246
|
311,720
|
317,211
|
322,136
|
321,836
|
328,084
|
345,824
|
343,817
|
339,308
|
348,216
|
356,609
|
359,654
|
363,729
|
370,586
|
373,517
|
349,000
|
357,992
|
356,282
|
360,785
|