住友ベークライト【4203】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 49,966 48,316 46,371 44,876 40,668 44,604 47,903 49,733 51,317 53,754 55,413 10,032 59,640 61,393 61,904 62,453 65,771 70,814 89,360 95,897 103,175 102,230 103,589 97,168 109,217 99,673 100,137 90,598 99,620 109,692 113,571 108,889 121,635 116,553 113,353 124,331 103,533 104,866 112,015
有価証券 - - - - - - - - - - - - 579 1,174 41 17 15 38 42 37 33 49 35 36 32 47 1,883 1,911 1,619 1,133 522 852 752 1,445 2,152 1,718 2,452 2,050 1,939 2,272
売掛金 - 44,766 44,866 45,598 41,783 40,637 40,548 45,956 42,450 44,425 46,745 47,902 48,643 47,858 48,471 47,205 49,806 44,828 40,166 40,579 52,651 52,594 53,508 56,165 60,755 59,414 62,239 61,896 65,162 60,954 63,464 64,835 65,310 64,981 65,318 59,470 64,441 59,722 62,069 61,991
商品及び製品 - 13,267 12,910 13,323 12,529 12,102 11,204 11,858 11,996 11,972 12,168 12,536 2,788 34,825 35,816 35,225 35,853 36,478 37,029 35,049 37,911 39,566 41,250 42,802 45,849 50,276 56,294 59,568 57,601 57,708 58,720 58,527 56,166 58,848 62,857 59,715 62,946 62,231 61,214 63,045
流動資産合計 - 132,231 130,959 129,328 123,514 115,863 118,601 129,269 128,442 131,900 137,639 141,157 52,350 146,771 148,795 147,140 151,365 150,533 151,627 168,522 190,399 199,149 200,941 205,980 207,918 223,291 225,589 227,392 219,175 223,216 237,224 241,527 234,994 250,739 251,694 239,311 259,326 231,856 235,785 244,505
有形固定資産 - 92,698 91,047 89,942 87,325 82,673 81,800 86,830 85,486 86,300 87,425 88,006 39,214 95,488 94,350 93,168 93,627 90,388 89,441 89,112 98,888 98,507 99,553 99,592 100,791 101,456 104,494 107,450 105,529 107,479 112,459 115,874 117,571 122,684 128,199 124,225 124,288 122,951 124,362 127,835
投資有価証券 - 25,011 - - 18,379 - - - 21,630 - - - 18,999 26,059 23,353 24,430 26,338 21,264 22,713 22,979 28,479 30,600 28,879 27,851 26,472 27,539 27,319 27,263 26,804 27,132 30,848 33,417 34,388 40,866 42,135 39,017 38,918 42,173 44,250 48,723
固定資産合計 - 153,696 147,738 146,213 136,607 128,838 125,957 136,998 135,299 137,404 139,527 142,096 152,767 138,126 138,186 138,462 141,171 132,790 133,189 132,623 140,583 146,615 146,024 145,046 144,504 147,546 151,706 155,002 151,526 155,242 164,178 170,387 172,261 190,423 197,681 189,565 190,469 185,922 189,179 197,734
総資産 - 285,927 278,698 275,542 260,122 244,702 244,558 266,267 263,742 269,304 277,167 283,254 272,247 284,898 286,981 285,602 292,536 283,322 284,816 301,145 330,982 345,763 346,965 351,026 352,422 370,836 377,295 382,394 370,701 378,457 401,402 411,914 407,255 441,162 449,375 428,876 449,795 417,778 424,964 442,239
買掛金 - 29,721 29,151 27,992 26,115 26,557 26,107 27,579 28,258 28,038 28,862 29,460 45,494 45,492 43,407 43,433 42,180 42,892 38,841 39,151 43,781 47,621 48,952 52,046 52,305 56,316 57,094 57,911 54,236 52,826 52,236 54,424 51,395 54,893 53,403 54,308 56,109 56,669 56,431 60,248
短期借入金 - 7,979 7,432 7,265 4,879 4,799 5,252 5,379 5,115 5,108 5,119 5,090 3,100 18,499 22,457 18,431 20,862 24,368 28,923 49,878 50,920 46,358 44,395 40,522 35,570 35,155 24,233 22,213 22,169 21,824 26,525 32,966 32,831 33,050 22,457 17,869 22,850 17,407 22,391 18,885
一年内返済予定の長期借入金 - 4,621 - - 480 - - - 3,480 3,480 3,480 3,480 480 6,663 - - - 5,480 - - - 22,683 - - - 2,500 - - - 2,500 - - - 7,210 - - - 2,000 - -
流動負債合計 - 70,703 65,139 64,455 56,068 51,307 50,117 53,761 54,019 54,013 55,756 56,489 36,956 67,256 70,221 66,625 67,943 71,680 71,892 93,294 99,799 99,440 98,126 98,303 92,579 97,110 87,212 85,387 81,515 79,767 84,343 92,950 89,632 94,256 82,358 79,311 87,121 82,621 85,556 86,664
長期借入金 - 35,086 35,095 35,094 37,018 37,016 36,776 36,782 33,517 33,538 33,299 33,300 33,037 26,373 0 0 0 20,893 0 0 0 25,210 0 0 0 22,710 0 0 0 31,056 0 0 0 24,621 0 0 0 22,489 0 0
固定負債合計 - 44,273 43,543 43,665 45,145 44,222 44,134 45,924 42,554 43,369 43,777 44,309 37,718 37,006 38,507 38,331 39,093 32,489 32,918 26,548 41,280 44,182 43,934 41,447 41,416 41,591 43,114 40,910 39,840 40,999 44,097 36,301 36,975 43,178 45,838 42,362 43,970 41,589 42,878 43,901
総負債 - 114,977 108,682 108,120 101,213 95,530 94,252 99,685 96,574 97,382 99,534 100,798 101,985 104,263 108,728 104,956 107,035 104,168 104,810 119,841 141,079 143,622 142,060 139,750 133,995 138,701 130,326 126,298 121,355 120,766 128,440 129,250 126,607 137,435 128,197 121,673 131,091 124,210 128,435 130,565
資本金及び資本剰余金 - 72,501 72,501 72,501 72,501 72,501 72,501 72,501 72,501 72,501 72,501 72,501 145,002 145,004 72,502 72,502 72,502 145,004 72,502 72,505 72,505 144,782 72,280 72,280 72,280 144,782 72,280 72,280 72,280 144,782 72,280 72,313 72,280 144,781 72,280 72,328 72,328 144,871 72,321 72,332
利益剰余金 - 86,829 88,037 88,004 88,548 82,083 84,602 85,132 88,801 91,349 94,327 96,779 56,023 106,399 108,259 111,448 112,046 110,967 111,397 112,701 120,055 124,052 127,325 132,109 135,573 139,383 141,270 145,790 150,166 155,403 157,829 163,200 158,151 166,454 169,994 176,082 172,009 179,404 182,440 188,636
株主資本 150,344 170,949 170,015 167,421 158,908 149,171 150,305 166,582 167,167 171,921 177,633 182,455 130,442 180,635 178,253 180,645 185,501 179,154 180,005 181,304 189,903 202,141 204,905 211,276 218,427 232,136 246,969 256,096 249,346 257,692 272,962 282,663 280,648 303,727 321,178 307,203 318,704 293,568 296,529 311,675