|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
49,966
|
48,316
|
46,371
|
44,876
|
40,668
|
44,604
|
47,903
|
49,733
|
51,317
|
53,754
|
55,413
|
10,032
|
59,640
|
61,393
|
61,904
|
62,453
|
65,771
|
70,814
|
89,360
|
95,897
|
103,175
|
102,230
|
103,589
|
97,168
|
109,217
|
99,673
|
100,137
|
90,598
|
99,620
|
109,692
|
113,571
|
108,889
|
121,635
|
116,553
|
113,353
|
124,331
|
103,533
|
104,866
|
112,015
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
579
|
1,174
|
41
|
17
|
15
|
38
|
42
|
37
|
33
|
49
|
35
|
36
|
32
|
47
|
1,883
|
1,911
|
1,619
|
1,133
|
522
|
852
|
752
|
1,445
|
2,152
|
1,718
|
2,452
|
2,050
|
1,939
|
2,272
|
|
売掛金
|
-
|
44,766
|
44,866
|
45,598
|
41,783
|
40,637
|
40,548
|
45,956
|
42,450
|
44,425
|
46,745
|
47,902
|
48,643
|
47,858
|
48,471
|
47,205
|
49,806
|
44,828
|
40,166
|
40,579
|
52,651
|
52,594
|
53,508
|
56,165
|
60,755
|
59,414
|
62,239
|
61,896
|
65,162
|
60,954
|
63,464
|
64,835
|
65,310
|
64,981
|
65,318
|
59,470
|
64,441
|
59,722
|
62,069
|
61,991
|
|
商品及び製品
|
-
|
13,267
|
12,910
|
13,323
|
12,529
|
12,102
|
11,204
|
11,858
|
11,996
|
11,972
|
12,168
|
12,536
|
2,788
|
34,825
|
35,816
|
35,225
|
35,853
|
36,478
|
37,029
|
35,049
|
37,911
|
39,566
|
41,250
|
42,802
|
45,849
|
50,276
|
56,294
|
59,568
|
57,601
|
57,708
|
58,720
|
58,527
|
56,166
|
58,848
|
62,857
|
59,715
|
62,946
|
62,231
|
61,214
|
63,045
|
|
流動資産合計
|
-
|
132,231
|
130,959
|
129,328
|
123,514
|
115,863
|
118,601
|
129,269
|
128,442
|
131,900
|
137,639
|
141,157
|
52,350
|
146,771
|
148,795
|
147,140
|
151,365
|
150,533
|
151,627
|
168,522
|
190,399
|
199,149
|
200,941
|
205,980
|
207,918
|
223,291
|
225,589
|
227,392
|
219,175
|
223,216
|
237,224
|
241,527
|
234,994
|
250,739
|
251,694
|
239,311
|
259,326
|
231,856
|
235,785
|
244,505
|
|
有形固定資産
|
-
|
92,698
|
91,047
|
89,942
|
87,325
|
82,673
|
81,800
|
86,830
|
85,486
|
86,300
|
87,425
|
88,006
|
39,214
|
95,488
|
94,350
|
93,168
|
93,627
|
90,388
|
89,441
|
89,112
|
98,888
|
98,507
|
99,553
|
99,592
|
100,791
|
101,456
|
104,494
|
107,450
|
105,529
|
107,479
|
112,459
|
115,874
|
117,571
|
122,684
|
128,199
|
124,225
|
124,288
|
122,951
|
124,362
|
127,835
|
|
投資有価証券
|
-
|
25,011
|
-
|
-
|
18,379
|
-
|
-
|
-
|
21,630
|
-
|
-
|
-
|
18,999
|
26,059
|
23,353
|
24,430
|
26,338
|
21,264
|
22,713
|
22,979
|
28,479
|
30,600
|
28,879
|
27,851
|
26,472
|
27,539
|
27,319
|
27,263
|
26,804
|
27,132
|
30,848
|
33,417
|
34,388
|
40,866
|
42,135
|
39,017
|
38,918
|
42,173
|
44,250
|
48,723
|
|
固定資産合計
|
-
|
153,696
|
147,738
|
146,213
|
136,607
|
128,838
|
125,957
|
136,998
|
135,299
|
137,404
|
139,527
|
142,096
|
152,767
|
138,126
|
138,186
|
138,462
|
141,171
|
132,790
|
133,189
|
132,623
|
140,583
|
146,615
|
146,024
|
145,046
|
144,504
|
147,546
|
151,706
|
155,002
|
151,526
|
155,242
|
164,178
|
170,387
|
172,261
|
190,423
|
197,681
|
189,565
|
190,469
|
185,922
|
189,179
|
197,734
|
|
総資産
|
-
|
285,927
|
278,698
|
275,542
|
260,122
|
244,702
|
244,558
|
266,267
|
263,742
|
269,304
|
277,167
|
283,254
|
272,247
|
284,898
|
286,981
|
285,602
|
292,536
|
283,322
|
284,816
|
301,145
|
330,982
|
345,763
|
346,965
|
351,026
|
352,422
|
370,836
|
377,295
|
382,394
|
370,701
|
378,457
|
401,402
|
411,914
|
407,255
|
441,162
|
449,375
|
428,876
|
449,795
|
417,778
|
424,964
|
442,239
|
|
買掛金
|
-
|
29,721
|
29,151
|
27,992
|
26,115
|
26,557
|
26,107
|
27,579
|
28,258
|
28,038
|
28,862
|
29,460
|
45,494
|
45,492
|
43,407
|
43,433
|
42,180
|
42,892
|
38,841
|
39,151
|
43,781
|
47,621
|
48,952
|
52,046
|
52,305
|
56,316
|
57,094
|
57,911
|
54,236
|
52,826
|
52,236
|
54,424
|
51,395
|
54,893
|
53,403
|
54,308
|
56,109
|
56,669
|
56,431
|
60,248
|
|
短期借入金
|
-
|
7,979
|
7,432
|
7,265
|
4,879
|
4,799
|
5,252
|
5,379
|
5,115
|
5,108
|
5,119
|
5,090
|
3,100
|
18,499
|
22,457
|
18,431
|
20,862
|
24,368
|
28,923
|
49,878
|
50,920
|
46,358
|
44,395
|
40,522
|
35,570
|
35,155
|
24,233
|
22,213
|
22,169
|
21,824
|
26,525
|
32,966
|
32,831
|
33,050
|
22,457
|
17,869
|
22,850
|
17,407
|
22,391
|
18,885
|
|
一年内返済予定の長期借入金
|
-
|
4,621
|
-
|
-
|
480
|
-
|
-
|
-
|
3,480
|
3,480
|
3,480
|
3,480
|
480
|
6,663
|
-
|
-
|
-
|
5,480
|
-
|
-
|
-
|
22,683
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
7,210
|
-
|
-
|
-
|
2,000
|
-
|
-
|
|
流動負債合計
|
-
|
70,703
|
65,139
|
64,455
|
56,068
|
51,307
|
50,117
|
53,761
|
54,019
|
54,013
|
55,756
|
56,489
|
36,956
|
67,256
|
70,221
|
66,625
|
67,943
|
71,680
|
71,892
|
93,294
|
99,799
|
99,440
|
98,126
|
98,303
|
92,579
|
97,110
|
87,212
|
85,387
|
81,515
|
79,767
|
84,343
|
92,950
|
89,632
|
94,256
|
82,358
|
79,311
|
87,121
|
82,621
|
85,556
|
86,664
|
|
長期借入金
|
-
|
35,086
|
35,095
|
35,094
|
37,018
|
37,016
|
36,776
|
36,782
|
33,517
|
33,538
|
33,299
|
33,300
|
33,037
|
26,373
|
0
|
0
|
0
|
20,893
|
0
|
0
|
0
|
25,210
|
0
|
0
|
0
|
22,710
|
0
|
0
|
0
|
31,056
|
0
|
0
|
0
|
24,621
|
0
|
0
|
0
|
22,489
|
0
|
0
|
|
固定負債合計
|
-
|
44,273
|
43,543
|
43,665
|
45,145
|
44,222
|
44,134
|
45,924
|
42,554
|
43,369
|
43,777
|
44,309
|
37,718
|
37,006
|
38,507
|
38,331
|
39,093
|
32,489
|
32,918
|
26,548
|
41,280
|
44,182
|
43,934
|
41,447
|
41,416
|
41,591
|
43,114
|
40,910
|
39,840
|
40,999
|
44,097
|
36,301
|
36,975
|
43,178
|
45,838
|
42,362
|
43,970
|
41,589
|
42,878
|
43,901
|
|
総負債
|
-
|
114,977
|
108,682
|
108,120
|
101,213
|
95,530
|
94,252
|
99,685
|
96,574
|
97,382
|
99,534
|
100,798
|
101,985
|
104,263
|
108,728
|
104,956
|
107,035
|
104,168
|
104,810
|
119,841
|
141,079
|
143,622
|
142,060
|
139,750
|
133,995
|
138,701
|
130,326
|
126,298
|
121,355
|
120,766
|
128,440
|
129,250
|
126,607
|
137,435
|
128,197
|
121,673
|
131,091
|
124,210
|
128,435
|
130,565
|
|
資本金及び資本剰余金
|
-
|
72,501
|
72,501
|
72,501
|
72,501
|
72,501
|
72,501
|
72,501
|
72,501
|
72,501
|
72,501
|
72,501
|
145,002
|
145,004
|
72,502
|
72,502
|
72,502
|
145,004
|
72,502
|
72,505
|
72,505
|
144,782
|
72,280
|
72,280
|
72,280
|
144,782
|
72,280
|
72,280
|
72,280
|
144,782
|
72,280
|
72,313
|
72,280
|
144,781
|
72,280
|
72,328
|
72,328
|
144,871
|
72,321
|
72,332
|
|
利益剰余金
|
-
|
86,829
|
88,037
|
88,004
|
88,548
|
82,083
|
84,602
|
85,132
|
88,801
|
91,349
|
94,327
|
96,779
|
56,023
|
106,399
|
108,259
|
111,448
|
112,046
|
110,967
|
111,397
|
112,701
|
120,055
|
124,052
|
127,325
|
132,109
|
135,573
|
139,383
|
141,270
|
145,790
|
150,166
|
155,403
|
157,829
|
163,200
|
158,151
|
166,454
|
169,994
|
176,082
|
172,009
|
179,404
|
182,440
|
188,636
|
|
株主資本
|
150,344
|
170,949
|
170,015
|
167,421
|
158,908
|
149,171
|
150,305
|
166,582
|
167,167
|
171,921
|
177,633
|
182,455
|
130,442
|
180,635
|
178,253
|
180,645
|
185,501
|
179,154
|
180,005
|
181,304
|
189,903
|
202,141
|
204,905
|
211,276
|
218,427
|
232,136
|
246,969
|
256,096
|
249,346
|
257,692
|
272,962
|
282,663
|
280,648
|
303,727
|
321,178
|
307,203
|
318,704
|
293,568
|
296,529
|
311,675
|