|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
324
|
476
|
495
|
963
|
925
|
837
|
619
|
692
|
709
|
498
|
479
|
558
|
498
|
526
|
636
|
815
|
714
|
656
|
759
|
910
|
1,018
|
|
売掛金
|
-
|
186
|
194
|
356
|
183
|
228
|
271
|
396
|
242
|
283
|
313
|
425
|
227
|
286
|
287
|
434
|
219
|
272
|
298
|
440
|
219
|
332
|
|
流動資産合計
|
-
|
566
|
723
|
934
|
1,223
|
1,253
|
1,212
|
1,117
|
1,028
|
1,084
|
903
|
995
|
881
|
873
|
928
|
1,148
|
1,129
|
1,111
|
1,100
|
1,494
|
1,485
|
1,432
|
|
有形固定資産
|
-
|
19
|
19
|
18
|
18
|
21
|
32
|
33
|
32
|
30
|
29
|
28
|
38
|
40
|
38
|
38
|
36
|
35
|
34
|
33
|
32
|
31
|
|
固定資産合計
|
-
|
264
|
258
|
255
|
244
|
246
|
248
|
785
|
753
|
275
|
409
|
506
|
500
|
502
|
483
|
479
|
579
|
575
|
552
|
429
|
446
|
366
|
|
総資産
|
-
|
830
|
982
|
1,190
|
1,467
|
1,500
|
1,460
|
1,902
|
1,782
|
1,359
|
1,312
|
1,502
|
1,382
|
1,376
|
1,412
|
1,628
|
1,709
|
1,686
|
1,653
|
1,923
|
1,932
|
1,798
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
100
|
25
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
134
|
142
|
150
|
144
|
111
|
100
|
89
|
71
|
50
|
38
|
67
|
86
|
53
|
67
|
90
|
121
|
121
|
123
|
136
|
181
|
183
|
|
流動負債合計
|
-
|
478
|
440
|
561
|
480
|
534
|
458
|
865
|
741
|
715
|
688
|
795
|
502
|
466
|
411
|
496
|
446
|
477
|
493
|
545
|
537
|
558
|
|
長期借入金
|
-
|
193
|
327
|
255
|
223
|
167
|
152
|
128
|
120
|
116
|
114
|
110
|
268
|
251
|
316
|
378
|
425
|
393
|
361
|
366
|
491
|
445
|
|
固定負債合計
|
-
|
195
|
329
|
257
|
226
|
169
|
154
|
133
|
124
|
121
|
119
|
114
|
271
|
257
|
322
|
383
|
430
|
398
|
366
|
371
|
495
|
449
|
|
総負債
|
-
|
674
|
770
|
819
|
706
|
703
|
613
|
998
|
866
|
837
|
807
|
909
|
774
|
723
|
734
|
880
|
877
|
876
|
859
|
917
|
1,032
|
1,008
|
|
資本金及び資本剰余金
|
-
|
47
|
47
|
47
|
361
|
361
|
365
|
367
|
367
|
367
|
367
|
367
|
369
|
369
|
370
|
370
|
370
|
371
|
371
|
370
|
370
|
370
|
|
利益剰余金
|
-
|
112
|
229
|
389
|
398
|
435
|
482
|
537
|
548
|
154
|
207
|
294
|
307
|
352
|
377
|
439
|
523
|
500
|
483
|
683
|
597
|
526
|
|
株主資本
|
148
|
156
|
211
|
370
|
760
|
797
|
847
|
904
|
916
|
522
|
505
|
592
|
607
|
652
|
677
|
748
|
832
|
810
|
793
|
1,006
|
899
|
790
|