ビジョナル【4194】 業績推移・財務諸表

(単位:百万円) 4Q19 4Q20 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 9,114 23,249 25,630 26,559 27,125 27,702 31,362 31,356 34,390 35,084 41,170 42,657 50,711 52,961 58,107 56,431 60,611 72,779
売掛金 - 2,012 3,334 3,258 - - - - - 4,906 6,014 - - - - 5,753 - 7,150 7,212
流動資産合計 - 12,137 27,159 29,532 31,567 32,245 33,861 36,743 38,724 41,941 43,726 48,902 51,039 57,685 61,433 65,652 65,305 70,084 83,083
有形固定資産 - 899 749 700 682 712 689 735 865 829 865 845 762 989 1,052 1,880 1,838 2,051 2,135
投資有価証券 - 61 - 86 - - - 97 - - - 451 - - - 687 - - 791
固定資産合計 - 5,584 5,375 5,544 5,240 6,887 8,737 9,018 8,885 9,105 8,821 8,971 8,301 8,537 9,267 10,662 10,185 11,751 12,322
総資産 - 17,722 32,535 35,076 36,808 39,133 42,598 45,762 47,610 51,047 52,547 57,873 59,341 66,223 70,701 76,314 75,490 81,835 95,405
一年内返済予定の長期借入金 - - 200 200 200 206 206 205 206 207 7 7 7 6 10 9 2 2 39
流動負債合計 - 5,290 7,149 9,046 9,133 10,472 11,838 13,988 13,207 15,115 13,937 16,328 14,384 17,604 18,117 21,869 18,225 21,021 25,814
長期借入金 - - 650 600 550 543 492 440 388 336 34 32 31 29 39 37 9 9 80
固定負債合計 - 3,225 3,642 3,494 3,357 3,271 3,157 2,994 3,047 2,903 2,509 2,415 2,322 2,228 2,146 2,056 1,926 1,798 1,832
総負債 - 8,516 10,792 12,540 12,491 13,743 14,996 16,983 16,255 18,018 16,447 18,744 16,706 19,832 20,264 23,926 20,152 22,820 27,646
資本金及び資本剰余金 - 4,164 14,836 16,090 16,090 16,102 16,102 16,416 16,445 16,467 16,472 16,677 16,694 16,726 16,734 16,970 15,861 15,882 16,097
利益剰余金 - 5,021 6,906 6,442 8,222 9,284 11,322 12,300 14,826 16,439 19,333 22,223 25,711 29,435 33,306 35,213 39,263 42,763 51,164
株主資本 4,547 9,205 21,742 22,536 24,317 25,389 27,602 28,779 31,354 33,028 36,100 39,129 42,634 46,390 50,437 52,388 55,338 59,015 67,759