|
(単位:百万円)
|
4Q19
|
4Q20
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
9,114
|
23,249
|
25,630
|
26,559
|
27,125
|
27,702
|
31,362
|
31,356
|
34,390
|
35,084
|
41,170
|
42,657
|
50,711
|
52,961
|
58,107
|
56,431
|
60,611
|
72,779
|
|
売掛金
|
-
|
2,012
|
3,334
|
3,258
|
-
|
-
|
-
|
-
|
-
|
4,906
|
6,014
|
-
|
-
|
-
|
-
|
5,753
|
-
|
7,150
|
7,212
|
|
流動資産合計
|
-
|
12,137
|
27,159
|
29,532
|
31,567
|
32,245
|
33,861
|
36,743
|
38,724
|
41,941
|
43,726
|
48,902
|
51,039
|
57,685
|
61,433
|
65,652
|
65,305
|
70,084
|
83,083
|
|
有形固定資産
|
-
|
899
|
749
|
700
|
682
|
712
|
689
|
735
|
865
|
829
|
865
|
845
|
762
|
989
|
1,052
|
1,880
|
1,838
|
2,051
|
2,135
|
|
投資有価証券
|
-
|
61
|
-
|
86
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
451
|
-
|
-
|
-
|
687
|
-
|
-
|
791
|
|
固定資産合計
|
-
|
5,584
|
5,375
|
5,544
|
5,240
|
6,887
|
8,737
|
9,018
|
8,885
|
9,105
|
8,821
|
8,971
|
8,301
|
8,537
|
9,267
|
10,662
|
10,185
|
11,751
|
12,322
|
|
総資産
|
-
|
17,722
|
32,535
|
35,076
|
36,808
|
39,133
|
42,598
|
45,762
|
47,610
|
51,047
|
52,547
|
57,873
|
59,341
|
66,223
|
70,701
|
76,314
|
75,490
|
81,835
|
95,405
|
|
一年内返済予定の長期借入金
|
-
|
-
|
200
|
200
|
200
|
206
|
206
|
205
|
206
|
207
|
7
|
7
|
7
|
6
|
10
|
9
|
2
|
2
|
39
|
|
流動負債合計
|
-
|
5,290
|
7,149
|
9,046
|
9,133
|
10,472
|
11,838
|
13,988
|
13,207
|
15,115
|
13,937
|
16,328
|
14,384
|
17,604
|
18,117
|
21,869
|
18,225
|
21,021
|
25,814
|
|
長期借入金
|
-
|
-
|
650
|
600
|
550
|
543
|
492
|
440
|
388
|
336
|
34
|
32
|
31
|
29
|
39
|
37
|
9
|
9
|
80
|
|
固定負債合計
|
-
|
3,225
|
3,642
|
3,494
|
3,357
|
3,271
|
3,157
|
2,994
|
3,047
|
2,903
|
2,509
|
2,415
|
2,322
|
2,228
|
2,146
|
2,056
|
1,926
|
1,798
|
1,832
|
|
総負債
|
-
|
8,516
|
10,792
|
12,540
|
12,491
|
13,743
|
14,996
|
16,983
|
16,255
|
18,018
|
16,447
|
18,744
|
16,706
|
19,832
|
20,264
|
23,926
|
20,152
|
22,820
|
27,646
|
|
資本金及び資本剰余金
|
-
|
4,164
|
14,836
|
16,090
|
16,090
|
16,102
|
16,102
|
16,416
|
16,445
|
16,467
|
16,472
|
16,677
|
16,694
|
16,726
|
16,734
|
16,970
|
15,861
|
15,882
|
16,097
|
|
利益剰余金
|
-
|
5,021
|
6,906
|
6,442
|
8,222
|
9,284
|
11,322
|
12,300
|
14,826
|
16,439
|
19,333
|
22,223
|
25,711
|
29,435
|
33,306
|
35,213
|
39,263
|
42,763
|
51,164
|
|
株主資本
|
4,547
|
9,205
|
21,742
|
22,536
|
24,317
|
25,389
|
27,602
|
28,779
|
31,354
|
33,028
|
36,100
|
39,129
|
42,634
|
46,390
|
50,437
|
52,388
|
55,338
|
59,015
|
67,759
|