|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
414
|
408
|
469
|
4,086
|
4,678
|
4,461
|
4,197
|
4,071
|
3,497
|
3,379
|
3,045
|
2,933
|
2,808
|
2,947
|
2,846
|
2,667
|
2,860
|
2,719
|
2,741
|
2,670
|
2,644
|
2,564
|
|
流動資産合計
|
-
|
654
|
786
|
820
|
4,444
|
5,062
|
4,875
|
4,709
|
4,467
|
3,969
|
3,855
|
3,542
|
3,415
|
3,301
|
3,437
|
3,422
|
3,263
|
3,480
|
3,359
|
3,396
|
3,363
|
3,359
|
3,305
|
|
有形固定資産
|
-
|
55
|
58
|
68
|
69
|
75
|
74
|
72
|
107
|
237
|
276
|
266
|
258
|
249
|
240
|
251
|
246
|
246
|
238
|
227
|
220
|
212
|
218
|
|
固定資産合計
|
-
|
70
|
79
|
84
|
125
|
212
|
329
|
717
|
901
|
1,183
|
1,277
|
1,252
|
1,229
|
1,206
|
1,183
|
1,174
|
1,150
|
1,128
|
1,090
|
815
|
780
|
749
|
779
|
|
総資産
|
-
|
724
|
866
|
905
|
4,570
|
5,274
|
5,205
|
5,426
|
5,369
|
5,153
|
5,133
|
4,795
|
4,644
|
4,507
|
4,621
|
4,597
|
4,414
|
4,608
|
4,449
|
4,211
|
4,143
|
4,109
|
4,084
|
|
短期借入金
|
-
|
50
|
97
|
100
|
350
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
250
|
250
|
250
|
250
|
250
|
500
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
67
|
65
|
75
|
72
|
70
|
54
|
50
|
38
|
35
|
99
|
95
|
85
|
77
|
70
|
65
|
68
|
155
|
153
|
193
|
193
|
193
|
193
|
|
流動負債合計
|
-
|
274
|
405
|
396
|
825
|
387
|
424
|
770
|
789
|
766
|
800
|
854
|
806
|
751
|
960
|
1,017
|
985
|
1,087
|
1,073
|
1,217
|
1,200
|
1,220
|
1,283
|
|
長期借入金
|
-
|
145
|
106
|
90
|
72
|
56
|
36
|
27
|
19
|
11
|
266
|
247
|
231
|
214
|
198
|
183
|
165
|
450
|
412
|
336
|
296
|
257
|
219
|
|
固定負債合計
|
-
|
167
|
114
|
99
|
82
|
66
|
48
|
33
|
23
|
21
|
276
|
254
|
237
|
220
|
203
|
194
|
177
|
462
|
423
|
348
|
307
|
268
|
230
|
|
総負債
|
-
|
442
|
519
|
496
|
908
|
454
|
473
|
804
|
812
|
787
|
1,076
|
1,109
|
1,044
|
972
|
1,164
|
1,211
|
1,163
|
1,549
|
1,497
|
1,565
|
1,507
|
1,489
|
1,513
|
|
資本金及び資本剰余金
|
-
|
603
|
283
|
283
|
3,679
|
4,920
|
4,922
|
4,968
|
4,988
|
5,034
|
5,045
|
5,067
|
5,179
|
5,217
|
5,222
|
5,231
|
5,240
|
5,259
|
5,268
|
5,270
|
5,270
|
5,283
|
5,289
|
|
利益剰余金
|
-
|
-322
|
62
|
165
|
-19
|
-101
|
-191
|
-347
|
-433
|
-670
|
-990
|
-1,383
|
-1,580
|
-1,683
|
-1,766
|
-1,847
|
-1,989
|
-2,199
|
-2,315
|
-2,618
|
-2,632
|
-2,657
|
-2,711
|
|
株主資本
|
107
|
282
|
346
|
408
|
3,661
|
4,820
|
4,731
|
4,622
|
4,556
|
4,366
|
4,056
|
3,685
|
3,599
|
3,535
|
3,457
|
3,385
|
3,251
|
3,058
|
2,951
|
2,646
|
2,635
|
2,619
|
2,569
|