大阪有機化学工業【4187】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 2,880 3,208 2,993 3,727 4,942 4,729 4,525 4,593 5,776 5,770 6,481 6,274 6,845 6,190 6,477 6,779 6,900 7,474 7,643 6,856 9,189 7,481 7,522 7,030 7,743 8,367 9,924 8,065 10,172 8,899 8,095 6,787 7,053 6,361 7,891 9,568 11,996 11,801 13,048 10,126 11,452
有価証券 - 400 255 355 255 255 302 301 200 200 99 - 99 99 99 299 199 200 100 - - - 200 200 200 200 - - - - - - - - - - - - - - - -
売掛金 - 8,393 6,519 6,699 5,924 6,036 5,928 6,453 6,392 6,623 6,899 7,459 7,023 7,199 7,526 7,668 7,026 7,087 8,072 8,287 8,067 8,441 7,016 7,700 9,328 8,764 8,700 9,054 10,049 10,085 9,765 - 8,763 8,701 8,948 - 8,206 9,195 10,851 - 9,526 11,097
流動資産合計 - 16,660 15,475 14,894 15,354 16,474 16,277 16,730 16,811 18,502 18,719 20,012 20,190 20,632 20,521 20,995 20,902 21,379 22,697 22,961 22,022 25,089 22,067 23,134 24,770 25,316 25,762 28,089 27,367 30,248 28,561 28,082 26,732 26,638 26,149 27,102 27,200 30,616 32,031 34,287 29,439 32,822
有形固定資産 - 10,897 11,162 11,314 11,118 12,169 12,118 12,156 11,944 11,734 11,350 11,323 11,321 11,673 12,066 12,934 13,472 14,022 13,914 14,901 15,292 14,932 15,948 16,299 15,992 15,983 15,507 15,610 15,212 15,442 18,320 18,471 18,816 19,831 21,016 20,443 19,989 19,508 18,791 18,415 18,032 17,139
投資有価証券 - 5,467 5,880 6,209 4,662 5,208 5,410 6,069 6,426 6,348 6,755 7,382 6,704 6,562 6,481 6,150 5,848 5,151 4,924 5,485 5,026 5,160 5,123 5,458 5,514 5,803 6,023 5,643 5,529 5,608 5,623 5,620 5,956 6,026 6,488 6,501 7,184 6,399 6,456 6,198 6,014 6,784
固定資産合計 - 17,776 18,310 18,534 16,852 18,396 18,525 19,111 19,217 18,856 18,842 19,467 18,600 18,769 19,044 19,481 19,717 19,627 19,373 20,887 20,815 20,582 21,566 22,190 22,041 22,305 22,064 21,780 21,185 21,469 24,437 24,754 25,437 26,479 28,126 27,535 27,752 26,476 25,817 25,678 25,028 24,900
総資産 - 34,436 33,785 33,427 32,207 34,871 34,802 35,841 36,028 37,358 37,561 39,479 38,790 39,401 39,565 40,476 40,619 41,006 42,070 43,848 42,836 45,671 43,634 45,324 46,811 47,621 47,826 49,868 48,551 51,717 52,998 52,837 52,168 53,117 54,275 54,637 54,952 57,093 57,848 59,965 54,467 57,722
買掛金 - 4,731 3,505 2,930 3,166 3,238 2,992 3,140 3,116 3,599 3,358 3,761 3,698 3,598 3,737 3,812 3,644 3,788 4,568 4,167 3,929 4,581 3,227 3,201 4,467 4,252 4,139 4,193 4,752 5,461 4,910 4,522 4,173 3,884 3,400 3,803 3,863 4,605 5,649 5,925 4,210 5,996
短期借入金 - 10 10 10 10 10 10 10 10 10 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 272 371 363 298 400 620 621 624 583 577 545 545 545 540 535 730 672 863 811 819 1,011 1,008 968 853 831 759 759 754 769 1,760 1,795 1,790 1,750 2,040 1,728 1,386 1,093 2,261 2,189 2,104 546
流動負債合計 - 7,683 6,134 5,352 5,300 6,722 5,666 5,768 5,276 6,195 6,056 6,735 6,879 7,138 7,096 7,749 7,616 8,066 8,324 8,783 8,069 9,199 6,997 7,554 8,546 7,995 7,522 8,688 7,704 9,668 10,674 9,170 8,599 9,470 7,405 7,098 7,366 8,601 10,921 11,730 8,677 9,650
長期借入金 - 777 613 507 679 950 1,779 1,621 1,563 1,541 1,390 1,358 1,202 1,085 935 823 1,467 1,358 1,967 1,817 1,741 2,364 2,207 2,029 1,851 1,752 1,684 1,494 1,309 1,201 2,015 1,736 1,292 931 3,201 3,170 2,970 2,960 1,482 1,337 1,200 928
固定負債合計 - 2,611 2,339 2,225 1,895 2,280 3,118 3,100 3,114 3,055 2,979 3,046 2,503 2,420 2,246 2,065 2,296 2,005 2,481 2,519 2,206 2,918 2,755 2,745 2,495 2,503 2,386 2,055 1,795 1,771 2,391 2,273 1,839 1,517 3,873 3,910 3,834 3,696 2,088 2,094 1,786 1,794
総負債 - 10,294 8,473 7,576 7,195 9,001 8,784 8,868 8,390 9,250 9,035 9,781 9,381 9,558 9,342 9,814 9,912 10,072 10,805 11,301 10,275 12,117 9,752 10,299 11,041 10,498 9,908 10,743 9,499 11,440 13,065 11,442 10,439 10,988 11,278 11,008 11,200 12,297 13,010 13,825 10,464 11,445
資本金及び資本剰余金 - 7,281 7,281 7,281 7,281 7,281 7,281 7,078 7,078 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,109 7,113 7,113 7,113 7,113 7,114 7,114 7,114 7,114 7,111 7,111 7,111 7,111 7,114 7,114 7,114 7,114 7,114
利益剰余金 - 15,407 16,138 16,553 16,848 17,349 17,508 18,016 18,336 18,851 18,897 19,574 20,042 20,547 20,970 21,538 21,772 22,450 22,859 23,752 24,071 24,957 25,152 26,069 26,727 27,806 28,453 30,004 30,936 32,173 32,553 33,862 34,006 34,886 35,367 35,955 35,963 37,380 37,497 38,728 39,038 40,726
株主資本 23,249 24,142 25,312 25,851 25,012 25,870 26,018 26,973 27,638 28,108 28,526 29,698 29,408 29,844 30,224 30,662 30,707 30,935 31,265 32,547 32,562 33,554 33,882 35,025 35,770 37,123 37,918 39,125 39,052 40,277 39,934 41,394 41,730 42,129 42,997 43,629 43,752 44,796 44,837 46,140 44,003 46,276