|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,880
|
3,208
|
2,993
|
3,727
|
4,942
|
4,729
|
4,525
|
4,593
|
5,776
|
5,770
|
6,481
|
6,274
|
6,845
|
6,190
|
6,477
|
6,779
|
6,900
|
7,474
|
7,643
|
6,856
|
9,189
|
7,481
|
7,522
|
7,030
|
7,743
|
8,367
|
9,924
|
8,065
|
10,172
|
8,899
|
8,095
|
6,787
|
7,053
|
6,361
|
7,891
|
9,568
|
11,996
|
11,801
|
13,048
|
10,126
|
11,452
|
|
有価証券
|
-
|
400
|
255
|
355
|
255
|
255
|
302
|
301
|
200
|
200
|
99
|
-
|
99
|
99
|
99
|
299
|
199
|
200
|
100
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
8,393
|
6,519
|
6,699
|
5,924
|
6,036
|
5,928
|
6,453
|
6,392
|
6,623
|
6,899
|
7,459
|
7,023
|
7,199
|
7,526
|
7,668
|
7,026
|
7,087
|
8,072
|
8,287
|
8,067
|
8,441
|
7,016
|
7,700
|
9,328
|
8,764
|
8,700
|
9,054
|
10,049
|
10,085
|
9,765
|
-
|
8,763
|
8,701
|
8,948
|
-
|
8,206
|
9,195
|
10,851
|
-
|
9,526
|
11,097
|
|
流動資産合計
|
-
|
16,660
|
15,475
|
14,894
|
15,354
|
16,474
|
16,277
|
16,730
|
16,811
|
18,502
|
18,719
|
20,012
|
20,190
|
20,632
|
20,521
|
20,995
|
20,902
|
21,379
|
22,697
|
22,961
|
22,022
|
25,089
|
22,067
|
23,134
|
24,770
|
25,316
|
25,762
|
28,089
|
27,367
|
30,248
|
28,561
|
28,082
|
26,732
|
26,638
|
26,149
|
27,102
|
27,200
|
30,616
|
32,031
|
34,287
|
29,439
|
32,822
|
|
有形固定資産
|
-
|
10,897
|
11,162
|
11,314
|
11,118
|
12,169
|
12,118
|
12,156
|
11,944
|
11,734
|
11,350
|
11,323
|
11,321
|
11,673
|
12,066
|
12,934
|
13,472
|
14,022
|
13,914
|
14,901
|
15,292
|
14,932
|
15,948
|
16,299
|
15,992
|
15,983
|
15,507
|
15,610
|
15,212
|
15,442
|
18,320
|
18,471
|
18,816
|
19,831
|
21,016
|
20,443
|
19,989
|
19,508
|
18,791
|
18,415
|
18,032
|
17,139
|
|
投資有価証券
|
-
|
5,467
|
5,880
|
6,209
|
4,662
|
5,208
|
5,410
|
6,069
|
6,426
|
6,348
|
6,755
|
7,382
|
6,704
|
6,562
|
6,481
|
6,150
|
5,848
|
5,151
|
4,924
|
5,485
|
5,026
|
5,160
|
5,123
|
5,458
|
5,514
|
5,803
|
6,023
|
5,643
|
5,529
|
5,608
|
5,623
|
5,620
|
5,956
|
6,026
|
6,488
|
6,501
|
7,184
|
6,399
|
6,456
|
6,198
|
6,014
|
6,784
|
|
固定資産合計
|
-
|
17,776
|
18,310
|
18,534
|
16,852
|
18,396
|
18,525
|
19,111
|
19,217
|
18,856
|
18,842
|
19,467
|
18,600
|
18,769
|
19,044
|
19,481
|
19,717
|
19,627
|
19,373
|
20,887
|
20,815
|
20,582
|
21,566
|
22,190
|
22,041
|
22,305
|
22,064
|
21,780
|
21,185
|
21,469
|
24,437
|
24,754
|
25,437
|
26,479
|
28,126
|
27,535
|
27,752
|
26,476
|
25,817
|
25,678
|
25,028
|
24,900
|
|
総資産
|
-
|
34,436
|
33,785
|
33,427
|
32,207
|
34,871
|
34,802
|
35,841
|
36,028
|
37,358
|
37,561
|
39,479
|
38,790
|
39,401
|
39,565
|
40,476
|
40,619
|
41,006
|
42,070
|
43,848
|
42,836
|
45,671
|
43,634
|
45,324
|
46,811
|
47,621
|
47,826
|
49,868
|
48,551
|
51,717
|
52,998
|
52,837
|
52,168
|
53,117
|
54,275
|
54,637
|
54,952
|
57,093
|
57,848
|
59,965
|
54,467
|
57,722
|
|
買掛金
|
-
|
4,731
|
3,505
|
2,930
|
3,166
|
3,238
|
2,992
|
3,140
|
3,116
|
3,599
|
3,358
|
3,761
|
3,698
|
3,598
|
3,737
|
3,812
|
3,644
|
3,788
|
4,568
|
4,167
|
3,929
|
4,581
|
3,227
|
3,201
|
4,467
|
4,252
|
4,139
|
4,193
|
4,752
|
5,461
|
4,910
|
4,522
|
4,173
|
3,884
|
3,400
|
3,803
|
3,863
|
4,605
|
5,649
|
5,925
|
4,210
|
5,996
|
|
短期借入金
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
272
|
371
|
363
|
298
|
400
|
620
|
621
|
624
|
583
|
577
|
545
|
545
|
545
|
540
|
535
|
730
|
672
|
863
|
811
|
819
|
1,011
|
1,008
|
968
|
853
|
831
|
759
|
759
|
754
|
769
|
1,760
|
1,795
|
1,790
|
1,750
|
2,040
|
1,728
|
1,386
|
1,093
|
2,261
|
2,189
|
2,104
|
546
|
|
流動負債合計
|
-
|
7,683
|
6,134
|
5,352
|
5,300
|
6,722
|
5,666
|
5,768
|
5,276
|
6,195
|
6,056
|
6,735
|
6,879
|
7,138
|
7,096
|
7,749
|
7,616
|
8,066
|
8,324
|
8,783
|
8,069
|
9,199
|
6,997
|
7,554
|
8,546
|
7,995
|
7,522
|
8,688
|
7,704
|
9,668
|
10,674
|
9,170
|
8,599
|
9,470
|
7,405
|
7,098
|
7,366
|
8,601
|
10,921
|
11,730
|
8,677
|
9,650
|
|
長期借入金
|
-
|
777
|
613
|
507
|
679
|
950
|
1,779
|
1,621
|
1,563
|
1,541
|
1,390
|
1,358
|
1,202
|
1,085
|
935
|
823
|
1,467
|
1,358
|
1,967
|
1,817
|
1,741
|
2,364
|
2,207
|
2,029
|
1,851
|
1,752
|
1,684
|
1,494
|
1,309
|
1,201
|
2,015
|
1,736
|
1,292
|
931
|
3,201
|
3,170
|
2,970
|
2,960
|
1,482
|
1,337
|
1,200
|
928
|
|
固定負債合計
|
-
|
2,611
|
2,339
|
2,225
|
1,895
|
2,280
|
3,118
|
3,100
|
3,114
|
3,055
|
2,979
|
3,046
|
2,503
|
2,420
|
2,246
|
2,065
|
2,296
|
2,005
|
2,481
|
2,519
|
2,206
|
2,918
|
2,755
|
2,745
|
2,495
|
2,503
|
2,386
|
2,055
|
1,795
|
1,771
|
2,391
|
2,273
|
1,839
|
1,517
|
3,873
|
3,910
|
3,834
|
3,696
|
2,088
|
2,094
|
1,786
|
1,794
|
|
総負債
|
-
|
10,294
|
8,473
|
7,576
|
7,195
|
9,001
|
8,784
|
8,868
|
8,390
|
9,250
|
9,035
|
9,781
|
9,381
|
9,558
|
9,342
|
9,814
|
9,912
|
10,072
|
10,805
|
11,301
|
10,275
|
12,117
|
9,752
|
10,299
|
11,041
|
10,498
|
9,908
|
10,743
|
9,499
|
11,440
|
13,065
|
11,442
|
10,439
|
10,988
|
11,278
|
11,008
|
11,200
|
12,297
|
13,010
|
13,825
|
10,464
|
11,445
|
|
資本金及び資本剰余金
|
-
|
7,281
|
7,281
|
7,281
|
7,281
|
7,281
|
7,281
|
7,078
|
7,078
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,109
|
7,113
|
7,113
|
7,113
|
7,113
|
7,114
|
7,114
|
7,114
|
7,114
|
7,111
|
7,111
|
7,111
|
7,111
|
7,114
|
7,114
|
7,114
|
7,114
|
7,114
|
|
利益剰余金
|
-
|
15,407
|
16,138
|
16,553
|
16,848
|
17,349
|
17,508
|
18,016
|
18,336
|
18,851
|
18,897
|
19,574
|
20,042
|
20,547
|
20,970
|
21,538
|
21,772
|
22,450
|
22,859
|
23,752
|
24,071
|
24,957
|
25,152
|
26,069
|
26,727
|
27,806
|
28,453
|
30,004
|
30,936
|
32,173
|
32,553
|
33,862
|
34,006
|
34,886
|
35,367
|
35,955
|
35,963
|
37,380
|
37,497
|
38,728
|
39,038
|
40,726
|
|
株主資本
|
23,249
|
24,142
|
25,312
|
25,851
|
25,012
|
25,870
|
26,018
|
26,973
|
27,638
|
28,108
|
28,526
|
29,698
|
29,408
|
29,844
|
30,224
|
30,662
|
30,707
|
30,935
|
31,265
|
32,547
|
32,562
|
33,554
|
33,882
|
35,025
|
35,770
|
37,123
|
37,918
|
39,125
|
39,052
|
40,277
|
39,934
|
41,394
|
41,730
|
42,129
|
42,997
|
43,629
|
43,752
|
44,796
|
44,837
|
46,140
|
44,003
|
46,276
|