|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
53,967
|
50,282
|
46,026
|
50,876
|
51,241
|
49,257
|
48,275
|
49,663
|
49,890
|
51,342
|
44,181
|
45,925
|
52,791
|
54,576
|
56,093
|
52,502
|
51,401
|
46,944
|
46,405
|
48,502
|
51,239
|
53,069
|
47,822
|
57,603
|
57,038
|
54,918
|
56,835
|
56,897
|
58,310
|
56,252
|
55,371
|
57,373
|
55,993
|
56,326
|
56,816
|
66,414
|
62,093
|
61,176
|
59,047
|
59,160
|
54,772
|
|
有価証券
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
4,000
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
-
|
-
|
|
売掛金
|
-
|
19,422
|
18,682
|
19,956
|
17,921
|
16,639
|
18,292
|
19,216
|
19,893
|
20,271
|
21,015
|
22,554
|
20,776
|
21,293
|
22,501
|
22,539
|
20,763
|
20,883
|
23,229
|
23,887
|
23,743
|
23,679
|
23,873
|
26,302
|
27,244
|
29,876
|
30,226
|
33,895
|
33,751
|
37,589
|
36,963
|
-
|
31,142
|
31,435
|
33,227
|
-
|
35,579
|
41,385
|
39,379
|
-
|
43,951
|
46,798
|
|
商品及び製品
|
-
|
5,342
|
6,009
|
5,873
|
5,515
|
5,842
|
5,364
|
5,863
|
5,862
|
5,718
|
5,880
|
6,610
|
6,548
|
5,853
|
5,913
|
6,232
|
6,554
|
6,520
|
7,289
|
7,022
|
7,482
|
7,701
|
7,681
|
6,943
|
7,688
|
7,978
|
8,344
|
9,451
|
10,625
|
10,373
|
11,137
|
11,084
|
10,746
|
10,701
|
10,311
|
11,060
|
12,070
|
12,444
|
12,217
|
12,602
|
14,184
|
14,691
|
|
流動資産合計
|
-
|
91,054
|
86,558
|
83,873
|
87,114
|
86,477
|
85,848
|
85,525
|
88,647
|
89,165
|
91,716
|
87,719
|
87,638
|
94,876
|
98,665
|
101,589
|
95,859
|
96,037
|
94,616
|
93,282
|
94,310
|
97,655
|
100,374
|
96,943
|
108,906
|
112,085
|
111,882
|
118,883
|
120,583
|
128,712
|
128,727
|
130,636
|
129,023
|
130,434
|
132,858
|
134,328
|
143,825
|
148,420
|
144,762
|
151,770
|
150,013
|
149,640
|
|
有形固定資産
|
-
|
49,371
|
49,038
|
47,849
|
47,913
|
46,339
|
46,905
|
48,672
|
49,666
|
50,358
|
49,507
|
51,703
|
49,713
|
49,023
|
50,347
|
48,358
|
53,262
|
53,484
|
53,184
|
55,057
|
53,425
|
53,399
|
53,226
|
53,112
|
55,009
|
56,539
|
56,161
|
56,932
|
59,005
|
62,763
|
65,255
|
66,010
|
64,692
|
69,599
|
71,174
|
73,235
|
74,713
|
82,163
|
86,674
|
89,942
|
100,864
|
104,051
|
|
投資有価証券
|
-
|
11,597
|
-
|
-
|
10,478
|
-
|
-
|
-
|
14,325
|
-
|
-
|
17,651
|
-
|
-
|
-
|
12,918
|
-
|
-
|
-
|
14,822
|
-
|
-
|
-
|
17,612
|
-
|
-
|
-
|
16,513
|
-
|
-
|
-
|
16,104
|
-
|
-
|
-
|
22,774
|
-
|
-
|
-
|
22,146
|
-
|
-
|
|
固定資産合計
|
-
|
83,809
|
82,975
|
83,048
|
80,185
|
76,928
|
78,479
|
83,525
|
85,844
|
86,992
|
86,994
|
90,962
|
88,174
|
87,427
|
88,875
|
83,093
|
88,953
|
88,717
|
88,546
|
93,204
|
88,902
|
90,801
|
91,610
|
104,242
|
97,842
|
99,457
|
100,503
|
98,380
|
100,189
|
102,583
|
105,791
|
107,439
|
108,116
|
116,945
|
112,306
|
117,536
|
117,218
|
124,667
|
121,389
|
130,160
|
143,503
|
149,885
|
|
総資産
|
-
|
174,863
|
169,534
|
166,922
|
167,300
|
163,405
|
164,328
|
169,050
|
174,492
|
176,157
|
178,710
|
178,681
|
175,812
|
182,304
|
187,540
|
184,683
|
184,813
|
184,755
|
183,163
|
186,486
|
183,212
|
188,456
|
191,984
|
201,185
|
206,748
|
211,542
|
212,385
|
217,264
|
220,772
|
231,295
|
234,519
|
238,075
|
237,140
|
247,380
|
245,164
|
251,864
|
261,044
|
273,088
|
266,152
|
281,930
|
293,516
|
299,525
|
|
買掛金
|
-
|
9,797
|
7,326
|
7,687
|
7,787
|
8,041
|
7,848
|
8,870
|
9,607
|
10,155
|
10,097
|
10,444
|
10,081
|
9,922
|
10,463
|
11,381
|
9,998
|
9,670
|
9,943
|
10,345
|
10,906
|
11,493
|
11,799
|
13,745
|
14,630
|
15,981
|
17,677
|
19,250
|
20,280
|
22,316
|
22,387
|
21,617
|
19,483
|
20,653
|
19,905
|
20,331
|
22,557
|
25,898
|
24,498
|
26,869
|
28,501
|
27,432
|
|
短期借入金
|
-
|
264
|
-
|
-
|
397
|
-
|
-
|
-
|
135
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,900
|
3,900
|
3,900
|
3,900
|
-
|
-
|
-
|
-
|
497
|
513
|
486
|
519
|
4,452
|
4,389
|
4,442
|
354
|
364
|
|
流動負債合計
|
-
|
19,295
|
16,802
|
15,386
|
17,130
|
16,346
|
17,515
|
18,998
|
19,536
|
18,724
|
18,680
|
21,742
|
21,960
|
18,952
|
21,086
|
21,574
|
24,044
|
23,916
|
21,925
|
20,316
|
20,205
|
20,846
|
22,513
|
25,193
|
28,137
|
33,104
|
34,999
|
39,656
|
40,725
|
39,867
|
40,916
|
40,781
|
39,109
|
38,094
|
39,479
|
38,627
|
45,615
|
53,462
|
50,598
|
54,104
|
51,127
|
50,568
|
|
長期借入金
|
-
|
549
|
-
|
-
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,200
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
11,372
|
11,272
|
11,272
|
11,119
|
11,119
|
10,962
|
10,962
|
6,880
|
6,880
|
6,711
|
6,711
|
10,417
|
10,417
|
10,222
|
10,222
|
10,018
|
10,018
|
10,000
|
10,000
|
6,100
|
6,100
|
6,100
|
16,100
|
16,100
|
|
固定負債合計
|
-
|
3,569
|
3,216
|
3,009
|
2,899
|
1,727
|
1,517
|
2,159
|
2,024
|
2,605
|
2,721
|
3,421
|
5,169
|
12,894
|
13,361
|
12,250
|
11,089
|
10,969
|
12,300
|
14,437
|
13,787
|
14,562
|
14,849
|
15,997
|
16,813
|
13,040
|
13,251
|
12,416
|
12,243
|
16,165
|
15,880
|
16,333
|
17,025
|
18,553
|
17,136
|
17,756
|
18,848
|
14,167
|
12,770
|
14,352
|
23,522
|
23,553
|
|
総負債
|
-
|
22,864
|
20,019
|
18,396
|
20,029
|
18,073
|
19,033
|
21,157
|
21,561
|
21,330
|
21,401
|
25,163
|
27,130
|
31,847
|
34,448
|
33,825
|
35,134
|
34,885
|
34,226
|
34,753
|
33,992
|
35,408
|
37,362
|
41,191
|
44,951
|
46,145
|
48,251
|
52,073
|
52,968
|
56,032
|
56,797
|
57,115
|
56,135
|
56,648
|
56,616
|
56,384
|
64,464
|
67,630
|
63,368
|
68,456
|
74,649
|
74,122
|
|
資本金及び資本剰余金
|
-
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,847
|
29,893
|
29,893
|
29,847
|
29,847
|
29,943
|
29,943
|
29,943
|
29,943
|
29,955
|
29,955
|
29,955
|
29,955
|
30,050
|
30,050
|
30,252
|
30,539
|
30,539
|
|
利益剰余金
|
-
|
109,500
|
108,925
|
109,276
|
110,359
|
110,273
|
112,148
|
112,645
|
113,708
|
114,145
|
116,226
|
116,904
|
117,208
|
118,730
|
119,412
|
120,885
|
119,810
|
121,259
|
119,955
|
120,908
|
120,636
|
123,014
|
123,231
|
125,795
|
125,273
|
128,269
|
129,630
|
124,806
|
125,982
|
130,735
|
133,073
|
137,551
|
136,393
|
139,591
|
138,439
|
143,630
|
143,750
|
149,294
|
152,265
|
159,313
|
168,854
|
173,103
|
|
株主資本
|
139,962
|
151,999
|
149,514
|
148,526
|
147,270
|
145,332
|
145,295
|
147,892
|
152,931
|
154,827
|
157,308
|
153,517
|
148,682
|
150,456
|
153,092
|
150,857
|
149,679
|
149,869
|
148,936
|
151,733
|
149,220
|
153,048
|
154,622
|
159,994
|
161,797
|
165,396
|
164,133
|
165,190
|
167,803
|
175,262
|
177,722
|
180,960
|
181,005
|
190,732
|
188,548
|
195,480
|
196,580
|
205,457
|
202,783
|
213,473
|
218,866
|
225,403
|