|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
19,623
|
18,971
|
18,875
|
19,039
|
19,124
|
19,583
|
19,749
|
20,058
|
21,600
|
22,815
|
21,842
|
23,103
|
23,855
|
23,280
|
23,113
|
23,167
|
23,874
|
25,095
|
24,349
|
24,492
|
25,148
|
25,779
|
25,450
|
25,713
|
|
営業キャッシュフロー
|
15,113
|
1,715
|
50,256
|
60,847
|
29,414
|
33,806
|
28,653
|
33,963
|
-8,279
|
38,247
|
-10,642
|
32,553
|
22,173
|
57,157
|
-11,730
|
97,519
|
29,165
|
46,385
|
39,811
|
78,164
|
23,387
|
59,139
|
45,438
|
81,774
|
|
資本的支出
|
-25,429
|
-38,080
|
-21,056
|
-14,033
|
-21,947
|
-17,868
|
-23,157
|
-21,278
|
-32,384
|
-30,248
|
-31,537
|
-17,341
|
-48,487
|
-34,982
|
-23,157
|
-35,049
|
-35,582
|
-50,280
|
-31,869
|
-17,006
|
-30,792
|
-41,546
|
-27,300
|
-27,383
|
|
投資キャッシュフロー
|
-25,325
|
-44,106
|
-24,855
|
-14,571
|
-25,580
|
-12,549
|
-23,078
|
-16,378
|
-64,566
|
-101,212
|
-33,248
|
19,206
|
-53,264
|
-39,034
|
9,958
|
-45,401
|
-34,322
|
-54,174
|
-23,928
|
-24,329
|
-32,497
|
-84,258
|
-24,711
|
-32,876
|
|
配当金の支払額
|
-9,756
|
-160
|
-9,551
|
0
|
-9,798
|
0
|
-9,797
|
0
|
-10,730
|
0
|
-12,560
|
0
|
-11,601
|
0
|
-11,404
|
1
|
-13,311
|
0
|
-13,309
|
0
|
-14,263
|
0
|
-14,051
|
0
|
|
自己株式の取得による支出
|
-13
|
-8,716
|
-643
|
-11
|
-19
|
-18
|
-9
|
-3,505
|
-6,515
|
-8
|
-4
|
-4
|
-4,989
|
-5,026
|
-9
|
-10
|
-15
|
-15
|
-9
|
-9
|
-10,006
|
-7
|
-3
|
-5
|
|
長期借入れによる収入
|
1,404
|
6,739
|
19,574
|
-20
|
34
|
-46
|
15,071
|
211
|
12,491
|
12,516
|
5,190
|
43,724
|
9,821
|
20,617
|
28
|
31,730
|
19,325
|
19,747
|
3,468
|
25,964
|
697
|
1,341
|
2,892
|
1,489
|
|
長期借入金の返済による支出
|
-721
|
-53,136
|
-3,216
|
-1,793
|
-614
|
-37,340
|
-812
|
-6,093
|
-10,639
|
-28,022
|
-710
|
-11,992
|
-23,234
|
-12,823
|
-21,193
|
-1,361
|
-6,129
|
-15,505
|
-7,214
|
-16,306
|
-6,202
|
-215
|
-1,255
|
-3,968
|
|
財務キャッシュフロー
|
11,473
|
27,785
|
41,232
|
-46,969
|
-28,413
|
-34,806
|
13,706
|
-37,088
|
86,493
|
26,111
|
44,419
|
-38,911
|
23,511
|
-26,477
|
-22,974
|
-22,196
|
21,471
|
-2,317
|
-11,064
|
-93,407
|
13,960
|
16,074
|
-8,760
|
-64,020
|