|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26
|
139
|
982
|
881
|
762
|
603
|
527
|
629
|
548
|
447
|
415
|
458
|
413
|
354
|
322
|
273
|
397
|
421
|
418
|
299
|
261
|
|
流動資産合計
|
-
|
179
|
238
|
1,198
|
1,025
|
926
|
810
|
758
|
753
|
665
|
559
|
549
|
563
|
501
|
514
|
414
|
332
|
474
|
513
|
520
|
404
|
387
|
|
有形固定資産
|
-
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
35
|
35
|
35
|
21
|
21
|
21
|
21
|
0
|
0
|
2
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
8
|
4
|
33
|
69
|
76
|
63
|
50
|
50
|
47
|
54
|
8
|
9
|
11
|
11
|
9
|
9
|
9
|
9
|
9
|
18
|
17
|
|
総資産
|
-
|
187
|
242
|
1,232
|
1,094
|
1,002
|
873
|
808
|
803
|
712
|
614
|
558
|
572
|
512
|
525
|
424
|
341
|
483
|
523
|
529
|
422
|
405
|
|
短期借入金
|
-
|
5
|
1
|
-
|
-
|
4
|
8
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
90
|
85
|
60
|
19
|
21
|
24
|
34
|
37
|
36
|
36
|
36
|
36
|
35
|
35
|
34
|
34
|
34
|
33
|
32
|
31
|
29
|
|
流動負債合計
|
-
|
197
|
195
|
263
|
120
|
116
|
142
|
157
|
259
|
225
|
218
|
231
|
294
|
296
|
333
|
282
|
269
|
270
|
251
|
255
|
217
|
218
|
|
長期借入金
|
-
|
227
|
141
|
218
|
213
|
201
|
190
|
206
|
197
|
188
|
178
|
169
|
160
|
152
|
143
|
135
|
126
|
118
|
110
|
103
|
95
|
88
|
|
固定負債合計
|
-
|
229
|
143
|
221
|
216
|
204
|
197
|
209
|
200
|
191
|
181
|
172
|
164
|
155
|
146
|
137
|
129
|
119
|
112
|
105
|
97
|
90
|
|
総負債
|
-
|
426
|
339
|
485
|
337
|
321
|
339
|
367
|
460
|
417
|
400
|
404
|
458
|
451
|
479
|
420
|
399
|
390
|
363
|
360
|
315
|
308
|
|
資本金及び資本剰余金
|
-
|
129
|
457
|
1,119
|
1,213
|
1,224
|
1,226
|
1,225
|
1,226
|
1,230
|
1,230
|
1,234
|
1,234
|
1,234
|
1,234
|
1,235
|
1,235
|
1,435
|
1,543
|
1,597
|
1,597
|
147
|
|
利益剰余金
|
-
|
-371
|
-556
|
-374
|
-458
|
-545
|
-694
|
-787
|
-883
|
-936
|
-1,017
|
-1,082
|
-1,122
|
-1,176
|
-1,190
|
-1,232
|
-1,293
|
-1,376
|
-1,410
|
-1,450
|
-1,511
|
-73
|
|
株主資本
|
-155
|
-239
|
-97
|
747
|
757
|
680
|
534
|
441
|
343
|
295
|
213
|
153
|
113
|
61
|
45
|
4
|
-57
|
93
|
159
|
168
|
107
|
96
|