|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
796
|
683
|
491
|
491
|
306
|
453
|
440
|
493
|
406
|
474
|
343
|
443
|
315
|
287
|
432
|
572
|
836
|
617
|
493
|
564
|
557
|
673
|
869
|
826
|
791
|
761
|
550
|
677
|
693
|
1,114
|
460
|
693
|
431
|
487
|
854
|
706
|
731
|
486
|
699
|
417
|
409
|
857
|
345
|
|
売掛金
|
-
|
-
|
1,450
|
1,122
|
983
|
-
|
1,434
|
1,361
|
1,211
|
-
|
978
|
1,625
|
1,454
|
-
|
1,454
|
1,659
|
1,570
|
-
|
1,012
|
1,582
|
1,225
|
-
|
1,292
|
1,876
|
1,022
|
-
|
1,438
|
2,103
|
1,626
|
-
|
1,303
|
1,582
|
1,612
|
-
|
2,085
|
1,675
|
1,784
|
-
|
1,671
|
867
|
1,506
|
-
|
1,267
|
1,604
|
|
商品及び製品
|
-
|
2,460
|
2,798
|
2,961
|
3,162
|
2,632
|
2,820
|
2,418
|
2,931
|
1,840
|
2,224
|
1,754
|
1,887
|
1,310
|
1,573
|
1,363
|
1,475
|
1,409
|
1,498
|
1,438
|
2,006
|
1,273
|
1,542
|
1,223
|
1,715
|
1,145
|
1,408
|
838
|
1,471
|
1,319
|
1,320
|
1,411
|
1,782
|
1,834
|
1,904
|
1,967
|
1,851
|
1,740
|
2,195
|
2,100
|
2,661
|
1,893
|
1,759
|
2,051
|
|
流動資産合計
|
-
|
5,989
|
5,531
|
4,974
|
5,111
|
5,402
|
5,047
|
4,532
|
4,888
|
4,669
|
4,098
|
4,061
|
4,185
|
4,132
|
3,783
|
4,188
|
4,145
|
4,189
|
3,632
|
3,971
|
4,280
|
4,655
|
4,186
|
4,698
|
4,401
|
5,548
|
4,720
|
4,516
|
4,701
|
5,250
|
4,800
|
4,767
|
5,250
|
5,488
|
5,673
|
5,483
|
5,498
|
5,435
|
5,372
|
4,529
|
5,367
|
5,502
|
4,661
|
5,007
|
|
有形固定資産
|
-
|
3,419
|
3,370
|
3,354
|
3,280
|
3,262
|
3,235
|
3,301
|
3,265
|
3,473
|
3,514
|
3,527
|
3,507
|
3,572
|
3,594
|
3,584
|
3,579
|
3,521
|
3,515
|
3,589
|
3,616
|
3,609
|
3,709
|
3,842
|
4,146
|
4,090
|
4,011
|
4,019
|
3,986
|
3,894
|
3,955
|
3,919
|
3,967
|
3,906
|
3,912
|
3,897
|
3,832
|
3,863
|
3,879
|
3,966
|
3,930
|
3,994
|
4,017
|
4,010
|
|
投資有価証券
|
-
|
1,161
|
1,272
|
1,240
|
1,304
|
1,181
|
1,164
|
1,271
|
1,554
|
1,302
|
1,497
|
1,572
|
1,825
|
1,853
|
1,918
|
2,165
|
1,844
|
1,887
|
1,783
|
1,685
|
1,711
|
1,473
|
1,764
|
1,782
|
1,924
|
1,857
|
1,677
|
1,927
|
1,897
|
1,982
|
1,794
|
1,899
|
1,807
|
1,823
|
1,877
|
1,924
|
1,773
|
1,926
|
1,853
|
1,797
|
1,881
|
1,763
|
1,786
|
2,082
|
|
固定資産合計
|
-
|
4,677
|
4,738
|
4,698
|
4,686
|
4,545
|
4,498
|
4,668
|
4,912
|
4,868
|
5,088
|
5,181
|
5,414
|
5,525
|
5,608
|
5,845
|
5,518
|
5,500
|
5,388
|
5,357
|
5,407
|
5,160
|
5,552
|
5,706
|
6,152
|
6,052
|
5,771
|
6,034
|
5,967
|
5,956
|
5,831
|
5,901
|
5,853
|
5,799
|
5,863
|
5,896
|
5,685
|
5,948
|
5,905
|
5,924
|
5,979
|
5,975
|
6,049
|
6,285
|
|
総資産
|
-
|
10,666
|
10,269
|
9,672
|
9,797
|
9,947
|
9,545
|
9,200
|
9,801
|
9,536
|
9,186
|
9,242
|
9,598
|
9,656
|
9,391
|
10,033
|
9,663
|
9,689
|
9,020
|
9,328
|
9,687
|
9,815
|
9,739
|
10,405
|
10,553
|
11,599
|
10,491
|
10,550
|
10,669
|
11,206
|
10,631
|
10,668
|
11,103
|
11,287
|
11,536
|
11,379
|
11,183
|
11,383
|
11,277
|
10,452
|
11,346
|
11,477
|
10,710
|
11,292
|
|
買掛金
|
-
|
-
|
930
|
754
|
615
|
-
|
607
|
404
|
553
|
-
|
539
|
498
|
636
|
-
|
644
|
727
|
663
|
-
|
644
|
512
|
644
|
-
|
498
|
617
|
843
|
-
|
767
|
675
|
888
|
-
|
967
|
741
|
968
|
-
|
982
|
901
|
919
|
-
|
934
|
801
|
852
|
-
|
698
|
767
|
|
短期借入金
|
-
|
1,300
|
1,000
|
700
|
1,200
|
1,500
|
1,500
|
1,100
|
1,450
|
1,250
|
950
|
1,150
|
1,150
|
1,250
|
1,050
|
1,100
|
1,100
|
900
|
600
|
900
|
1,100
|
1,200
|
1,000
|
1,000
|
800
|
1,400
|
900
|
800
|
800
|
1,000
|
700
|
700
|
1,000
|
600
|
1,000
|
700
|
600
|
400
|
400
|
-
|
500
|
700
|
-
|
300
|
|
一年内返済予定の長期借入金
|
-
|
809
|
770
|
779
|
737
|
663
|
613
|
570
|
553
|
461
|
423
|
408
|
377
|
360
|
326
|
379
|
337
|
360
|
325
|
324
|
290
|
287
|
275
|
343
|
332
|
393
|
378
|
399
|
399
|
439
|
439
|
474
|
460
|
480
|
446
|
456
|
433
|
455
|
435
|
420
|
430
|
440
|
400
|
390
|
|
流動負債合計
|
-
|
3,463
|
3,192
|
2,702
|
2,948
|
3,310
|
3,222
|
2,636
|
3,052
|
2,855
|
2,454
|
2,581
|
2,644
|
2,880
|
2,663
|
2,761
|
2,609
|
2,510
|
2,116
|
2,376
|
2,671
|
2,867
|
2,533
|
2,853
|
3,029
|
4,002
|
3,059
|
2,804
|
2,927
|
3,270
|
2,999
|
2,804
|
3,271
|
3,139
|
3,315
|
2,989
|
2,792
|
2,900
|
2,851
|
2,250
|
2,694
|
2,786
|
2,052
|
2,276
|
|
長期借入金
|
-
|
1,350
|
1,192
|
1,207
|
1,081
|
912
|
791
|
936
|
817
|
720
|
624
|
527
|
440
|
360
|
297
|
547
|
483
|
561
|
504
|
594
|
546
|
645
|
580
|
831
|
764
|
1,011
|
921
|
981
|
886
|
941
|
831
|
886
|
785
|
841
|
745
|
802
|
705
|
755
|
655
|
555
|
637
|
705
|
625
|
715
|
|
固定負債合計
|
-
|
1,930
|
1,798
|
1,802
|
1,716
|
1,539
|
1,407
|
1,564
|
1,504
|
1,530
|
1,442
|
1,356
|
1,346
|
1,241
|
1,162
|
1,475
|
1,331
|
1,401
|
1,306
|
1,348
|
1,307
|
1,325
|
1,347
|
1,602
|
1,586
|
1,589
|
1,464
|
1,561
|
1,484
|
1,562
|
1,406
|
1,486
|
1,358
|
1,427
|
1,335
|
1,379
|
1,266
|
1,224
|
1,115
|
1,012
|
1,108
|
1,238
|
1,168
|
1,211
|
|
総負債
|
-
|
5,394
|
4,990
|
4,505
|
4,664
|
4,850
|
4,629
|
4,201
|
4,556
|
4,386
|
3,897
|
3,938
|
3,991
|
4,121
|
3,825
|
4,237
|
3,941
|
3,912
|
3,423
|
3,724
|
3,978
|
4,193
|
3,881
|
4,456
|
4,615
|
5,591
|
4,523
|
4,366
|
4,412
|
4,832
|
4,405
|
4,291
|
4,630
|
4,566
|
4,651
|
4,369
|
4,059
|
4,124
|
3,966
|
3,263
|
3,803
|
4,024
|
3,221
|
3,488
|
|
資本金及び資本剰余金
|
-
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
|
利益剰余金
|
-
|
322
|
238
|
147
|
80
|
156
|
-10
|
-24
|
2
|
146
|
133
|
101
|
231
|
253
|
229
|
290
|
456
|
483
|
371
|
426
|
514
|
597
|
629
|
707
|
608
|
874
|
984
|
1,007
|
1,115
|
1,237
|
1,281
|
1,386
|
1,534
|
1,770
|
1,909
|
2,001
|
2,210
|
2,200
|
2,306
|
2,234
|
2,497
|
2,485
|
2,499
|
2,610
|
|
株主資本
|
5,018
|
5,273
|
5,279
|
5,167
|
5,133
|
5,097
|
4,916
|
4,999
|
5,244
|
5,151
|
5,289
|
5,304
|
5,608
|
5,535
|
5,565
|
5,797
|
5,722
|
5,778
|
5,598
|
5,604
|
5,709
|
5,622
|
5,857
|
5,948
|
5,938
|
6,008
|
5,968
|
6,184
|
6,257
|
6,374
|
6,226
|
6,377
|
6,473
|
6,720
|
6,886
|
7,010
|
7,125
|
7,259
|
7,310
|
7,190
|
7,543
|
7,453
|
7,489
|
7,804
|