|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,601
|
2,374
|
3,419
|
3,051
|
2,266
|
2,136
|
2,246
|
2,660
|
2,234
|
1,991
|
2,272
|
2,490
|
2,241
|
2,768
|
2,151
|
2,077
|
2,860
|
1,963
|
2,418
|
2,525
|
2,558
|
2,403
|
2,874
|
2,906
|
5,906
|
5,595
|
5,463
|
4,917
|
5,143
|
4,662
|
5,296
|
2,930
|
2,799
|
2,580
|
3,573
|
3,402
|
3,641
|
5,097
|
4,782
|
5,767
|
4,261
|
4,103
|
4,018
|
|
売掛金
|
-
|
6,711
|
6,433
|
6,548
|
7,072
|
6,480
|
6,550
|
6,748
|
6,931
|
7,063
|
7,145
|
7,401
|
7,990
|
7,964
|
7,880
|
7,252
|
7,803
|
7,401
|
6,945
|
6,403
|
6,955
|
6,445
|
5,199
|
4,911
|
5,895
|
6,354
|
7,074
|
6,825
|
6,776
|
6,834
|
6,450
|
6,411
|
7,394
|
6,840
|
6,397
|
6,837
|
7,206
|
6,754
|
11,632
|
11,380
|
12,079
|
11,609
|
11,457
|
11,377
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,280
|
4,349
|
4,167
|
4,297
|
4,284
|
4,281
|
4,134
|
|
流動資産合計
|
-
|
13,437
|
13,289
|
14,313
|
14,617
|
13,265
|
13,351
|
13,430
|
13,947
|
14,079
|
14,177
|
14,923
|
15,841
|
15,479
|
16,054
|
14,995
|
15,522
|
15,971
|
14,710
|
14,322
|
14,820
|
13,980
|
12,412
|
12,248
|
13,493
|
16,754
|
18,072
|
17,887
|
18,097
|
17,471
|
17,514
|
18,038
|
16,472
|
15,049
|
14,871
|
16,138
|
16,351
|
15,996
|
25,995
|
25,558
|
27,645
|
25,205
|
24,988
|
24,526
|
|
有形固定資産
|
-
|
8,555
|
8,393
|
8,363
|
8,173
|
8,287
|
8,161
|
7,918
|
8,019
|
8,282
|
8,321
|
8,303
|
8,737
|
9,233
|
9,798
|
9,729
|
10,620
|
10,431
|
10,321
|
10,141
|
10,217
|
10,295
|
9,900
|
9,797
|
9,616
|
9,489
|
9,384
|
9,237
|
9,111
|
9,204
|
9,249
|
9,247
|
9,196
|
7,629
|
7,594
|
7,726
|
7,694
|
7,042
|
9,400
|
9,527
|
9,477
|
8,295
|
8,105
|
8,141
|
|
投資有価証券
|
-
|
4,625
|
4,791
|
4,588
|
4,699
|
4,250
|
4,131
|
4,097
|
4,500
|
4,583
|
5,257
|
5,819
|
5,917
|
5,612
|
5,828
|
5,797
|
5,137
|
5,303
|
5,227
|
5,224
|
5,100
|
4,351
|
4,426
|
4,169
|
4,515
|
4,875
|
4,955
|
5,088
|
4,854
|
4,814
|
4,713
|
4,786
|
5,111
|
5,094
|
5,478
|
5,512
|
5,547
|
5,147
|
9,107
|
9,046
|
9,027
|
9,070
|
8,943
|
9,595
|
|
固定資産合計
|
-
|
13,848
|
13,855
|
13,658
|
13,591
|
13,090
|
12,807
|
12,544
|
13,103
|
13,519
|
14,240
|
14,980
|
15,545
|
15,792
|
16,625
|
16,568
|
16,825
|
16,734
|
16,602
|
16,470
|
16,462
|
15,636
|
15,388
|
15,066
|
15,201
|
15,588
|
15,661
|
15,631
|
15,306
|
15,300
|
15,292
|
15,436
|
15,758
|
14,033
|
14,421
|
14,582
|
14,599
|
13,630
|
20,421
|
20,526
|
20,641
|
19,201
|
18,839
|
19,497
|
|
総資産
|
-
|
27,285
|
27,144
|
27,971
|
28,208
|
26,355
|
26,158
|
25,975
|
27,050
|
27,598
|
28,417
|
29,903
|
31,386
|
31,271
|
32,679
|
31,563
|
32,347
|
32,706
|
31,312
|
30,792
|
31,282
|
29,616
|
27,800
|
27,314
|
28,694
|
32,341
|
33,733
|
33,517
|
33,403
|
32,771
|
32,805
|
33,474
|
32,231
|
29,081
|
29,292
|
30,720
|
30,950
|
29,626
|
46,417
|
46,084
|
48,286
|
44,406
|
43,827
|
44,022
|
|
買掛金
|
-
|
5,694
|
5,628
|
5,962
|
6,505
|
5,564
|
5,475
|
5,845
|
6,171
|
5,980
|
6,140
|
7,176
|
7,467
|
7,231
|
7,406
|
6,817
|
7,231
|
6,822
|
6,133
|
5,326
|
6,405
|
5,593
|
4,805
|
3,725
|
5,024
|
5,641
|
6,516
|
6,094
|
6,907
|
5,938
|
6,251
|
5,955
|
6,533
|
6,163
|
6,031
|
6,685
|
6,891
|
6,273
|
10,514
|
9,883
|
11,850
|
9,586
|
9,981
|
9,942
|
|
短期借入金
|
-
|
3,877
|
4,082
|
4,225
|
4,375
|
4,083
|
4,056
|
4,145
|
3,836
|
3,897
|
3,950
|
4,016
|
4,073
|
3,735
|
3,627
|
3,773
|
3,762
|
3,787
|
4,200
|
4,223
|
3,748
|
3,701
|
4,004
|
3,692
|
3,691
|
3,433
|
3,410
|
3,435
|
5,153
|
5,380
|
5,446
|
5,738
|
2,875
|
2,626
|
2,608
|
2,632
|
2,456
|
2,321
|
2,914
|
3,605
|
4,004
|
3,564
|
3,683
|
3,835
|
|
一年内返済予定の長期借入金
|
-
|
1,075
|
-
|
-
|
-
|
1,050
|
-
|
-
|
-
|
957
|
-
|
-
|
-
|
922
|
-
|
-
|
-
|
1,113
|
-
|
-
|
-
|
1,304
|
-
|
-
|
-
|
1,268
|
-
|
-
|
-
|
3,708
|
-
|
-
|
-
|
1,085
|
-
|
-
|
-
|
1,146
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,822
|
11,091
|
11,333
|
11,982
|
10,738
|
10,954
|
11,224
|
11,193
|
11,249
|
11,710
|
12,602
|
13,134
|
13,091
|
13,813
|
12,598
|
13,284
|
12,946
|
11,924
|
10,913
|
11,822
|
10,944
|
10,146
|
8,496
|
9,834
|
10,226
|
11,419
|
10,902
|
13,404
|
12,970
|
13,375
|
13,125
|
10,789
|
9,895
|
10,052
|
10,683
|
10,727
|
10,138
|
16,489
|
16,194
|
18,167
|
15,569
|
16,121
|
15,792
|
|
長期借入金
|
-
|
2,608
|
2,325
|
3,026
|
2,753
|
2,490
|
2,234
|
2,053
|
2,629
|
2,364
|
2,096
|
2,020
|
2,559
|
2,335
|
3,078
|
3,068
|
3,528
|
4,189
|
3,849
|
4,449
|
4,126
|
3,742
|
3,380
|
4,625
|
4,226
|
6,503
|
6,164
|
6,118
|
3,478
|
2,968
|
2,584
|
2,841
|
3,115
|
2,807
|
2,497
|
2,974
|
2,809
|
2,496
|
2,698
|
2,549
|
2,795
|
3,073
|
2,715
|
2,313
|
|
固定負債合計
|
-
|
3,781
|
3,558
|
4,225
|
4,013
|
3,694
|
3,475
|
3,262
|
3,914
|
3,683
|
3,538
|
3,612
|
4,239
|
3,948
|
4,596
|
4,615
|
4,920
|
5,573
|
5,220
|
5,849
|
5,542
|
5,032
|
4,649
|
5,874
|
5,573
|
8,322
|
7,991
|
7,906
|
5,220
|
4,820
|
4,229
|
4,647
|
4,792
|
3,995
|
3,789
|
4,282
|
4,174
|
3,790
|
6,829
|
6,494
|
6,884
|
7,256
|
6,752
|
6,491
|
|
総負債
|
-
|
14,603
|
14,649
|
15,558
|
15,995
|
14,432
|
14,429
|
14,485
|
15,107
|
14,932
|
15,248
|
16,214
|
17,373
|
17,039
|
18,409
|
17,213
|
18,204
|
18,520
|
17,144
|
16,762
|
17,364
|
15,976
|
14,795
|
14,369
|
15,407
|
18,548
|
19,409
|
18,808
|
18,624
|
17,790
|
17,604
|
17,772
|
15,581
|
13,890
|
13,841
|
14,964
|
14,901
|
13,928
|
23,318
|
22,688
|
25,051
|
22,825
|
22,874
|
22,283
|
|
資本金及び資本剰余金
|
-
|
2,529
|
2,529
|
2,529
|
2,529
|
2,529
|
2,529
|
2,529
|
2,529
|
2,529
|
2,529
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
|
利益剰余金
|
-
|
8,104
|
7,941
|
7,916
|
7,986
|
8,126
|
8,074
|
8,236
|
8,431
|
8,739
|
8,807
|
8,877
|
9,007
|
9,291
|
9,377
|
9,493
|
9,704
|
9,720
|
9,635
|
9,631
|
9,627
|
9,779
|
9,562
|
9,393
|
9,619
|
9,536
|
9,814
|
10,061
|
10,230
|
10,343
|
10,275
|
10,251
|
10,717
|
9,667
|
9,532
|
9,526
|
9,685
|
10,250
|
16,600
|
16,741
|
16,932
|
15,119
|
15,072
|
15,310
|
|
株主資本
|
11,414
|
12,682
|
12,495
|
12,414
|
12,213
|
11,922
|
11,729
|
11,489
|
11,943
|
12,665
|
13,168
|
13,689
|
14,013
|
14,232
|
14,270
|
14,350
|
14,144
|
14,186
|
14,168
|
14,030
|
13,918
|
13,640
|
13,005
|
12,944
|
13,287
|
13,794
|
14,324
|
14,709
|
14,779
|
14,981
|
15,202
|
15,702
|
16,650
|
15,191
|
15,451
|
15,756
|
16,049
|
15,698
|
23,098
|
23,396
|
23,235
|
21,581
|
20,953
|
21,739
|