カネカ【4118】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 28,070 31,169 35,477 41,087 43,447 42,678 39,345 41,819 41,116 34,874 39,825 39,916 47,647 47,317 47,130 39,806 40,905 37,659 32,551 34,769 38,748 43,586 41,044 45,900 47,716 45,136 47,009 42,793 41,735 40,978 35,850 37,752 41,774 37,389 46,253 45,434 43,969 43,294 38,833 44,482 45,639 44,349 45,249
有価証券 - 110 110 110 110 110 110 110 110 110 110 110 110 110 110 110 110 232 225 215 109 190 182 191 195 205 210 208 209 217 143 139 132 94 111 - - - - - - - - -
売掛金 - 122,083 120,740 118,525 125,672 121,682 116,469 117,474 132,718 125,482 127,205 138,299 140,573 142,194 142,238 143,967 146,023 147,993 139,678 132,738 142,825 134,110 118,592 122,137 138,667 135,618 138,068 140,489 158,562 164,128 171,195 169,965 175,707 170,154 168,381 183,493 180,202 186,371 179,732 166,443 182,566 176,793 171,020 172,942
商品及び製品 - 51,610 52,056 50,857 52,640 51,745 49,549 48,661 51,845 52,493 54,155 55,014 56,723 55,955 59,358 62,500 62,046 61,609 65,167 65,286 66,483 66,057 66,823 63,045 59,154 54,161 57,540 63,288 69,036 69,183 78,977 88,957 90,362 89,223 98,113 97,594 95,626 94,734 99,298 103,001 107,097 104,201 106,234 109,131
流動資産合計 - 256,647 262,486 261,944 275,973 273,708 265,627 261,026 284,584 280,439 280,272 298,142 304,156 311,908 312,621 317,290 314,508 314,245 310,375 298,146 313,962 306,858 299,294 291,999 310,549 309,024 317,111 328,674 356,298 362,910 383,608 390,998 402,949 396,964 408,091 425,750 425,628 428,861 435,719 415,272 445,887 444,524 443,560 445,776
有形固定資産 - 207,588 210,685 209,084 213,524 219,715 217,423 218,372 224,921 225,544 228,498 231,671 235,095 237,475 239,126 241,997 248,059 251,922 256,004 258,505 262,825 263,056 265,133 265,225 265,093 269,164 268,977 267,684 267,684 271,275 276,465 290,931 290,683 292,615 305,684 310,348 319,897 331,319 338,107 336,456 343,604 340,435 341,512 345,674
投資有価証券 - 61,344 65,363 58,875 67,916 55,602 54,715 56,986 63,347 62,584 67,627 70,138 73,813 68,888 70,287 71,930 63,187 61,273 59,814 54,795 58,715 48,548 51,874 52,304 54,305 57,917 56,294 60,250 58,776 58,609 56,909 56,270 59,308 57,422 65,758 68,191 66,607 70,150 72,009 66,432 69,276 61,184 59,736 59,393
固定資産合計 - 301,315 308,655 300,727 313,648 303,542 299,192 301,980 313,720 312,461 319,011 325,582 332,421 329,101 336,527 339,530 337,723 345,342 347,937 345,319 351,617 346,403 351,336 352,307 352,219 358,405 357,482 357,860 356,256 364,049 370,408 384,531 385,737 385,675 407,750 415,495 424,992 441,344 450,505 442,234 462,736 475,618 476,660 478,747
総資産 - 557,962 571,141 562,672 589,622 577,251 564,820 563,007 598,304 592,900 599,284 623,724 636,578 641,009 649,148 656,820 652,232 659,587 658,313 643,465 665,580 653,262 650,630 644,307 662,769 667,429 674,594 686,534 712,554 726,959 754,017 775,529 788,686 782,640 815,841 841,246 850,620 870,205 886,224 857,506 908,623 920,143 920,221 924,524
買掛金 - 63,071 63,664 63,031 71,266 64,819 62,090 61,735 78,008 73,058 70,776 80,944 86,497 84,914 87,058 85,919 89,326 84,797 86,175 73,418 86,725 73,509 61,353 62,128 76,516 75,757 79,204 81,759 101,788 92,068 96,210 92,814 100,467 88,663 90,873 98,244 104,628 104,212 101,722 90,794 106,062 92,144 89,033 87,512
短期借入金 - 55,636 54,325 50,589 53,170 52,695 50,335 48,741 50,185 52,294 51,839 58,658 59,735 59,653 60,810 65,515 66,036 67,668 63,754 73,792 79,126 88,835 96,284 96,103 91,603 84,181 80,157 80,622 80,923 89,992 94,948 103,315 119,585 116,491 125,973 137,130 123,197 116,532 129,376 136,724 151,289 132,511 140,486 140,145
流動負債合計 - 161,713 164,799 155,994 168,906 163,550 159,934 155,500 175,321 169,001 169,514 187,797 192,788 194,881 198,637 209,490 213,387 213,912 213,937 195,126 215,079 211,599 209,278 206,122 218,233 212,303 214,189 211,195 232,573 234,502 246,873 247,843 271,033 258,242 274,234 299,302 294,448 291,666 300,780 285,811 321,570 294,933 296,804 300,325
長期借入金 - 47,274 49,755 54,455 55,907 53,773 51,061 51,075 54,532 50,336 49,927 45,984 44,336 45,847 47,019 45,662 44,336 45,122 44,298 39,994 39,162 33,293 33,451 27,258 26,942 25,161 24,876 28,918 28,759 28,627 28,517 28,407 25,626 33,706 36,307 31,628 37,961 40,391 40,097 35,304 38,659 57,972 56,827 54,135
固定負債合計 - 87,022 91,122 94,158 99,276 104,978 101,762 102,217 105,985 102,347 102,339 99,626 99,583 99,528 99,487 88,023 86,090 84,948 85,737 91,145 90,068 87,568 87,174 80,992 80,826 74,085 74,242 78,615 78,288 80,253 81,310 93,654 90,393 87,974 92,065 84,969 100,663 104,156 104,052 96,775 102,574 132,790 131,906 128,065
総負債 - 248,735 255,921 250,152 268,182 268,528 261,696 257,717 281,306 271,349 271,853 287,424 292,372 294,410 298,124 297,514 299,477 298,861 299,674 286,272 305,148 299,167 296,452 287,114 299,060 286,389 288,432 289,811 310,862 314,755 328,183 341,498 361,426 346,217 366,300 384,271 395,111 395,822 404,832 382,587 424,145 427,724 428,711 428,390
資本金及び資本剰余金 - 67,882 67,917 67,951 67,983 67,982 67,982 65,887 65,908 65,859 65,849 65,851 65,845 65,845 65,844 65,844 65,869 65,830 65,772 65,152 64,120 64,008 64,007 64,087 64,086 64,149 64,158 64,565 64,592 64,438 64,461 65,251 65,277 65,291 65,004 63,379 63,394 62,219 62,340 62,552 62,585 62,917 62,952 62,952
利益剰余金 - 218,746 221,216 225,966 229,794 234,377 235,647 240,180 240,991 248,523 250,305 255,960 259,127 264,963 268,296 272,697 273,739 272,944 272,838 275,570 275,494 280,265 277,419 279,498 283,372 289,544 294,039 301,048 305,041 309,507 316,105 320,459 319,095 323,213 323,870 328,526 329,496 331,933 335,439 338,554 342,347 349,925 349,781 356,569
株主資本 285,133 309,227 315,219 312,519 321,440 308,722 303,123 305,290 316,997 321,551 327,430 336,300 344,206 346,599 351,023 359,306 352,755 360,726 358,638 357,193 360,432 354,094 354,178 357,192 363,709 381,040 386,162 396,723 401,691 412,204 425,833 434,031 427,259 436,422 449,541 456,974 455,509 474,383 481,391 474,919 484,478 492,419 491,509 496,134