|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
28,070
|
31,169
|
35,477
|
41,087
|
43,447
|
42,678
|
39,345
|
41,819
|
41,116
|
34,874
|
39,825
|
39,916
|
47,647
|
47,317
|
47,130
|
39,806
|
40,905
|
37,659
|
32,551
|
34,769
|
38,748
|
43,586
|
41,044
|
45,900
|
47,716
|
45,136
|
47,009
|
42,793
|
41,735
|
40,978
|
35,850
|
37,752
|
41,774
|
37,389
|
46,253
|
45,434
|
43,969
|
43,294
|
38,833
|
44,482
|
45,639
|
44,349
|
45,249
|
|
有価証券
|
-
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
232
|
225
|
215
|
109
|
190
|
182
|
191
|
195
|
205
|
210
|
208
|
209
|
217
|
143
|
139
|
132
|
94
|
111
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
122,083
|
120,740
|
118,525
|
125,672
|
121,682
|
116,469
|
117,474
|
132,718
|
125,482
|
127,205
|
138,299
|
140,573
|
142,194
|
142,238
|
143,967
|
146,023
|
147,993
|
139,678
|
132,738
|
142,825
|
134,110
|
118,592
|
122,137
|
138,667
|
135,618
|
138,068
|
140,489
|
158,562
|
164,128
|
171,195
|
169,965
|
175,707
|
170,154
|
168,381
|
183,493
|
180,202
|
186,371
|
179,732
|
166,443
|
182,566
|
176,793
|
171,020
|
172,942
|
|
商品及び製品
|
-
|
51,610
|
52,056
|
50,857
|
52,640
|
51,745
|
49,549
|
48,661
|
51,845
|
52,493
|
54,155
|
55,014
|
56,723
|
55,955
|
59,358
|
62,500
|
62,046
|
61,609
|
65,167
|
65,286
|
66,483
|
66,057
|
66,823
|
63,045
|
59,154
|
54,161
|
57,540
|
63,288
|
69,036
|
69,183
|
78,977
|
88,957
|
90,362
|
89,223
|
98,113
|
97,594
|
95,626
|
94,734
|
99,298
|
103,001
|
107,097
|
104,201
|
106,234
|
109,131
|
|
流動資産合計
|
-
|
256,647
|
262,486
|
261,944
|
275,973
|
273,708
|
265,627
|
261,026
|
284,584
|
280,439
|
280,272
|
298,142
|
304,156
|
311,908
|
312,621
|
317,290
|
314,508
|
314,245
|
310,375
|
298,146
|
313,962
|
306,858
|
299,294
|
291,999
|
310,549
|
309,024
|
317,111
|
328,674
|
356,298
|
362,910
|
383,608
|
390,998
|
402,949
|
396,964
|
408,091
|
425,750
|
425,628
|
428,861
|
435,719
|
415,272
|
445,887
|
444,524
|
443,560
|
445,776
|
|
有形固定資産
|
-
|
207,588
|
210,685
|
209,084
|
213,524
|
219,715
|
217,423
|
218,372
|
224,921
|
225,544
|
228,498
|
231,671
|
235,095
|
237,475
|
239,126
|
241,997
|
248,059
|
251,922
|
256,004
|
258,505
|
262,825
|
263,056
|
265,133
|
265,225
|
265,093
|
269,164
|
268,977
|
267,684
|
267,684
|
271,275
|
276,465
|
290,931
|
290,683
|
292,615
|
305,684
|
310,348
|
319,897
|
331,319
|
338,107
|
336,456
|
343,604
|
340,435
|
341,512
|
345,674
|
|
投資有価証券
|
-
|
61,344
|
65,363
|
58,875
|
67,916
|
55,602
|
54,715
|
56,986
|
63,347
|
62,584
|
67,627
|
70,138
|
73,813
|
68,888
|
70,287
|
71,930
|
63,187
|
61,273
|
59,814
|
54,795
|
58,715
|
48,548
|
51,874
|
52,304
|
54,305
|
57,917
|
56,294
|
60,250
|
58,776
|
58,609
|
56,909
|
56,270
|
59,308
|
57,422
|
65,758
|
68,191
|
66,607
|
70,150
|
72,009
|
66,432
|
69,276
|
61,184
|
59,736
|
59,393
|
|
固定資産合計
|
-
|
301,315
|
308,655
|
300,727
|
313,648
|
303,542
|
299,192
|
301,980
|
313,720
|
312,461
|
319,011
|
325,582
|
332,421
|
329,101
|
336,527
|
339,530
|
337,723
|
345,342
|
347,937
|
345,319
|
351,617
|
346,403
|
351,336
|
352,307
|
352,219
|
358,405
|
357,482
|
357,860
|
356,256
|
364,049
|
370,408
|
384,531
|
385,737
|
385,675
|
407,750
|
415,495
|
424,992
|
441,344
|
450,505
|
442,234
|
462,736
|
475,618
|
476,660
|
478,747
|
|
総資産
|
-
|
557,962
|
571,141
|
562,672
|
589,622
|
577,251
|
564,820
|
563,007
|
598,304
|
592,900
|
599,284
|
623,724
|
636,578
|
641,009
|
649,148
|
656,820
|
652,232
|
659,587
|
658,313
|
643,465
|
665,580
|
653,262
|
650,630
|
644,307
|
662,769
|
667,429
|
674,594
|
686,534
|
712,554
|
726,959
|
754,017
|
775,529
|
788,686
|
782,640
|
815,841
|
841,246
|
850,620
|
870,205
|
886,224
|
857,506
|
908,623
|
920,143
|
920,221
|
924,524
|
|
買掛金
|
-
|
63,071
|
63,664
|
63,031
|
71,266
|
64,819
|
62,090
|
61,735
|
78,008
|
73,058
|
70,776
|
80,944
|
86,497
|
84,914
|
87,058
|
85,919
|
89,326
|
84,797
|
86,175
|
73,418
|
86,725
|
73,509
|
61,353
|
62,128
|
76,516
|
75,757
|
79,204
|
81,759
|
101,788
|
92,068
|
96,210
|
92,814
|
100,467
|
88,663
|
90,873
|
98,244
|
104,628
|
104,212
|
101,722
|
90,794
|
106,062
|
92,144
|
89,033
|
87,512
|
|
短期借入金
|
-
|
55,636
|
54,325
|
50,589
|
53,170
|
52,695
|
50,335
|
48,741
|
50,185
|
52,294
|
51,839
|
58,658
|
59,735
|
59,653
|
60,810
|
65,515
|
66,036
|
67,668
|
63,754
|
73,792
|
79,126
|
88,835
|
96,284
|
96,103
|
91,603
|
84,181
|
80,157
|
80,622
|
80,923
|
89,992
|
94,948
|
103,315
|
119,585
|
116,491
|
125,973
|
137,130
|
123,197
|
116,532
|
129,376
|
136,724
|
151,289
|
132,511
|
140,486
|
140,145
|
|
流動負債合計
|
-
|
161,713
|
164,799
|
155,994
|
168,906
|
163,550
|
159,934
|
155,500
|
175,321
|
169,001
|
169,514
|
187,797
|
192,788
|
194,881
|
198,637
|
209,490
|
213,387
|
213,912
|
213,937
|
195,126
|
215,079
|
211,599
|
209,278
|
206,122
|
218,233
|
212,303
|
214,189
|
211,195
|
232,573
|
234,502
|
246,873
|
247,843
|
271,033
|
258,242
|
274,234
|
299,302
|
294,448
|
291,666
|
300,780
|
285,811
|
321,570
|
294,933
|
296,804
|
300,325
|
|
長期借入金
|
-
|
47,274
|
49,755
|
54,455
|
55,907
|
53,773
|
51,061
|
51,075
|
54,532
|
50,336
|
49,927
|
45,984
|
44,336
|
45,847
|
47,019
|
45,662
|
44,336
|
45,122
|
44,298
|
39,994
|
39,162
|
33,293
|
33,451
|
27,258
|
26,942
|
25,161
|
24,876
|
28,918
|
28,759
|
28,627
|
28,517
|
28,407
|
25,626
|
33,706
|
36,307
|
31,628
|
37,961
|
40,391
|
40,097
|
35,304
|
38,659
|
57,972
|
56,827
|
54,135
|
|
固定負債合計
|
-
|
87,022
|
91,122
|
94,158
|
99,276
|
104,978
|
101,762
|
102,217
|
105,985
|
102,347
|
102,339
|
99,626
|
99,583
|
99,528
|
99,487
|
88,023
|
86,090
|
84,948
|
85,737
|
91,145
|
90,068
|
87,568
|
87,174
|
80,992
|
80,826
|
74,085
|
74,242
|
78,615
|
78,288
|
80,253
|
81,310
|
93,654
|
90,393
|
87,974
|
92,065
|
84,969
|
100,663
|
104,156
|
104,052
|
96,775
|
102,574
|
132,790
|
131,906
|
128,065
|
|
総負債
|
-
|
248,735
|
255,921
|
250,152
|
268,182
|
268,528
|
261,696
|
257,717
|
281,306
|
271,349
|
271,853
|
287,424
|
292,372
|
294,410
|
298,124
|
297,514
|
299,477
|
298,861
|
299,674
|
286,272
|
305,148
|
299,167
|
296,452
|
287,114
|
299,060
|
286,389
|
288,432
|
289,811
|
310,862
|
314,755
|
328,183
|
341,498
|
361,426
|
346,217
|
366,300
|
384,271
|
395,111
|
395,822
|
404,832
|
382,587
|
424,145
|
427,724
|
428,711
|
428,390
|
|
資本金及び資本剰余金
|
-
|
67,882
|
67,917
|
67,951
|
67,983
|
67,982
|
67,982
|
65,887
|
65,908
|
65,859
|
65,849
|
65,851
|
65,845
|
65,845
|
65,844
|
65,844
|
65,869
|
65,830
|
65,772
|
65,152
|
64,120
|
64,008
|
64,007
|
64,087
|
64,086
|
64,149
|
64,158
|
64,565
|
64,592
|
64,438
|
64,461
|
65,251
|
65,277
|
65,291
|
65,004
|
63,379
|
63,394
|
62,219
|
62,340
|
62,552
|
62,585
|
62,917
|
62,952
|
62,952
|
|
利益剰余金
|
-
|
218,746
|
221,216
|
225,966
|
229,794
|
234,377
|
235,647
|
240,180
|
240,991
|
248,523
|
250,305
|
255,960
|
259,127
|
264,963
|
268,296
|
272,697
|
273,739
|
272,944
|
272,838
|
275,570
|
275,494
|
280,265
|
277,419
|
279,498
|
283,372
|
289,544
|
294,039
|
301,048
|
305,041
|
309,507
|
316,105
|
320,459
|
319,095
|
323,213
|
323,870
|
328,526
|
329,496
|
331,933
|
335,439
|
338,554
|
342,347
|
349,925
|
349,781
|
356,569
|
|
株主資本
|
285,133
|
309,227
|
315,219
|
312,519
|
321,440
|
308,722
|
303,123
|
305,290
|
316,997
|
321,551
|
327,430
|
336,300
|
344,206
|
346,599
|
351,023
|
359,306
|
352,755
|
360,726
|
358,638
|
357,193
|
360,432
|
354,094
|
354,178
|
357,192
|
363,709
|
381,040
|
386,162
|
396,723
|
401,691
|
412,204
|
425,833
|
434,031
|
427,259
|
436,422
|
449,541
|
456,974
|
455,509
|
474,383
|
481,391
|
474,919
|
484,478
|
492,419
|
491,509
|
496,134
|